Argo Investments Limited

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26
Rok finansowy 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 0 0 74 68 83 87 115 165 196 354 153 178 192 185 192 215 249 239 231 237 313 222 186 332 296 286 284
Przychód Δ r/r 0.0% 0.0% inf% -7.0% 20.6% 5.5% 31.7% 44.0% 18.7% 80.5% -56.9% 16.5% 7.9% -3.5% 3.6% 12.3% 15.7% -4.2% -3.0% 2.5% 31.9% -29.0% -16.4% 78.8% -10.9% -3.5% -0.6%
Marża brutto 0.0% 0.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 99.9% 97.7% 107.7% 100.1% 94.8% 96.3% 99.9%
EBIT (mln) 50 53 137 127 154 162 217 161 191 351 -147 171 185 178 185 208 241 231 226 231 304 208 192 322 270 272 278
EBIT Δ r/r 0.0% 6.9% 158.2% -7.5% 21.7% 5.3% 33.5% -25.9% 19.0% 83.3% -142.0% -216.4% 7.8% -3.4% 3.4% 12.7% 16.0% -4.3% -2.0% 2.3% 31.4% -31.7% -7.8% 68.3% -16.2% 0.8% 2.2%
EBIT (%) 0.0% 0.0% 186.3% 185.2% 186.8% 186.5% 189.1% 97.3% 97.6% 99.1% -96.5% 96.4% 96.3% 96.4% 96.3% 96.6% 96.9% 96.7% 97.7% 97.5% 97.1% 93.6% 103.3% 97.2% 91.3% 95.4% 98.0%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
EBITDA (mln) 50 53 137 127 154 162 217 161 191 351 -147 171 185 179 185 208 241 231 226 231 304 208 192 323 270 275 279
EBITDA(%) 0.0% 0.0% 186.3% 185.2% 186.9% 186.5% 189.2% 97.4% 97.6% 99.1% -96.4% 96.4% 96.3% 96.4% 96.3% 96.6% 96.9% 96.8% 97.7% 97.5% 97.2% 93.6% 103.5% 97.3% 91.4% 96.4% 98.2%
Podatek (mln) 59 63 71 65 80 84 112 16 20 56 -83 17 13 11 9 12 13 14 15 12 14 17 6 15 21 22 18
Zysk Netto (mln) -9 -10 66 61 75 79 105 144 172 294 -64 154 172 167 175 196 228 216 211 219 293 199 174 313 272 253 260
Zysk netto Δ r/r 0.0% 6.2% -788.4% -7.3% 21.9% 5.4% 33.8% 37.2% 18.9% 71.5% -121.9% -338.9% 11.8% -2.8% 4.6% 11.9% 16.5% -5.2% -2.2% 3.5% 33.7% -31.9% -12.8% 79.9% -13.2% -6.9% 2.7%
Zysk netto (%) 0.0% 0.0% 89.7% 89.4% 90.4% 90.3% 91.7% 87.4% 87.5% 83.1% -42.2% 86.6% 89.7% 90.4% 91.3% 91.0% 91.6% 90.6% 91.4% 92.3% 93.5% 89.8% 93.8% 94.3% 91.8% 88.6% 91.5%
EPS -0.0301 -0.0313 0.18 0.16 0.18 0.18 0.23 0.3 0.34 0.52 -0.11 0.26 0.28 0.27 0.28 0.3 0.34 0.32 0.31 0.31 0.41 0.28 0.24 0.43 0.36 0.33 0.34
EPS (rozwodnione) -0.0301 -0.0313 0.18 0.16 0.18 0.18 0.23 0.3 0.34 0.52 -0.11 0.26 0.28 0.27 0.28 0.3 0.34 0.32 0.31 0.31 0.41 0.28 0.24 0.43 0.36 0.33 0.34
Ilośc akcji (mln) 300 307 374 376 404 425 467 482 512 566 579 591 611 624 632 649 665 675 689 699 712 718 723 733 753 759 763
Ważona ilośc akcji (mln) 300 307 374 376 404 425 467 482 512 566 579 591 611 624 632 649 665 675 689 699 712 718 723 733 753 759 763
Waluta AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD