Air Products and Chemicals, Inc.

Rachunek Zysków i Strat kwartalnie





index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40
Rok finansowy 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31
Kwartał Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Przychód (mln) 2,561 2,414 2,470 2,449 2,356 2,271 2,434 2,463 1,882 1,980 2,122 2,203 2,217 2,156 2,259 2,299 2,224 2,188 2,224 2,283 2,255 2,216 2,065 2,320 2,375 2,502 2,605 2,841 2,994 2,945 3,189 3,570 3,175 3,200 3,034 3,191 2,997 2,930 2,985 3,188 2,932
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% <span style="color:red">-8.01%</span> <span style="color:red">-5.93%</span> <span style="color:red">-1.45%</span> 0.6% <span style="color:red">-20.09%</span> <span style="color:red">-12.82%</span> <span style="color:red">-12.84%</span> <span style="color:red">-10.55%</span> 17.7% 8.9% 6.5% 4.3% 0.3% 1.5% <span style="color:red">-1.55%</span> <span style="color:red">-0.68%</span> 1.4% 1.3% <span style="color:red">-7.14%</span> 1.6% 5.3% 12.9% 26.1% 22.5% 26.1% 17.7% 22.4% 25.7% 6.0% 8.7% <span style="color:red">-4.87%</span> <span style="color:red">-10.61%</span> <span style="color:red">-5.59%</span> <span style="color:red">-8.43%</span> <span style="color:red">-1.60%</span> <span style="color:red">-0.12%</span> <span style="color:red">-2.19%</span>
Marża brutto 28.5% 29.6% 30.5% 30.7% 32.2% 33.1% 32.7% 33.1% 30.0% 29.1% 30.0% 29.9% 29.1% 30.1% 31.6% 31.9% 30.6% 32.6% 34.1% 34.7% 34.1% 34.1% 34.9% 32.5% 31.3% 30.2% 30.8% 29.4% 25.7% 26.9% 26.6% 26.6% 28.4% 28.7% 31.7% 30.8% 31.1% 32.0% 32.8% 34.0% 31.2%
Koszty i Wydatki (mln) 2,116 1,985 1,990 1,908 1,851 1,742 1,876 1,882 1,474 1,579 1,664 1,699 1,756 1,700 1,743 1,765 1,740 1,671 1,658 1,680 1,694 1,639 1,526 1,760 1,836 1,967 2,028 2,224 2,471 2,383 2,562 2,870 2,523 2,555 2,331 2,453 2,330 2,258 2,268 763 2,288
EBIT (mln) 430 374 422 472 493 513 535 547 328 391 253 456 461 455 516 534 455 516 570 603 561 577 539 560 539 548 577 617 523 562 627 484 652 797 644 739 667 673 717 2,424 644
EBIT Δ kw/kw 12.8% 27.1% 21.0% 13.7% 50.3% 31.2% 111.8% 20.0% 28.8% 14.1% 51.0% 14.6% 1.3% 11.8% 9.5% 11.5% 18.9% 10.5% 5.7% 7.7% 4.1% 5.2% 6.6% 9.2% 3.1% 2.4% 8.0% 27.3% 19.8% 29.5% 2.6% 34.4% 2.3% 18.5% 10.2% 69.5% 0.0% 0.0% 0.0% 0.0% 36.3%
EBIT (%) 16.8% 15.5% 17.1% 19.3% 20.9% 22.6% 22.0% 22.2% 17.4% 19.8% 11.9% 20.7% 20.8% 21.1% 22.8% 23.2% 20.5% 23.6% 25.6% 26.4% 24.9% 26.0% 26.1% 24.1% 22.7% 21.9% 22.2% 21.7% 17.5% 19.1% 19.7% 13.6% 20.5% 24.9% 21.2% 23.1% 22.3% 23.0% 24.0% 76.1% 22.0%
Przychody fiansowe (mln) 0 0 0 5 0 0 0 0 0 0 0 2 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 32 41 41 47 48 54 0 0 0 0
Koszty finansowe (mln) 29 23 28 23 22 26 35 26 30 30 30 31 30 30 35 35 37 35 34 30 19 19 32 39 37 36 36 33 30 32 33 32 41 41 47 48 107 60 56 50 43
Amortyzacja (mln) 236 233 233 235 233 232 231 159 206 212 217 231 228 240 246 257 258 262 269 294 289 295 291 310 324 329 336 333 332 336 337 333 322 340 340 357 349 361 360 381 367
EBITDA (mln) 680 686 722 754 600 606 634 802 610 620 677 670 690 694 762 794 734 806 841 935 862 845 840 885 886 885 934 970 1,024 910 972 1,047 954 963 1,021 1,074 994 1,027 1,071 2,934 1,200
EBITDA(%) 28.2% 28.8% 30.6% 23.6% 32.7% 35.0% 24.7% 31.7% 34.7% 33.2% 30.5% 25.3% 32.1% 23.7% 36.8% 24.5% 36.6% 38.3% 40.9% 29.8% 40.7% 43.6% 43.1% 27.3% 40.0% 39.5% 38.3% 25.5% 34.3% 34.9% 34.2% 22.9% 34.1% 35.5% 39.4% 39.1% 33.9% 35.3% 36.1% 92.0% 40.9%
NOPLAT (mln) 444 384 437 469 504 520 542 548 337 405 196 479 454 480 552 529 489 541 610 650 610 653 566 595 590 599 626 692 663 660 721 711 720 571 750 841 757 711 850 2,503 790
Podatek (mln) 106 87 104 119 132 132 180 139 78 94 89 -1 292 56 107 69 132 108 109 131 121 148 109 100 114 122 102 125 113 123 134 131 136 121 140 154 135 130 141 538 141
Zysk Netto (mln) 325 290 319 344 364 -473 347 394 300 2,130 102 469 155 416 474 453 348 421 488 503 476 478 446 487 482 473 534 610 560 530 582 583 572 440 596 693 609 572 697 1,950 617
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 12.0% <span style="color:red">-263.21%</span> 8.8% 14.4% <span style="color:red">-17.55%</span> <span style="color:red">-550.03%</span> <span style="color:red">-70.62%</span> 19.0% <span style="color:red">-48.43%</span> <span style="color:red">-80.45%</span> 365.1% <span style="color:red">-3.37%</span> 124.8% 1.2% 3.0% 11.1% 36.9% 13.4% <span style="color:red">-8.50%</span> <span style="color:red">-3.26%</span> 1.3% <span style="color:red">-0.98%</span> 19.5% 25.4% 16.3% 12.1% 9.1% <span style="color:red">-4.47%</span> 2.1% <span style="color:red">-17.10%</span> 2.3% 18.8% 6.5% 30.2% 17.0% 181.5% 1.3%
Zysk netto (%) 12.7% 12.0% 12.9% 14.1% 15.4% <span style="color:red">-20.84%</span> 14.2% 16.0% 15.9% 107.6% 4.8% 21.3% 7.0% 19.3% 21.0% 19.7% 15.6% 19.3% 21.9% 22.0% 21.1% 21.6% 21.6% 21.0% 20.3% 18.9% 20.5% 21.5% 18.7% 18.0% 18.3% 16.3% 18.0% 13.7% 19.6% 21.7% 20.3% 19.5% 23.3% 61.2% 21.1%
EPS 1.52 1.35 1.48 1.6 1.68 -2.19 1.6 1.81 1.38 9.78 0.47 2.15 0.71 1.9 2.16 2.06 1.58 1.91 2.21 2.28 2.15 2.16 2.02 2.2 2.18 2.13 2.41 2.75 2.53 2.39 2.62 2.63 2.58 1.98 2.68 3.08 2.74 2.57 3.13 8.76 2.77
EPS (rozwodnione) 1.5 1.35 1.47 1.58 1.67 -2.17 1.59 1.8 1.37 9.7 0.46 2.13 0.7 1.89 2.15 2.05 1.57 1.9 2.2 2.27 2.14 2.15 2.01 2.19 2.17 2.13 2.4 2.74 2.52 2.38 2.62 2.62 2.57 1.97 2.67 3.08 2.73 2.57 3.13 8.75 2.77
Ilośc akcji (mln) 214 215 215 216 216 216 217 217 218 218 218 218 219 219 220 220 220 220 221 221 221 221 221 221 222 222 222 222 222 222 222 222 222 222 222 222 222 222 222 223 223
Ważona ilośc akcji (mln) 217 217 217 218 218 218 218 219 220 220 220 220 220 221 221 221 221 221 222 222 222 222 222 223 223 222 222 222 223 222 222 222 223 223 223 223 223 223 223 223 223
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD