American Oncology Network, Inc.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
Rok finansowy |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
Kwartał |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Data |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
297 |
300 |
304 |
315 |
336 |
324 |
364 |
434 |
470 |
491 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
inf% |
inf% |
inf% |
13.1% |
7.9% |
20.0% |
37.8% |
39.8% |
51.4% |
Marża brutto |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
10.0% |
8.9% |
8.3% |
7.5% |
7.6% |
2.7% |
2.6% |
6.8% |
7.8% |
8.7% |
Koszty i Wydatki (mln) |
0 |
0 |
0 |
1 |
0 |
0 |
291 |
297 |
-1 |
1 |
336 |
343 |
383 |
442 |
469 |
483 |
EBIT (mln) |
-0 |
-0 |
-0 |
-1 |
-0 |
-0 |
6 |
3 |
-1 |
-1 |
-24 |
-21 |
-19 |
-8 |
2 |
8 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
231.4% |
29.3% |
1635.4% |
445.6% |
305.1% |
433.1% |
-500.25% |
-732.69% |
1797.3% |
434.9% |
106.6% |
139.9% |
EBIT (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
2.0% |
1.1% |
-0.33% |
-0.48% |
-7.25% |
-6.36% |
-5.28% |
-1.85% |
0.3% |
1.7% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
20 |
8 |
0 |
0 |
0 |
2 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
Amortyzacja (mln) |
-1 |
6 |
4 |
10,021 |
3,772 |
2 |
1 |
4 |
4 |
4 |
22 |
4 |
5 |
5 |
5 |
6 |
EBITDA (mln) |
-1 |
6 |
3 |
-1 |
4 |
2 |
7 |
7 |
4 |
-1 |
-3 |
-16 |
-16 |
3 |
5 |
9 |
EBITDA(%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
2.2% |
2.2% |
-0.33% |
-0.48% |
-0.81% |
-1.99% |
-4.24% |
0.7% |
1.1% |
1.9% |
NOPLAT (mln) |
-0 |
6 |
3 |
-1 |
4 |
2 |
6 |
1 |
1 |
-2 |
-29 |
-22 |
-22 |
-3 |
-2 |
2 |
Podatek (mln) |
-1 |
6 |
-0 |
-0 |
-0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
3 |
-0 |
0 |
-0 |
Zysk Netto (mln) |
-0 |
6 |
3 |
-1 |
4 |
2 |
3 |
3 |
0 |
-2 |
-2 |
-4 |
-8 |
1 |
-1 |
1 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
959.8% |
-69.56% |
4.6% |
556.8% |
-94.91% |
-191.97% |
-152.61% |
-244.84% |
-4470.49% |
181.2% |
-40.35% |
135.1% |
Zysk netto (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
1.1% |
0.9% |
0.1% |
-0.54% |
-0.53% |
-1.16% |
-2.15% |
0.3% |
-0.23% |
0.3% |
EPS |
-0.0137 |
0.2 |
0.0781 |
-0.0136 |
0.0845 |
0.0447 |
0.36 |
0.27 |
0.0096 |
-0.17 |
-0.61 |
-0.56 |
-1.22 |
0.12 |
-0.19 |
0.0471 |
EPS (rozwodnione) |
-0.0137 |
0.2 |
0.0781 |
-0.0136 |
0.0845 |
0.0447 |
0.36 |
0.27 |
0.0096 |
-0.17 |
-0.61 |
-0.56 |
-1.22 |
-0.11 |
-0.19 |
0.025 |
Ilośc akcji (mln) |
30 |
30 |
42 |
42 |
42 |
42 |
10 |
10 |
10 |
10 |
7 |
7 |
8 |
11 |
13 |
13 |
Ważona ilośc akcji (mln) |
30 |
30 |
42 |
42 |
42 |
42 |
10 |
10 |
10 |
10 |
7 |
7 |
8 |
37 |
13 |
25 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |