Apellis Pharmaceuticals, Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -0 0 0 1 250 0 1 6 60 14 16 22 23 45 95 99 146 172 200 197 213 167
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% inf% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -1331.59% 0.0% 0.0% inf% -175970.56% 0.0% inf% 774.6% -75.88% inf% 2519.9% 290.4% -62.41% 211.8% 481.8% 349.7% 545.9% 284.3% 110.3% 98.5% 45.2% -3.21%
Marża brutto 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -inf% 100.0% -inf% -inf% -inf% 100.0% -inf% -inf% -inf% 155547.8% -inf% -inf% -14328.33% 78.4% -inf% -7925.68% 97.4% 91.6% 91.3% 99.5% 93.7% 87.1% 82.6% 91.2% 77.4% 86.4% 88.0% 88.2% 83.0% 80.8% 79.4%
Koszty i Wydatki (mln) 3 4 4 5 7 7 7 7 7 9 12 12 18 21 33 36 37 49 63 70 106 99 116 130 120 125 195 134 150 143 165 175 187 220 215 247 231 234 229 244 239 250
EBIT (mln) -3 -4 -4 -32 -7 -7 -7 -7 -7 -9 -12 -12 -18 -21 -33 -36 -37 -49 -63 -70 -106 -99 -116 -130 130 -125 -194 -128 -89 -129 -149 -153 -164 -175 -120 -148 -85 -62 -29 -47 -26 -83
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 138.8% 67.9% 67.9% -77.14% -4.11% 35.4% 81.5% 60.2% 169.4% 136.8% 176.0% 208.9% 106.7% 126.9% 89.6% 95.4% 184.8% 103.1% 82.0% 85.2% 222.8% 26.1% 68.2% -1.20% -168.71% 3.5% -23.50% 19.5% 83.5% 35.7% -18.96% -3.03% -48.48% -64.54% -75.55% -68.12% -69.04% 34.2%
EBIT (%) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -155889.92% 0.0% 0.0% 0.0% -322271.63% 0.0% 0.0% 0.0% 74527.1% 0.0% 0.0% -20054.49% 52.0% 0.0% -31185.71% -2265.40% -148.29% -897.00% -910.57% -693.41% -723.88% -390.41% -126.82% -149.52% -57.74% -36.03% -14.74% -24.02% -12.31% -49.96%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1 1 1 2 1 1 0 0 0 0 0 0 1 3 5 5 6 5 5 3 3 3 3 3
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 0 1 4 4 7 9 10 4 4 2 3 9 8 8 8 8 7 7 7 7 9 13 12 11
Amortyzacja (mln) 0 0 0 0 0 7 7 7 7 9 12 12 18 0 33 0 -0 0 0 0 -0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 0 0
EBITDA (mln) -3 -4 -4 -5 -7 0 0 0 0 0 0 0 0 -21 -33 -36 -36 -50 -71 -69 -109 -165 -112 -126 90 -179 -215 -193 -144 -129 -147 -183 -159 -170 -114 -132 -79 -59 -28 -44 -24 -80
EBITDA(%) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -155889.92% 0.0% 0.0% 0.0% -301271.62% 0.0% 0.0% 0.0% 73549.9% 0.0% 0.0% -19904.49% 51.9% 0.0% -31106.90% -2260.07% -147.61% -895.83% -898.79% -678.60% -702.89% -378.11% -120.57% -149.52% -57.41% -35.77% -14.52% -22.29% -11.33% -48.20%
NOPLAT (mln) -3 -4 -4 -32 -7 -7 -7 -7 -7 -9 -12 -12 -18 -22 -33 -36 -36 -51 -71 -70 -113 -169 -119 -136 80 -184 -219 -196 -148 -138 -155 -191 -167 -177 -122 -140 -87 -66 -38 -57 -36 -92
Podatek (mln) -0 0 0 -0 1 0 0 -7 -7 -9 -12 -12 -18 0 -34 -0 2 0 0 1 4 4 7 9 0 6 4 2 0 1 0 0 -1 0 0 0 1 0 0 1 0 0
Zysk Netto (mln) -3 -4 -4 -31 -8 -7 -7 -7 -7 -9 -12 -12 -18 -22 -33 -36 -36 -51 -71 -70 -113 -169 -119 -136 78 -184 -219 -196 -148 -139 -156 -191 -166 -178 -122 -140 -89 -66 -38 -57 -36 -92
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 205.5% 87.0% 87.0% -76.88% -19.42% 36.2% 82.4% 60.5% 175.8% 140.2% 174.9% 210.8% 99.7% 132.7% 113.3% 94.1% 210.5% 233.8% 66.9% 94.3% 169.1% 8.8% 84.8% 44.1% -289.02% -24.35% -28.84% -2.20% 12.2% 28.0% -21.76% -26.68% -46.64% -62.64% -69.14% -59.04% -58.96% 38.8%
Zysk netto (%) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -158169.26% 0.0% 0.0% 0.0% -315885.24% 0.0% 0.0% 0.0% 79646.4% 0.0% 0.0% -21006.19% 31.3% 0.0% -35183.15% -3461.43% -245.37% -966.10% -955.62% -867.20% -732.43% -396.42% -128.50% -141.39% -60.51% -38.55% -18.86% -29.19% -17.11% -55.29%
EPS -0.15 -0.78 -0.78 -1.72 -0.45 -0.79 -0.79 -0.4 -0.37 -0.5 -0.67 -0.3 -0.36 -0.43 -0.61 -0.64 -0.65 -0.87 -1.12 -1.1 -1.54 -2.29 -1.57 -1.79 0.99 -2.32 -2.72 -2.28 -1.73 -1.42 -1.46 -1.75 -1.5 -1.56 -1.02 -1.17 -0.73 -0.54 -0.3 -0.46 -0.29 -0.74
EPS (rozwodnione) -0.15 -0.78 -0.78 -1.72 -0.45 -0.79 -0.79 -0.4 -0.37 -0.5 -0.67 -0.3 -0.36 -0.43 -0.61 -0.64 -0.63 -0.87 -1.12 -1.1 -1.54 -2.29 -1.57 -1.79 0.99 -2.32 -2.72 -2.28 -1.73 -1.42 -1.46 -1.75 -1.5 -1.56 -1.02 -1.17 -0.73 -0.54 -0.3 -0.46 -0.29 -0.74
Ilośc akcji (mln) 18 5 5 18 18 8 8 18 18 18 18 39 50 50 55 56 56 58 63 64 74 74 76 76 76 79 81 86 86 98 107 109 111 114 119 120 121 123 124 124 124 125
Ważona ilośc akcji (mln) 18 5 5 18 18 8 8 18 18 18 18 39 50 50 55 56 58 58 63 64 74 74 76 76 79 79 81 86 86 98 107 109 111 114 119 120 121 123 124 124 124 125
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD