| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
| Rok finansowy |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
89 |
111 |
133 |
177 |
227 |
260 |
305 |
369 |
468 |
545 |
617 |
| Przychód Δ r/r |
0.0% |
25.0% |
19.5% |
33.0% |
28.3% |
14.8% |
17.0% |
21.2% |
26.7% |
16.5% |
13.1% |
| Marża brutto |
58.7% |
56.4% |
62.3% |
63.5% |
62.5% |
64.0% |
70.9% |
71.8% |
71.5% |
73.7% |
75.7% |
| EBIT (mln) |
-14 |
-5 |
-11 |
-32 |
-47 |
-50 |
-38 |
-84 |
-145 |
-108 |
-61 |
| EBIT Δ r/r |
0.0% |
-64.8% |
134.8% |
179.8% |
46.9% |
8.0% |
-24.9% |
121.4% |
72.8% |
-25.5% |
-43.6% |
| EBIT (%) |
-15.5% |
-4.4% |
-8.6% |
-18.0% |
-20.6% |
-19.4% |
-12.4% |
-22.7% |
-31.0% |
-19.8% |
-9.9% |
| Koszty finansowe (mln) |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
2 |
18 |
24 |
| EBITDA (mln) |
-15 |
-6 |
-12 |
-29 |
-47 |
-45 |
-26 |
-82 |
-141 |
-81 |
-58 |
| EBITDA(%) |
-17.1% |
-5.1% |
-9.3% |
-16.3% |
-20.7% |
-17.2% |
-8.6% |
-22.1% |
-30.2% |
-14.8% |
-9.3% |
| Podatek (mln) |
1 |
0 |
-2 |
1 |
0 |
1 |
1 |
1 |
1 |
3 |
1 |
| Zysk Netto (mln) |
-17 |
-7 |
-12 |
-31 |
-49 |
-51 |
-33 |
-89 |
-151 |
-111 |
-92 |
| Zysk netto Δ r/r |
0.0% |
-59.0% |
78.3% |
148.8% |
59.5% |
2.6% |
-34.0% |
164.8% |
70.3% |
-26.2% |
-17.2% |
| Zysk netto (%) |
-19.2% |
-6.3% |
-9.4% |
-17.5% |
-21.8% |
-19.5% |
-11.0% |
-24.0% |
-32.2% |
-20.4% |
-15.0% |
| EPS |
-0.31 |
-0.13 |
-0.23 |
-0.63 |
-0.8 |
-0.77 |
-0.48 |
-1.25 |
-2.08 |
-1.52 |
-1.26 |
| EPS (rozwodnione) |
-0.31 |
-0.13 |
-0.23 |
-0.63 |
-0.8 |
-0.77 |
-0.48 |
-1.25 |
-2.08 |
-1.52 |
-1.26 |
| Ilośc akcji (mln) |
55 |
55 |
55 |
50 |
62 |
65 |
69 |
71 |
72 |
73 |
73 |
| Ważona ilośc akcji (mln) |
55 |
55 |
55 |
50 |
62 |
65 |
69 |
71 |
72 |
73 |
73 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |