Applied Digital Corporation
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
40 |
41 |
Rok finansowy |
2004 |
2004 |
2004 |
2004 |
2005 |
2005 |
2005 |
2005 |
2006 |
2006 |
2006 |
2006 |
2007 |
2007 |
2007 |
2007 |
2008 |
2008 |
2008 |
2008 |
2009 |
2009 |
2009 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
2025 |
2025 |
Kwartał |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Data |
2003-08-31 |
2003-11-30 |
2004-02-29 |
2004-05-31 |
2004-08-31 |
2004-11-30 |
2005-02-28 |
2005-05-31 |
2005-08-31 |
2005-11-30 |
2006-02-28 |
2006-05-31 |
2006-08-31 |
2006-11-30 |
2007-02-28 |
2007-05-31 |
2007-08-31 |
2007-11-30 |
2008-02-29 |
2008-05-31 |
2008-08-31 |
2008-11-30 |
2009-02-28 |
2020-08-31 |
2020-11-30 |
2021-02-28 |
2021-05-31 |
2021-08-31 |
2021-11-30 |
2022-02-28 |
2022-05-31 |
2022-08-31 |
2022-11-30 |
2023-02-28 |
2023-05-31 |
2023-08-31 |
2023-11-30 |
2024-02-29 |
2024-05-31 |
2024-08-31 |
2024-11-30 |
2025-02-28 |
Przychód (mln) |
1 |
1 |
1 |
1 |
1 |
0 |
1 |
1 |
1 |
2 |
1 |
0 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
8 |
7 |
12 |
14 |
22 |
36 |
42 |
43 |
44 |
61 |
64 |
53 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
169.8% |
-42.54% |
-37.44% |
-37.56% |
-15.15% |
246.9% |
44.8% |
-72.98% |
-50.32% |
-56.92% |
-80.02% |
-52.18% |
-92.37% |
-88.52% |
-31.10% |
-13.79% |
18.7% |
10.3% |
1116.8% |
-100.00% |
-100.00% |
-100.00% |
-100.00% |
inf% |
inf% |
inf% |
inf% |
1031.4% |
765.4% |
1273.3% |
192.9% |
424.6% |
242.0% |
207.7% |
98.3% |
67.1% |
51.3% |
22.1% |
Marża brutto |
32.6% |
27.5% |
38.4% |
33.5% |
29.5% |
33.4% |
41.4% |
30.5% |
35.8% |
39.4% |
48.7% |
9.2% |
37.3% |
28.4% |
-82.91% |
-49.62% |
7.5% |
53.1% |
75.2% |
59.7% |
54.4% |
56.6% |
13.6% |
0.0% |
0.0% |
0.0% |
0.0% |
43.0% |
69.6% |
-102.05% |
1.2% |
12.0% |
4.3% |
25.2% |
27.6% |
32.8% |
30.8% |
-8.57% |
-5.93% |
-0.59% |
18.0% |
7.1% |
Koszty i Wydatki (mln) |
1 |
1 |
1 |
1 |
2 |
1 |
1 |
1 |
2 |
2 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
1 |
2 |
-0 |
-0 |
-0 |
0 |
13 |
2 |
4 |
12 |
11 |
39 |
21 |
28 |
41 |
50 |
77 |
78 |
75 |
82 |
72 |
EBIT (mln) |
-0 |
-0 |
0 |
-0 |
-0 |
-1 |
-0 |
-1 |
-1 |
-0 |
-0 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-13 |
-1 |
-2 |
-4 |
-4 |
-27 |
-7 |
-6 |
-5 |
-8 |
-34 |
-34 |
9 |
-19 |
-19 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-60.09% |
144.6% |
-5168.55% |
4043.9% |
469.2% |
-40.78% |
-4.31% |
87.3% |
25.2% |
125.4% |
81.0% |
-8.26% |
46.5% |
14.6% |
-4.97% |
-4.75% |
-64.41% |
-45.35% |
-43.24% |
-91.62% |
-78.03% |
-82.67% |
-22.87% |
17670.8% |
585.1% |
3039.0% |
1184.9% |
-67.35% |
5165.9% |
187.8% |
46.4% |
22.7% |
-69.38% |
390.1% |
443.0% |
285.0% |
127.7% |
-44.45% |
EBIT (%) |
-42.68% |
-28.51% |
0.9% |
-0.98% |
-6.31% |
-121.37% |
-73.00% |
-65.10% |
-42.35% |
-20.72% |
-48.23% |
-451.30% |
-106.70% |
-108.38% |
-436.74% |
-865.82% |
-2048.83% |
-1082.08% |
-602.42% |
-956.60% |
-614.08% |
-536.33% |
-28.10% |
0.0% |
0.0% |
0.0% |
0.0% |
-2090.69% |
-35.55% |
-235.58% |
-56.71% |
-60.33% |
-216.35% |
-49.38% |
-28.33% |
-14.12% |
-19.37% |
-78.66% |
-77.59% |
15.6% |
-29.15% |
-35.79% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
61,757 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
2 |
0 |
0 |
0 |
0 |
0 |
0 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
2 |
2 |
4 |
18 |
7 |
7 |
9 |
Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
2 |
2 |
2 |
8 |
13 |
26 |
66 |
34 |
26 |
8 |
EBITDA (mln) |
-0 |
-0 |
0 |
0 |
-0 |
-1 |
-0 |
-0 |
-0 |
-0 |
-0 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-0 |
-0 |
-0 |
-0 |
0 |
0 |
-0 |
-0 |
-14 |
-1 |
-2 |
-3 |
-3 |
-25 |
-5 |
-4 |
-2 |
5 |
-51 |
29 |
37 |
-105 |
-19 |
EBITDA(%) |
-39.12% |
-26.02% |
3.2% |
1.1% |
-4.26% |
-114.64% |
-68.33% |
-60.48% |
-25.75% |
-18.65% |
-45.60% |
-399.57% |
-102.23% |
-106.09% |
-421.95% |
-856.41% |
-1989.85% |
-1045.82% |
-580.77% |
-687.83% |
-600.98% |
-543.00% |
-21.23% |
0.0% |
0.0% |
0.0% |
0.0% |
-2047.71% |
-2.10% |
-232.26% |
-40.16% |
-43.92% |
-203.65% |
-35.70% |
-28.33% |
7.5% |
-19.37% |
-18.21% |
-77.59% |
61.6% |
-164.09% |
-35.79% |
NOPLAT (mln) |
-0 |
-0 |
0 |
0 |
-0 |
-0 |
-0 |
-0 |
-1 |
-0 |
-0 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-14 |
-0 |
-2 |
-4 |
-5 |
-27 |
-7 |
-7 |
-12 |
-11 |
-63 |
-65 |
-4 |
-139 |
-35 |
Podatek (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
-0 |
0 |
0 |
0 |
0 |
-0 |
-0 |
0 |
-0 |
-0 |
-0 |
0 |
1 |
-0 |
4 |
0 |
0 |
-0 |
-0 |
-0 |
-0 |
-13 |
0 |
0 |
0 |
0 |
0 |
Zysk Netto (mln) |
-0 |
-0 |
0 |
0 |
-0 |
-0 |
-0 |
-0 |
-1 |
-0 |
-0 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-14 |
-0 |
-6 |
-3 |
-5 |
-27 |
-7 |
-7 |
-11 |
-11 |
-63 |
-65 |
-4 |
-139 |
-18 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-78.24% |
124.8% |
-6544.17% |
-4056.08% |
1180.0% |
-47.88% |
-11.88% |
117.4% |
-8.29% |
154.1% |
98.0% |
-16.17% |
56.8% |
22.1% |
3.8% |
-0.07% |
-63.25% |
-43.61% |
-41.97% |
-91.49% |
-77.83% |
-82.58% |
-20.58% |
19479.2% |
131.1% |
8244.2% |
713.6% |
-67.86% |
15465.5% |
9.3% |
144.2% |
152.9% |
-60.44% |
794.5% |
844.5% |
-62.93% |
1217.6% |
-71.71% |
Zysk netto (%) |
-42.58% |
-28.30% |
0.6% |
0.9% |
-3.44% |
-110.70% |
-65.45% |
-57.63% |
-51.82% |
-16.63% |
-39.82% |
-463.61% |
-95.65% |
-98.09% |
-394.59% |
-812.76% |
-1965.69% |
-1043.19% |
-594.64% |
-942.09% |
-608.37% |
-533.52% |
-28.36% |
0.0% |
0.0% |
0.0% |
0.0% |
-2303.43% |
-11.99% |
-626.22% |
-37.31% |
-65.44% |
-215.70% |
-49.86% |
-31.11% |
-31.54% |
-24.95% |
-144.96% |
-148.19% |
-7.00% |
-217.21% |
-33.59% |
EPS |
-0.27 |
-0.2 |
0.0063 |
0.0086 |
-0.036 |
-0.35 |
-0.3 |
-0.34 |
-0.46 |
-0.18 |
-0.27 |
-0.74 |
-0.42 |
-0.47 |
-0.53 |
-0.62 |
-0.66 |
-0.57 |
-0.54 |
-0.6 |
-0.24 |
-0.3 |
-0.29 |
-0.0044 |
-0.0045 |
-0.0087 |
-0.0388 |
-0.31 |
-0.0032 |
-0.12 |
-0.0365 |
-0.0487 |
-0.28 |
-0.0746 |
-0.0721 |
-0.11 |
-0.096 |
-0.52 |
-0.52 |
-0.0288 |
-0.66 |
-0.16 |
EPS (rozwodnione) |
-0.27 |
-0.2 |
0.0063 |
0.0086 |
-0.036 |
-0.35 |
-0.3 |
-0.34 |
-0.46 |
-0.18 |
-0.27 |
-0.74 |
-0.42 |
-0.47 |
-0.53 |
-0.62 |
-0.66 |
-0.57 |
-0.54 |
-0.6 |
-0.24 |
-0.3 |
-0.29 |
-0.0044 |
-0.0045 |
-0.0087 |
-0.0388 |
-0.31 |
-0.0032 |
-0.12 |
-0.0365 |
-0.0487 |
-0.28 |
-0.0746 |
-0.0721 |
-0.11 |
-0.096 |
-0.52 |
-0.52 |
-0.0288 |
-0.66 |
-0.08 |
Ilośc akcji (mln) |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
17 |
17 |
9 |
9 |
45 |
53 |
53 |
77 |
93 |
93 |
94 |
95 |
101 |
110 |
121 |
125 |
149 |
210 |
222 |
Ważona ilośc akcji (mln) |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
17 |
17 |
9 |
9 |
45 |
53 |
53 |
77 |
93 |
93 |
94 |
95 |
101 |
110 |
121 |
125 |
149 |
210 |
222 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |