Wall Street Experts
ver. ZuMIgo(08/25)
Archicom S.A.
Rachunek Zysków i Strat
Przychody TTM (mln): 1 352
EBIT TTM (mln): 355
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
Rok finansowy |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
108 |
116 |
129 |
157 |
282 |
330 |
484 |
508 |
670 |
596 |
500 |
1,101 |
742 |
Przychód Δ r/r |
0.0% |
7.3% |
10.9% |
21.7% |
80.3% |
17.0% |
46.7% |
4.9% |
31.8% |
-11.0% |
-16.2% |
120.4% |
-32.6% |
Marża brutto |
33.0% |
26.3% |
34.0% |
32.5% |
27.8% |
27.4% |
27.3% |
30.5% |
30.4% |
34.5% |
35.9% |
35.6% |
0.0% |
EBIT (mln) |
21 |
17 |
29 |
43 |
45 |
66 |
84 |
118 |
191 |
147 |
115 |
297 |
160 |
EBIT Δ r/r |
0.0% |
-21.0% |
75.7% |
48.4% |
3.8% |
46.8% |
27.6% |
40.4% |
62.2% |
-22.8% |
-21.7% |
157.5% |
-46.0% |
EBIT (%) |
19.3% |
14.3% |
22.6% |
27.5% |
15.8% |
19.9% |
17.3% |
23.1% |
28.5% |
24.7% |
23.1% |
27.0% |
21.6% |
Koszty finansowe (mln) |
0 |
0 |
0 |
2 |
1 |
2 |
1 |
4 |
7 |
5 |
8 |
17 |
0 |
EBITDA (mln) |
26 |
28 |
45 |
38 |
46 |
71 |
74 |
121 |
171 |
154 |
130 |
301 |
160 |
EBITDA(%) |
20.3% |
15.2% |
23.3% |
24.2% |
16.3% |
21.5% |
15.4% |
23.9% |
25.5% |
25.8% |
25.9% |
27.4% |
21.6% |
Podatek (mln) |
0 |
4 |
1 |
2 |
6 |
10 |
24 |
15 |
43 |
35 |
25 |
51 |
0 |
Zysk Netto (mln) |
-0 |
17 |
33 |
26 |
37 |
56 |
53 |
96 |
133 |
126 |
110 |
245 |
107 |
Zysk netto Δ r/r |
0.0% |
-17985.6% |
91.2% |
-22.8% |
45.8% |
51.3% |
-6.1% |
80.9% |
38.5% |
-5.2% |
-12.5% |
122.5% |
-56.3% |
Zysk netto (%) |
-0.1% |
15.0% |
25.8% |
16.4% |
13.2% |
17.1% |
10.9% |
18.9% |
19.8% |
21.1% |
22.1% |
22.3% |
14.4% |
EPS |
-0.75 |
133.25 |
307.0 |
1.16 |
1.7 |
2.39 |
2.07 |
3.74 |
5.18 |
4.91 |
4.29 |
6.51 |
1.83 |
EPS (rozwodnione) |
-0.75 |
133.25 |
307.19 |
1.16 |
1.7 |
2.37 |
2.07 |
3.74 |
5.18 |
4.91 |
4.29 |
6.51 |
1.83 |
Ilośc akcji (mln) |
0 |
0 |
0 |
22 |
22 |
24 |
26 |
26 |
26 |
26 |
26 |
38 |
58 |
Ważona ilośc akcji (mln) |
0 |
0 |
0 |
22 |
22 |
24 |
26 |
26 |
26 |
26 |
26 |
38 |
58 |
Waluta |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |