Bilans kwartalnie
dane w mln
index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rok finansowy | 2003 | 2003 | 2004 | 2004 | 2004 | 2004 | 2005 | 2005 | 2005 | 2005 | 2006 | 2006 | 2006 | 2006 | 2007 | 2007 | 2007 | 2007 | 2008 | 2008 | 2008 | 2008 | 2009 | 2009 | 2009 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 | 2025 | 2025 |
Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q1 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 |
Aktywa | 1.7 | 1.5 | 3.0 | 3.0 | 10.8 | 10.7 | 10.2 | 9.6 | 9.4 | 9.2 | 8.9 | 8.4 | 8.2 | 7.2 | 6.9 | 6.1 | 5.0 | 4.2 | 3.5 | 2.9 | 2.1 | 1.3 | 1.1 | 0.8 | 4.5 | 0.0 | 15.1 | 50.4 | 53.6 | 63.5 | 120.0 | 145.9 | 167.4 | 207.6 | 264.0 | 349.2 | 480.7 | 643.2 | 803.6 | 937.7 | 1 543.2 | 1 707.3 |
Aktywa trwałe | 0.2 | 0.2 | 0.4 | 0.4 | 0.4 | 0.9 | 0.9 | 0.9 | 1.3 | 1.2 | 1.3 | 1.1 | 0.6 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.1 | 0.4 | 0.5 | 2.8 | 0.0 | 3.3 | 20.8 | 37.9 | 44.8 | 70.7 | 103.5 | 146.7 | 183.2 | 218.2 | 315.6 | 444.2 | 537.5 | 773.3 | 853.6 | 1 214.8 | 1 433.1 |
Rzeczowe aktywa trwałe netto | 0.1 | 0.1 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.3 | 0.2 | 0.3 | 0.0 | 3.3 | 20.1 | 37.9 | 44.8 | 70.7 | 102.1 | 145.2 | 180.2 | 211.2 | 289.5 | 427.1 | 496.2 | 712.7 | 826.0 | 1 174.7 | 1 390.8 |
Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Wartości niematerialne i prawne | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.1 | 0.2 | 0.3 | 2.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Wartość firmy i wartości niematerialne i prawne | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.1 | 0.2 | 0.3 | 2.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Należności netto | 0.2 | 0.1 | 0.1 | 0.1 | 0.5 | 0.7 | 0.7 | 0.5 | 0.3 | 0.4 | 0.7 | 0.8 | 0.3 | 0.1 | 0.3 | 0.4 | 0.2 | 0.1 | 0.0 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 1.1 | 0.0 | 0.0 | 0.0 | 0.0 | 1.0 | 0.2 | 0.0 | 0.3 | 0.1 | 0.1 | 0.0 | 0.3 | 0.2 | 3.8 | 2.3 | 12.3 | 14.6 |
Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 7.0 | 0.0 | 0.0 | 0.0 |
Aktywa obrotowe | 1.5 | 1.3 | 2.6 | 2.6 | 10.4 | 9.8 | 9.3 | 8.7 | 8.0 | 8.0 | 7.6 | 7.3 | 7.6 | 6.6 | 6.3 | 5.7 | 4.5 | 3.8 | 3.1 | 2.5 | 1.7 | 1.1 | 0.7 | 0.3 | 1.7 | 0.0 | 11.8 | 29.5 | 15.7 | 18.7 | 49.3 | 42.4 | 20.7 | 24.4 | 45.8 | 33.5 | 36.5 | 105.7 | 30.3 | 84.1 | 328.4 | 274.3 |
Środki pieniężne i Inwestycje | 1.2 | 1.0 | 2.3 | 1.9 | 9.8 | 2.2 | 2.8 | 8.0 | 1.7 | 7.4 | 6.8 | 6.3 | 6.9 | 6.1 | 5.6 | 5.0 | 4.0 | 3.4 | 2.8 | 2.1 | 1.4 | 1.0 | 0.5 | 0.1 | 0.4 | 0.0 | 11.8 | 28.9 | 14.0 | 12.0 | 38.8 | 33.3 | 10.5 | 22.9 | 43.6 | 5.9 | 9.2 | 34.0 | 24.7 | 58.2 | 286.2 | 68.7 |
Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 6.9 | 5.8 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 9.0 | 7.5 | 0.0 | 0.0 | 0.0 | 25.3 | 25.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5.9 | 0.0 | 4.9 | 4.8 | 4.5 | 6.6 | 6.0 | 1.8 | 1.2 | 1.2 | 1.0 | 0.7 | 0.4 | 0.4 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Środki pieniężne i inne aktywa pieniężne | 1.2 | 1.0 | 2.3 | 1.9 | 9.8 | 2.2 | 2.8 | 2.2 | 1.7 | 2.5 | 2.0 | 1.8 | 0.3 | 0.1 | 3.8 | 3.8 | 2.8 | 2.4 | 2.1 | 1.7 | 1.0 | 0.9 | 0.4 | 0.1 | 0.4 | 0.0 | 11.8 | 28.9 | 14.0 | 12.0 | 38.8 | 33.3 | 10.5 | 22.9 | 43.6 | 5.9 | 9.2 | 34.0 | 24.7 | 58.2 | 286.2 | 68.7 |
Należności krótkoterminowe | 0.3 | 0.2 | 0.3 | 0.5 | 0.6 | 0.6 | 0.4 | 0.2 | 0.3 | 0.6 | 0.7 | 0.6 | 0.7 | 0.6 | 0.9 | 0.8 | 0.4 | 0.3 | 0.5 | 0.5 | 0.3 | 0.2 | 0.2 | 0.2 | 1.6 | 0.0 | 0.2 | 4.8 | 5.3 | 13.0 | 13.3 | 13.5 | 7.5 | 14.0 | 6.4 | 16.2 | 38.3 | 93.9 | 116.1 | 140.3 | 192.0 | 170.5 |
Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 2.1 | 0.2 | 0.2 | 0.4 | 3.3 | 5.3 | 7.8 | 13.2 | 20.0 | 34.4 | 112.7 | 118.8 | 304.7 | 171.8 | 330.6 | 345.4 |
Zobowiązania krótkoterminowe | 0.4 | 0.4 | 0.4 | 0.6 | 0.8 | 0.8 | 0.5 | 0.3 | 0.5 | 0.8 | 0.9 | 0.7 | 0.9 | 0.8 | 1.1 | 1.0 | 0.6 | 0.6 | 0.7 | 0.8 | 0.6 | 0.5 | 0.4 | 0.5 | 2.0 | 0.0 | 2.5 | 5.0 | 6.5 | 22.8 | 29.0 | 48.7 | 70.2 | 108.6 | 115.5 | 151.7 | 202.4 | 349.2 | 385.5 | 386.7 | 424.4 | 393.6 |
Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.0 | 9.6 | 13.4 | 31.3 | 54.1 | 84.0 | 85.1 | 88.2 | 92.6 | 64.4 | 39.4 | 0.0 | 16.1 | 21.0 |
Zobowiązania długoterminowe | 0.3 | 0.2 | 0.3 | 0.5 | 0.6 | 0.6 | 0.4 | 0.2 | 0.3 | 0.6 | 0.7 | 0.6 | 0.7 | 0.6 | 0.9 | 0.8 | 0.4 | 0.3 | 0.5 | 0.5 | 0.3 | 0.2 | 0.2 | 0.3 | 0.1 | 0.0 | 15.1 | 46.1 | 47.9 | 49.3 | 11.7 | 20.4 | 25.3 | 27.6 | 78.8 | 69.5 | 122.6 | 175.5 | 293.2 | 253.9 | 684.2 | 815.9 |
Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.3 | 0.5 | 0.6 | 0.3 | 0.3 | 5.6 | 0.0 | 0.0 | 0.0 | 40.7 | 0.0 | 0.0 | 0.0 |
Zobowiązania długoterminowe | 0.3 | 0.2 | 0.3 | 0.5 | 0.6 | 0.6 | 0.4 | 0.2 | 0.3 | 0.6 | 0.7 | 0.6 | 0.7 | 0.6 | 0.9 | 0.8 | 0.4 | 0.3 | 0.5 | 0.5 | 0.3 | 0.2 | 0.2 | 0.3 | 0.1 | 0.0 | 15.1 | 46.1 | 47.9 | 49.3 | 11.7 | 20.4 | 25.3 | 27.6 | 78.8 | 69.5 | 122.6 | 175.5 | 293.2 | 253.9 | 684.2 | 815.9 |
Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.3 | 1.2 | 1.2 | 6.3 | 7.0 | 12.3 | 12.7 | 15.4 | 59.9 | 140.8 | 232.5 | 302.4 | 282.2 | 159.6 | 167.6 |
Zobowiązania ogółem | 0.4 | 0.4 | 0.4 | 0.6 | 0.8 | 0.8 | 0.5 | 0.3 | 0.5 | 0.8 | 0.9 | 0.7 | 0.9 | 0.8 | 1.1 | 1.0 | 0.6 | 0.6 | 0.7 | 0.8 | 0.6 | 0.5 | 0.4 | 0.5 | 2.1 | 0.0 | 17.6 | 51.1 | 54.5 | 72.1 | 40.7 | 69.0 | 95.5 | 136.2 | 194.3 | 221.2 | 325.0 | 524.7 | 678.8 | 640.6 | 1 108.6 | 1 209.5 |
Kapitał (fundusz) podstawowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.1 | 0.3 | 0.3 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 |
Zyski zatrzymane | (2.2) | (2.5) | (2.7) | (2.9) | (2.9) | (2.9) | (2.9) | (3.4) | (3.8) | (4.3) | (4.9) | (5.2) | (5.5) | (6.6) | (7.1) | (7.8) | (8.5) | (9.3) | (10.2) | (11.0) | (11.8) | (12.6) | (13.0) | (13.4) | (13.9) | 0.0 | (21.6) | (44.7) | (44.8) | (52.5) | (56.1) | (60.6) | (87.2) | (94.2) | (100.7) | (112.2) | (122.7) | (185.5) | (250.0) | (254.3) | (393.0) | (428.5) |
Kapitał własny | 1.3 | 1.1 | 2.6 | 2.4 | 10.0 | 10.0 | 9.7 | 9.2 | 8.9 | 8.4 | 8.0 | 7.6 | 7.3 | 6.3 | 5.8 | 5.1 | 4.4 | 3.6 | 2.8 | 2.1 | 1.5 | 0.8 | 0.7 | 0.4 | 2.3 | (2.0) | (2.6) | (0.8) | (0.9) | (8.6) | 79.2 | 76.9 | 72.0 | 71.4 | 69.7 | 255.9 | 311.3 | 237.0 | 249.7 | 241.8 | 434.6 | 454.6 |
Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 7.0 | 8.6 | 8.5 | 10.5 | 10.2 | 127.9 | 155.7 | 118.5 | 124.8 | 0.0 | 0.0 | 0.0 |
Pasywa | 1.7 | 1.5 | 3.0 | 3.0 | 10.8 | 10.7 | 10.2 | 9.6 | 9.4 | 9.2 | 8.9 | 8.4 | 8.2 | 7.2 | 6.9 | 6.1 | 5.0 | 4.2 | 3.5 | 2.9 | 2.1 | 1.3 | 1.1 | 0.8 | 4.5 | (2.0) | 15.1 | 50.4 | 53.6 | 63.5 | 120.0 | 145.9 | 167.4 | 207.6 | 264.0 | 349.2 | 480.7 | 643.2 | 803.6 | 937.7 | 1 543.2 | 1 707.3 |
Inwestycje | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.5 | 5.9 | 0.5 | 4.9 | 4.8 | 4.5 | 6.6 | 6.0 | 1.8 | 1.2 | 1.2 | 1.0 | 0.7 | 0.4 | 0.4 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 7.0 | 7.0 | 0.0 | 0.0 |
Dług | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | 0.0 | 2.1 | 1.3 | 1.2 | 1.2 | 13.5 | 21.7 | 32.8 | 36.4 | 91.8 | 104.0 | 183.5 | 294.3 | 427.8 | 425.8 | 799.4 | 993.7 |
Środki pieniężne i inne aktywa pieniężne | 1.2 | 1.0 | 2.3 | 1.9 | 9.8 | 2.2 | 2.8 | 2.2 | 1.7 | 2.5 | 2.0 | 1.8 | 0.3 | 0.1 | 3.8 | 3.8 | 2.8 | 2.4 | 2.1 | 1.7 | 1.0 | 0.9 | 0.4 | 0.1 | 0.4 | 0.0 | 11.8 | 28.9 | 14.0 | 12.0 | 38.8 | 33.3 | 10.5 | 22.9 | 43.6 | 5.9 | 9.2 | 34.0 | 24.7 | 58.2 | 286.2 | 68.7 |
Dług netto | (1.2) | (1.0) | (2.3) | (1.9) | (9.8) | (2.2) | (2.8) | (2.2) | (1.7) | (2.5) | (2.0) | (1.8) | (0.3) | (0.1) | (3.8) | (3.8) | (2.8) | (2.4) | (2.1) | (1.7) | (1.0) | (0.9) | (0.4) | 0.0 | (0.1) | 0.0 | (9.6) | (27.7) | (12.8) | (10.7) | (25.3) | (11.6) | 22.3 | 13.5 | 48.2 | 98.0 | 174.3 | 260.3 | 403.1 | 367.6 | 513.2 | 924.9 |
Ticker | APLD | APLD | APLD | APLD | APLD | APLD | APLD | APLD | APLD | APLD | APLD | APLD | APLD | APLD | APLD | APLD | APLD | APLD | APLD | APLD | APLD | APLD | APLD | APLD | APLD | APLD | APLD | APLD | APLD | APLD | APLD | APLD | APLD | APLD | APLD | APLD | APLD | APLD | APLD | APLD | APLD | APLD |
Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |