index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
Rok finansowy |
2002 |
2005 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2025 |
Przychód (mln) |
12 |
3 |
3 |
0 |
5 |
13 |
15 |
37 |
56 |
85 |
124 |
284 |
389 |
860 |
887 |
1,374 |
839 |
535 |
700 |
1,181 |
Przychód Δ r/r |
0.0% |
-76.3% |
-6.2% |
-84.2% |
1139.0% |
164.0% |
11.4% |
151.6% |
48.4% |
52.9% |
46.2% |
128.2% |
37.0% |
121.0% |
3.2% |
54.9% |
-38.9% |
-36.2% |
30.9% |
68.6% |
Marża brutto |
0.0% |
0.0% |
0.0% |
100.0% |
100.0% |
100.0% |
100.0% |
96.5% |
53.2% |
24.4% |
17.7% |
22.2% |
26.8% |
8.9% |
6.8% |
4.0% |
14.7% |
17.4% |
56.0% |
54.8% |
EBIT (mln) |
-2 |
-1 |
1 |
-2 |
-0 |
2 |
5 |
6 |
6 |
5 |
9 |
35 |
45 |
49 |
41 |
39 |
109 |
95 |
370 |
618 |
EBIT Δ r/r |
0.0% |
-68.6% |
-249.9% |
-299.4% |
-98.3% |
-6405.3% |
113.4% |
9.7% |
9.3% |
-16.3% |
74.1% |
293.0% |
29.2% |
8.7% |
-15.4% |
-6.3% |
183.4% |
-13.5% |
291.9% |
66.7% |
EBIT (%) |
-20.6% |
-27.3% |
43.7% |
-552.3% |
-0.7% |
17.6% |
33.8% |
14.7% |
10.9% |
5.9% |
7.1% |
12.2% |
11.5% |
5.7% |
4.6% |
2.8% |
13.0% |
17.7% |
52.9% |
52.3% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
2 |
0 |
3 |
6 |
24 |
28 |
28 |
24 |
31 |
38 |
0 |
EBITDA (mln) |
-1 |
-0 |
2 |
-2 |
0 |
2 |
6 |
7 |
8 |
8 |
10 |
37 |
47 |
51 |
43 |
40 |
110 |
96 |
361 |
579 |
EBITDA(%) |
-5.8% |
-9.1% |
59.4% |
-544.4% |
2.7% |
14.5% |
41.4% |
18.2% |
13.9% |
8.9% |
8.4% |
13.1% |
12.0% |
5.9% |
4.8% |
2.9% |
13.1% |
18.0% |
51.5% |
49.0% |
Podatek (mln) |
9 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
2 |
8 |
8 |
6 |
4 |
2 |
9 |
12 |
46 |
89 |
Zysk Netto (mln) |
-11 |
-1 |
1 |
-2 |
-0 |
2 |
4 |
4 |
5 |
4 |
7 |
20 |
28 |
18 |
9 |
8 |
47 |
39 |
176 |
316 |
Zysk netto Δ r/r |
0.0% |
-89.0% |
-154.7% |
-429.5% |
-98.0% |
-4236.3% |
118.2% |
9.2% |
6.6% |
-19.9% |
75.8% |
203.5% |
38.6% |
-37.1% |
-48.8% |
-15.6% |
508.6% |
-15.7% |
349.7% |
78.9% |
Zysk netto (%) |
-97.7% |
-45.4% |
26.5% |
-554.3% |
-0.9% |
14.0% |
27.4% |
11.9% |
8.6% |
4.5% |
5.4% |
7.2% |
7.2% |
2.1% |
1.0% |
0.6% |
5.6% |
7.3% |
25.2% |
26.7% |
EPS |
-2.46 |
-0.27 |
0.15 |
-0.39 |
-0.0041 |
0.17 |
0.37 |
0.41 |
0.43 |
0.35 |
0.61 |
1.74 |
2.41 |
1.52 |
0.78 |
0.66 |
3.99 |
3.36 |
15.11 |
38.64 |
EPS (rozwodnione) |
-2.46 |
-0.27 |
0.15 |
-0.39 |
-0.0041 |
0.17 |
0.37 |
0.41 |
0.43 |
0.35 |
0.61 |
1.74 |
2.41 |
1.52 |
0.78 |
0.66 |
3.99 |
3.36 |
15.11 |
38.64 |
Ilośc akcji (mln) |
5 |
5 |
5 |
6 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
8 |
Ważona ilośc akcji (mln) |
5 |
5 |
5 |
6 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
8 |
Waluta |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |