Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
| Aktywa (mln) | 1 242.92 | 1 307.55 | 1 525.204 | 1 706.999 | 1 725.389 | 2 211.381 | 2 789.875 | 3 306.938 | 4 616.454 | 3 909.675 | 3 127.445 | 3 561.4 | 3 838.216 | 3 493.084 | 4 232.68 | 4 912.162 | 5 034.649 | 4 854.537 | 5 399.358 | 5 848.938 | 6 064.311 | 5 283.538 | 6 607.251 | 6 424.615 | 6 886.964 | 7 393.035 |
| Aktywa trwałe (mln) | 1 149.781 | 1 205.568 | 1 446.552 | 1 545.984 | 1 553.448 | 1 911.68 | 2 556.253 | 3 109.724 | 4 162.014 | 3 645.161 | 2 998.666 | 3 348.463 | 3 667.415 | 3 315.462 | 4 063.013 | 4 746.778 | 4 918.316 | 4 714.468 | 5 137.255 | 5 617.16 | 5 748.331 | 5 070.713 | 6 391.156 | 6 219.842 | 6 714.367 | 7 260.002 |
| Rzeczowe aktywa trwałe netto | 0.113 | 0.133 | 0.101 | 0.134 | 0.172 | 0.2 | 0.472 | 0.439 | 0.431 | 0.513 | 0.604 | 0.577 | 0.491 | 0.427 | 0.383 | 0.345 | 0.323 | 0.326 | 0.275 | 0.261 | 0.537 | 1.789 | 1.38 | 0.992 | 0.599 | 2.189 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Należności netto | 8.934 | 10.821 | 11.763 | 16.501 | 15.771 | 15.638 | 25.858 | 23.853 | 30.215 | 33.527 | 36.42 | 24.628 | 27.873 | 34.4 | 33.125 | 38.334 | 38.551 | 41.178 | 52.62 | 123.259 | 86.323 | 17.063 | 26.71 | 30.649 | 36.89 | 35.867 |
| Inwestycje długoterminowe | 1 149.668 | 1 205.435 | 1 446.451 | 1 545.85 | 1 553.276 | 1 911.48 | 2 555.781 | 3 109.285 | 4 161.583 | 3 644.648 | 2 998.062 | 3 347.886 | 3 666.924 | 3 315.035 | 4 062.63 | 4 746.433 | 4 917.993 | 4 714.142 | 5 136.98 | 5 616.899 | 5 758.389 | 5 071.424 | 6 399.864 | 6 258.256 | 6 724.22 | 7 257.813 |
| Aktywa obrotowe | 33.519 | 106.714 | 79.038 | 157.674 | 168.685 | 296.682 | 186.539 | 192.319 | 454.44 | 261.808 | 126.381 | 256.898 | 109.968 | 186.127 | 229.035 | 235.227 | 116.195 | 134.322 | 302.103 | 351.778 | 315.924 | 212.825 | 216.095 | 204.773 | 172.597 | 155.667 |
| Środki pieniężne i Inwestycje | 24.585 | 95.893 | 67.275 | 141.173 | 152.914 | 281.044 | 160.681 | 168.466 | 424.225 | 228.281 | 89.961 | 232.27 | 82.095 | 151.727 | 195.91 | 196.893 | 77.644 | 93.144 | 249.483 | 228.519 | 229.601 | 181.228 | 189.385 | 174.124 | 135.707 | 119.24 |
| Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1e-06 | 1e-06 | 1e-06 | (0.54) | (0.841) | 0.0 |
| Inwestycje krótkoterminowe | 2.283 | 6.873 | 2.379 | 0.163 | 0.078 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 45.0 | 0.0 | 10.0 | 60.0 | 70.0 | 0.0 | 0.0 | 40.0 | 120.0 | 10.595 | 12.5 | 10.088 | 25.0 | 10.452 | 22.074 |
| Środki pieniężne i inne aktywa pieniężne | 82.716 | 89.02 | 64.896 | 141.01 | 152.836 | 281.044 | 160.681 | 168.466 | 424.225 | 228.281 | 89.961 | 187.27 | 82.095 | 141.727 | 135.91 | 126.893 | 77.644 | 93.144 | 209.483 | 108.519 | 219.006 | 168.728 | 179.297 | 134.718 | 125.255 | 97.166 |
| Należności krótkoterminowe | 0.925 | 0.437 | 1.469 | 2.835 | 1.675 | 2.548 | 4.41 | 4.823 | 14.817 | 5.851 | 2.07 | 1.763 | 1.323 | 12.354 | 13.619 | 8.97 | 1.0 | 1.069 | 3.009 | 10.243 | 0.0 | 1.055 | 0.748 | 0.416 | 0.167 | 1.437 |
| Dług krótkoterminowy | 0.229 | 6.873 | 2.379 | 0.163 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania krótkoterminowe | 3.208 | 7.31 | 3.848 | 2.998 | 1.675 | 2.548 | 4.41 | 4.823 | 14.817 | 5.851 | 2.07 | 1.763 | 1.323 | 12.354 | 13.619 | 8.97 | 1.0 | 1.069 | 3.009 | 10.243 | 26.316 | 12.567 | 45.89 | 47.223 | 24.945 | 37.684 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 126.724 | 0.0 | 0.476 | 190.652 | 181.045 | 249.032 | 391.434 | 514.769 | 726.097 | 466.844 | 229.361 | 329.478 | 374.005 | 269.171 | 448.624 | 599.192 | 618.091 | 536.369 | 647.287 | 734.653 | 766.481 | 547.538 | 916.024 | 740.134 | 863.783 | 1.437 |
| Rezerwy z tytułu odroczonego podatku | 126.724 | 0.0 | 0.0 | 190.652 | 181.045 | 249.032 | 391.434 | 514.769 | 726.097 | 466.844 | 229.361 | 329.478 | 374.005 | 269.171 | 448.624 | 599.192 | 618.091 | 536.369 | 647.287 | 734.653 | 766.481 | 547.538 | 916.024 | 740.134 | 863.783 | 0.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.337999 | 1.055 | 0.748 | 0.416 | 1.437 |
| Zobowiązania ogółem | 161.56 | 142.553 | 197.454 | 234.759 | 186.628 | 259.978 | 406.767 | 520.704 | 757.693 | 490.478 | 232.89 | 333.29 | 395.055 | 283.741 | 470.681 | 623.453 | 623.245 | 543.332 | 682.844 | 771.79 | 792.992 | 561.299 | 962.838 | 787.924 | 889.053 | 1 031.855 |
| Kapitał własny | 908.493 | 981.779 | 1 327.75 | 1 472.24 | 1 538.761 | 1 951.403 | 2 383.108 | 2 786.234 | 3 858.761 | 3 419.197 | 2 894.555 | 3 228.11 | 3 443.161 | 3 209.343 | 3 761.999 | 4 288.709 | 4 411.404 | 4 311.205 | 4 716.514 | 5 077.148 | 5 271.319 | 4 722.239 | 5 644.413 | 5 636.691 | 5 997.911 | 6 361.18 |
| Udziały mniejszościowe | 172.867 | 183.218 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 1 242.92 | 1 307.55 | 1 525.204 | 1 706.999 | 1 725.389 | 2 211.381 | 2 789.875 | 3 306.938 | 4 616.454 | 3 909.675 | 3 127.445 | 3 561.4 | 3 838.216 | 3 493.084 | 4 232.68 | 4 912.162 | 5 034.649 | 4 854.537 | 5 399.358 | 5 848.938 | 6 064.311 | 5 283.538 | 6 607.251 | 6 424.615 | 6 886.964 | 7 393.035 |
| Inwestycje | 1 149.668 | 1 205.435 | 1 448.205 | 1 545.85 | 1 553.354 | 1 911.48 | 2 555.781 | 3 109.285 | 4 161.583 | 3 644.648 | 2 998.062 | 3 392.886 | 3 666.924 | 3 325.035 | 4 122.63 | 4 816.433 | 4 917.993 | 4 714.142 | 5 176.98 | 5 736.899 | 5 758.389 | 5 081.424 | 6 399.864 | 6 258.256 | 6 724.22 | 7 257.813 |
| Dług (mln) | 0.229 | 0.0 | 0.476 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.055 | 0.748 | 0.416 | 0.167 | 1.655 |
| Środki pieniężne i inne aktywa pieniężne | 82.716 | 89.02 | 64.896 | 141.01 | 152.836 | 281.044 | 160.681 | 168.466 | 424.225 | 228.281 | 89.961 | 187.27 | 82.095 | 141.727 | 135.91 | 126.893 | 77.644 | 93.144 | 209.483 | 108.519 | 219.006 | 168.728 | 179.297 | 134.718 | 125.255 | 97.166 |
| Dług netto | (82.487) | (89.02) | (64.42) | (141.01) | (152.836) | (281.044) | (160.681) | (168.466) | (424.225) | (228.281) | (89.961) | (187.27) | (82.095) | (141.727) | (135.91) | (126.893) | (77.644) | (93.144) | (209.483) | (108.519) | (219.006) | (167.673) | (178.549) | (134.302) | (125.088) | (97.166) |
| Ticker | ARG.AX | ARG.AX | ARG.AX | ARG.AX | ARG.AX | ARG.AX | ARG.AX | ARG.AX | ARG.AX | ARG.AX | ARG.AX | ARG.AX | ARG.AX | ARG.AX | ARG.AX | ARG.AX | ARG.AX | ARG.AX | ARG.AX | ARG.AX | ARG.AX | ARG.AX | ARG.AX | ARG.AX | ARG.AX | ARG.AX |
| Waluta | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD |