Air Products and Chemicals, Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 12 100
EBIT TTM (mln): 4 575
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 5,020 5,467 5,717 5,401 6,297 7,411 8,144 8,850 10,038 10,414 8,256 9,026 10,082 9,612 10,180 10,439 9,895 7,504 8,188 8,930 8,919 8,856 10,323 12,699 12,600 12,101
Przychód Δ r/r 0.0% 8.9% 4.6% -5.5% 16.6% 17.7% 9.9% 8.7% 13.4% 3.8% -20.7% 9.3% 11.7% -4.7% 5.9% 2.5% -5.2% -24.2% 9.1% 9.1% -0.1% -0.7% 16.6% 23.0% -0.8% -4.0%
Marża brutto 30.3% 30.0% 28.2% 29.1% 26.7% 26.3% 26.2% 25.9% 26.7% 26.1% 26.8% 28.0% 27.4% 26.6% 26.6% 26.9% 29.8% 31.0% 29.7% 30.7% 33.0% 33.9% 30.4% 26.5% 29.9% 32.5%
EBIT (mln) 725 831 745 775 604 880 1,002 1,061 1,408 1,496 846 1,389 1,622 1,282 1,324 1,328 1,699 1,530 1,428 1,966 2,144 2,238 2,281 2,339 2,495 4,466
EBIT Δ r/r 0.0% 14.6% -10.3% 4.0% -22.0% 45.5% 14.0% 5.8% 32.7% 6.3% -43.4% 64.1% 16.8% -20.9% 3.3% 0.3% 27.9% -10.0% -6.7% 37.7% 9.1% 4.3% 2.0% 2.5% 6.7% 79.0%
EBIT (%) 14.4% 15.2% 13.0% 14.3% 9.6% 11.9% 12.3% 12.0% 14.0% 14.4% 10.3% 15.4% 16.1% 13.3% 13.0% 12.7% 17.2% 20.4% 17.4% 22.0% 24.0% 25.3% 22.1% 18.4% 19.8% 36.9%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 122 122 116 124 142 125 104 115 121 130 137 109 142 128 178 219
EBITDA (mln) 1,190 1,982 1,211 1,264 1,364 1,557 1,700 1,823 2,188 2,368 1,799 2,475 2,650 2,528 2,631 2,759 2,987 2,615 2,746 3,116 3,535 3,718 3,994 4,295 4,663 6,491
EBITDA(%) 23.7% 36.2% 21.2% 23.4% 21.7% 21.0% 20.9% 20.6% 21.8% 22.7% 21.8% 27.4% 26.3% 26.3% 25.8% 26.4% 30.2% 34.8% 33.5% 34.9% 39.6% 42.0% 38.7% 33.8% 37.0% 53.6%
Podatek (mln) 203 -14 219 241 147 227 263 271 301 365 185 340 408 287 308 366 416 433 261 524 480 478 463 501 551 945
Zysk Netto (mln) 450 124 560 525 397 604 712 723 1,036 910 631 1,029 1,224 1,167 994 992 1,278 631 3,000 1,498 1,760 1,887 2,099 2,256 2,300 3,828
Zysk netto Δ r/r 0.0% -72.4% 351.0% -6.2% -24.4% 52.1% 17.8% 1.6% 43.2% -12.2% -30.6% 63.0% 19.0% -4.6% -14.8% -0.3% 28.9% -50.6% 375.4% -50.1% 17.5% 7.2% 11.3% 7.5% 2.0% 66.4%
Zysk netto (%) 9.0% 2.3% 9.8% 9.7% 6.3% 8.2% 8.7% 8.2% 10.3% 8.7% 7.6% 11.4% 12.1% 12.1% 9.8% 9.5% 12.9% 8.4% 36.6% 16.8% 19.7% 21.3% 20.3% 17.8% 18.3% 31.6%
EPS 2.12 0.58 2.17 2.42 1.81 0.027 0.0315 3.26 4.79 4.29 3.01 4.85 5.75 5.53 4.74 4.66 5.95 2.92 13.76 6.83 7.99 8.59 9.16 10.11 10.31 17.21
EPS (rozwodnione) 2.09 0.57 2.12 2.36 1.78 0.0264 0.0308 3.18 4.64 4.15 2.96 4.74 5.63 5.44 4.68 4.61 5.88 2.89 13.65 6.78 7.94 8.55 9.12 10.08 10.3 17.18
Ilośc akcji (mln) 212 213 215 217 220 224 226 222 216 212 210 212 213 211 210 213 215 216 218 219 220 221 222 222 222 222
Ważona ilośc akcji (mln) 216 216 219 223 224 229 231 228 223 219 214 217 218 215 212 215 217 218 220 221 222 222 222 222 223 223
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD