Wall Street Experts
ver. ZuMIgo(08/25)
Air Products and Chemicals, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 12 100
EBIT TTM (mln): 4 575
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
5,020 |
5,467 |
5,717 |
5,401 |
6,297 |
7,411 |
8,144 |
8,850 |
10,038 |
10,414 |
8,256 |
9,026 |
10,082 |
9,612 |
10,180 |
10,439 |
9,895 |
7,504 |
8,188 |
8,930 |
8,919 |
8,856 |
10,323 |
12,699 |
12,600 |
12,101 |
Przychód Δ r/r |
0.0% |
8.9% |
4.6% |
-5.5% |
16.6% |
17.7% |
9.9% |
8.7% |
13.4% |
3.8% |
-20.7% |
9.3% |
11.7% |
-4.7% |
5.9% |
2.5% |
-5.2% |
-24.2% |
9.1% |
9.1% |
-0.1% |
-0.7% |
16.6% |
23.0% |
-0.8% |
-4.0% |
Marża brutto |
30.3% |
30.0% |
28.2% |
29.1% |
26.7% |
26.3% |
26.2% |
25.9% |
26.7% |
26.1% |
26.8% |
28.0% |
27.4% |
26.6% |
26.6% |
26.9% |
29.8% |
31.0% |
29.7% |
30.7% |
33.0% |
33.9% |
30.4% |
26.5% |
29.9% |
32.5% |
EBIT (mln) |
725 |
831 |
745 |
775 |
604 |
880 |
1,002 |
1,061 |
1,408 |
1,496 |
846 |
1,389 |
1,622 |
1,282 |
1,324 |
1,328 |
1,699 |
1,530 |
1,428 |
1,966 |
2,144 |
2,238 |
2,281 |
2,339 |
2,495 |
4,466 |
EBIT Δ r/r |
0.0% |
14.6% |
-10.3% |
4.0% |
-22.0% |
45.5% |
14.0% |
5.8% |
32.7% |
6.3% |
-43.4% |
64.1% |
16.8% |
-20.9% |
3.3% |
0.3% |
27.9% |
-10.0% |
-6.7% |
37.7% |
9.1% |
4.3% |
2.0% |
2.5% |
6.7% |
79.0% |
EBIT (%) |
14.4% |
15.2% |
13.0% |
14.3% |
9.6% |
11.9% |
12.3% |
12.0% |
14.0% |
14.4% |
10.3% |
15.4% |
16.1% |
13.3% |
13.0% |
12.7% |
17.2% |
20.4% |
17.4% |
22.0% |
24.0% |
25.3% |
22.1% |
18.4% |
19.8% |
36.9% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
122 |
122 |
116 |
124 |
142 |
125 |
104 |
115 |
121 |
130 |
137 |
109 |
142 |
128 |
178 |
219 |
EBITDA (mln) |
1,190 |
1,982 |
1,211 |
1,264 |
1,364 |
1,557 |
1,700 |
1,823 |
2,188 |
2,368 |
1,799 |
2,475 |
2,650 |
2,528 |
2,631 |
2,759 |
2,987 |
2,615 |
2,746 |
3,116 |
3,535 |
3,718 |
3,994 |
4,295 |
4,663 |
6,491 |
EBITDA(%) |
23.7% |
36.2% |
21.2% |
23.4% |
21.7% |
21.0% |
20.9% |
20.6% |
21.8% |
22.7% |
21.8% |
27.4% |
26.3% |
26.3% |
25.8% |
26.4% |
30.2% |
34.8% |
33.5% |
34.9% |
39.6% |
42.0% |
38.7% |
33.8% |
37.0% |
53.6% |
Podatek (mln) |
203 |
-14 |
219 |
241 |
147 |
227 |
263 |
271 |
301 |
365 |
185 |
340 |
408 |
287 |
308 |
366 |
416 |
433 |
261 |
524 |
480 |
478 |
463 |
501 |
551 |
945 |
Zysk Netto (mln) |
450 |
124 |
560 |
525 |
397 |
604 |
712 |
723 |
1,036 |
910 |
631 |
1,029 |
1,224 |
1,167 |
994 |
992 |
1,278 |
631 |
3,000 |
1,498 |
1,760 |
1,887 |
2,099 |
2,256 |
2,300 |
3,828 |
Zysk netto Δ r/r |
0.0% |
-72.4% |
351.0% |
-6.2% |
-24.4% |
52.1% |
17.8% |
1.6% |
43.2% |
-12.2% |
-30.6% |
63.0% |
19.0% |
-4.6% |
-14.8% |
-0.3% |
28.9% |
-50.6% |
375.4% |
-50.1% |
17.5% |
7.2% |
11.3% |
7.5% |
2.0% |
66.4% |
Zysk netto (%) |
9.0% |
2.3% |
9.8% |
9.7% |
6.3% |
8.2% |
8.7% |
8.2% |
10.3% |
8.7% |
7.6% |
11.4% |
12.1% |
12.1% |
9.8% |
9.5% |
12.9% |
8.4% |
36.6% |
16.8% |
19.7% |
21.3% |
20.3% |
17.8% |
18.3% |
31.6% |
EPS |
2.12 |
0.58 |
2.17 |
2.42 |
1.81 |
0.027 |
0.0315 |
3.26 |
4.79 |
4.29 |
3.01 |
4.85 |
5.75 |
5.53 |
4.74 |
4.66 |
5.95 |
2.92 |
13.76 |
6.83 |
7.99 |
8.59 |
9.16 |
10.11 |
10.31 |
17.21 |
EPS (rozwodnione) |
2.09 |
0.57 |
2.12 |
2.36 |
1.78 |
0.0264 |
0.0308 |
3.18 |
4.64 |
4.15 |
2.96 |
4.74 |
5.63 |
5.44 |
4.68 |
4.61 |
5.88 |
2.89 |
13.65 |
6.78 |
7.94 |
8.55 |
9.12 |
10.08 |
10.3 |
17.18 |
Ilośc akcji (mln) |
212 |
213 |
215 |
217 |
220 |
224 |
226 |
222 |
216 |
212 |
210 |
212 |
213 |
211 |
210 |
213 |
215 |
216 |
218 |
219 |
220 |
221 |
222 |
222 |
222 |
222 |
Ważona ilośc akcji (mln) |
216 |
216 |
219 |
223 |
224 |
229 |
231 |
228 |
223 |
219 |
214 |
217 |
218 |
215 |
212 |
215 |
217 |
218 |
220 |
221 |
222 |
222 |
222 |
222 |
223 |
223 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |