index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
Rok finansowy |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
251 |
67 |
75 |
397 |
710 |
Przychód Δ r/r |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
-73.4% |
13.3% |
425.8% |
79.0% |
Marża brutto |
0.0% |
0.0% |
0.0% |
0.0% |
-inf% |
-inf% |
-inf% |
90.0% |
92.2% |
92.5% |
84.8% |
83.4% |
EBIT (mln) |
-4 |
-11 |
-47 |
-27 |
-51 |
-128 |
-288 |
-214 |
-536 |
-595 |
-517 |
-236 |
EBIT Δ r/r |
0.0% |
180.3% |
312.4% |
-41.4% |
86.1% |
152.0% |
125.1% |
-25.8% |
150.9% |
10.9% |
-13.0% |
-54.3% |
EBIT (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-85.3% |
-805.7% |
-788.4% |
-130.4% |
-33.3% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
-0 |
3 |
5 |
30 |
13 |
33 |
30 |
40 |
EBITDA (mln) |
-4 |
-11 |
6 |
-27 |
-51 |
-125 |
-283 |
-209 |
-533 |
-584 |
-515 |
-236 |
EBITDA(%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-83.6% |
-800.8% |
-775.0% |
-130.0% |
-33.3% |
Podatek (mln) |
0 |
-0 |
-27 |
0 |
0 |
-1 |
5 |
2 |
0 |
1 |
2 |
1 |
Zysk Netto (mln) |
-4 |
-11 |
-47 |
-27 |
-51 |
-128 |
-310 |
-345 |
-746 |
-652 |
-529 |
-198 |
Zysk netto Δ r/r |
0.0% |
172.3% |
331.2% |
-41.7% |
88.0% |
150.0% |
143.0% |
11.3% |
116.4% |
-12.6% |
-18.9% |
-62.6% |
Zysk netto (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-137.6% |
-1121.3% |
-864.7% |
-133.3% |
-27.9% |
EPS |
-0.22 |
-0.6 |
-2.57 |
-1.5 |
-3.68 |
-2.34 |
-4.98 |
-4.59 |
-8.84 |
-6.15 |
-4.45 |
-1.6 |
EPS (rozwodnione) |
-0.22 |
-0.6 |
-2.57 |
-1.5 |
-3.68 |
-2.34 |
-4.98 |
-4.59 |
-8.84 |
-6.15 |
-4.45 |
-1.6 |
Ilośc akcji (mln) |
18 |
18 |
18 |
18 |
14 |
54 |
62 |
75 |
84 |
106 |
119 |
124 |
Ważona ilośc akcji (mln) |
18 |
18 |
18 |
18 |
14 |
54 |
62 |
75 |
84 |
106 |
119 |
124 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |