Wall Street Experts
ver. ZuMIgo(08/25)
APA Corporation
Rachunek Zysków i Strat
Przychody TTM (mln): 9 192
EBIT TTM (mln): 1 938
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
1,300 |
2,284 |
22,777 |
2,560 |
4,190 |
5,333 |
7,584 |
8,289 |
9,978 |
12,328 |
8,615 |
12,092 |
16,888 |
16,947 |
16,402 |
13,749 |
6,383 |
5,367 |
5,887 |
7,348 |
6,315 |
4,435 |
7,985 |
11,075 |
8,279 |
9,737 |
Przychód Δ r/r |
0.0% |
75.6% |
897.3% |
-88.8% |
63.7% |
27.3% |
42.2% |
9.3% |
20.4% |
23.6% |
-30.1% |
40.4% |
39.7% |
0.3% |
-3.2% |
-16.2% |
-53.6% |
-15.9% |
9.7% |
24.8% |
-14.1% |
-29.8% |
80.0% |
38.7% |
-25.2% |
17.6% |
Marża brutto |
71.0% |
88.8% |
98.2% |
80.4% |
81.9% |
82.2% |
85.0% |
82.3% |
81.7% |
83.2% |
79.0% |
81.7% |
98.2% |
38.8% |
38.7% |
6.1% |
-392.5% |
19.7% |
34.4% |
43.0% |
29.8% |
20.4% |
44.3% |
56.5% |
51.1% |
100.0% |
EBIT (mln) |
422 |
1,303 |
21,388 |
1,046 |
2,044 |
2,894 |
4,376 |
4,325 |
4,989 |
1,138 |
624 |
5,618 |
8,271 |
5,073 |
4,822 |
-636 |
-25,875 |
-144 |
847 |
1,969 |
-2,270 |
-1,599 |
1,560 |
3,997 |
6,843 |
0 |
EBIT Δ r/r |
0.0% |
208.9% |
1541.7% |
-95.1% |
95.5% |
41.6% |
51.2% |
-1.2% |
15.4% |
-77.2% |
-45.2% |
800.9% |
47.2% |
-38.7% |
-4.9% |
-113.2% |
3968.4% |
-99.4% |
-688.2% |
132.5% |
-215.3% |
-29.6% |
-197.6% |
156.2% |
71.2% |
-100.0% |
EBIT (%) |
32.4% |
57.0% |
93.9% |
40.8% |
48.8% |
54.3% |
57.7% |
52.2% |
50.0% |
9.2% |
7.2% |
46.5% |
49.0% |
29.9% |
29.4% |
-4.6% |
-405.4% |
-2.7% |
14.4% |
26.8% |
-35.9% |
-36.1% |
19.5% |
36.1% |
82.7% |
0.0% |
Koszty finansowe (mln) |
0 |
168 |
0 |
0 |
116 |
0 |
122 |
158 |
0 |
0 |
310 |
229 |
170 |
165 |
174 |
130 |
299 |
417 |
397 |
478 |
462 |
267 |
514 |
379 |
327 |
373 |
EBITDA (mln) |
869 |
1,850 |
22,341 |
1,930 |
3,271 |
4,329 |
5,849 |
6,020 |
7,514 |
9,129 |
5,849 |
8,812 |
12,495 |
5,073 |
4,822 |
-636 |
-25,875 |
-144 |
847 |
1,969 |
410 |
173 |
2,920 |
5,230 |
4,922 |
4,174 |
EBITDA(%) |
66.8% |
81.0% |
98.1% |
75.4% |
78.1% |
81.2% |
77.1% |
72.6% |
75.3% |
74.1% |
67.9% |
72.9% |
74.0% |
29.9% |
29.4% |
-4.6% |
-405.4% |
-2.7% |
14.4% |
26.8% |
6.5% |
3.9% |
36.6% |
47.2% |
59.5% |
42.9% |
Podatek (mln) |
144 |
483 |
476 |
345 |
827 |
993 |
1,583 |
1,457 |
1,860 |
220 |
611 |
2,174 |
3,509 |
2,876 |
1,928 |
1,637 |
-5,469 |
-442 |
-585 |
672 |
674 |
64 |
578 |
1,652 |
-324 |
417 |
Zysk Netto (mln) |
201 |
713 |
723 |
554 |
1,122 |
1,669 |
2,624 |
2,552 |
2,812 |
712 |
-284 |
3,032 |
4,584 |
2,001 |
2,232 |
-5,403 |
-23,119 |
-1,405 |
1,304 |
40 |
-3,682 |
-4,904 |
1,135 |
3,604 |
2,855 |
804 |
Zysk netto Δ r/r |
0.0% |
254.9% |
1.5% |
-23.4% |
102.4% |
48.7% |
57.2% |
-2.7% |
10.2% |
-74.7% |
-139.9% |
-1166.1% |
51.2% |
-56.3% |
11.5% |
-342.1% |
327.9% |
-93.9% |
-192.8% |
-96.9% |
-9305.0% |
33.2% |
-123.1% |
217.5% |
-20.8% |
-71.8% |
Zysk netto (%) |
15.4% |
31.2% |
3.2% |
21.7% |
26.8% |
31.3% |
34.6% |
30.8% |
28.2% |
5.8% |
-3.3% |
25.1% |
27.1% |
11.8% |
13.6% |
-39.3% |
-362.2% |
-26.2% |
22.2% |
0.5% |
-58.3% |
-110.6% |
14.2% |
32.5% |
34.5% |
8.3% |
EPS |
0.75 |
2.54 |
2.33 |
1.83 |
3.46 |
5.1 |
7.96 |
7.72 |
8.45 |
2.11 |
-0.85 |
8.53 |
11.75 |
4.95 |
5.53 |
-14.07 |
-61.16 |
-3.71 |
3.42 |
0.1 |
-9.77 |
-12.97 |
2.6 |
11.07 |
9.27 |
2.28 |
EPS (rozwodnione) |
0.74 |
2.46 |
2.25 |
1.8 |
3.43 |
5.03 |
7.84 |
7.64 |
8.39 |
2.09 |
-0.85 |
8.46 |
11.47 |
4.92 |
5.5 |
-14.07 |
-61.16 |
-3.71 |
3.41 |
0.1 |
-9.77 |
-12.97 |
2.59 |
11.03 |
9.24 |
2.28 |
Ilośc akcji (mln) |
249 |
273 |
302 |
297 |
323 |
326 |
329 |
330 |
332 |
334 |
336 |
352 |
384 |
389 |
395 |
384 |
378 |
379 |
381 |
382 |
377 |
378 |
374 |
332 |
308 |
353 |
Ważona ilośc akcji (mln) |
250 |
282 |
312 |
302 |
325 |
331 |
334 |
333 |
335 |
337 |
336 |
359 |
400 |
391 |
406 |
384 |
378 |
379 |
383 |
384 |
377 |
378 |
375 |
333 |
309 |
353 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |