index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
11 |
18 |
54 |
66 |
7 |
1 |
0 |
0 |
7 |
0 |
0 |
0 |
0 |
0 |
26 |
54 |
82 |
130 |
181 |
229 |
430 |
614 |
583 |
369 |
308 |
205 |
Przychód Δ r/r |
0.0% |
56.5% |
206.4% |
21.8% |
-88.8% |
-86.2% |
-50.8% |
0.0% |
1373.0% |
-100.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
105.7% |
50.8% |
59.1% |
39.2% |
26.6% |
87.5% |
42.9% |
-5.0% |
-36.7% |
-16.5% |
-33.6% |
Marża brutto |
73.5% |
70.3% |
60.1% |
54.0% |
-61.7% |
89.5% |
100.0% |
100.0% |
100.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
54.8% |
62.2% |
65.9% |
73.6% |
75.2% |
76.2% |
77.7% |
78.6% |
79.2% |
65.7% |
65.8% |
39.8% |
EBIT (mln) |
-7 |
-3 |
-5 |
-33 |
-39 |
-11 |
-19 |
-31 |
-41 |
-28 |
-52 |
-45 |
-44 |
-117 |
-182 |
-96 |
-98 |
-66 |
-46 |
-108 |
-24 |
-20 |
22 |
-92 |
-17 |
-92 |
EBIT Δ r/r |
0.0% |
-62.4% |
98.3% |
543.2% |
18.9% |
-71.4% |
70.5% |
64.8% |
30.7% |
-30.8% |
85.6% |
-13.8% |
-2.1% |
164.4% |
56.0% |
-47.3% |
2.4% |
-33.2% |
-30.6% |
137.6% |
-77.6% |
-19.0% |
-213.4% |
-514.5% |
-81.1% |
425.9% |
EBIT (%) |
-60.7% |
-14.6% |
-9.4% |
-49.9% |
-527.1% |
-1090.7% |
-3781.6% |
-6232.2% |
-553.1% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-691.1% |
-177.0% |
-120.1% |
-50.4% |
-25.2% |
-47.2% |
-5.6% |
-3.2% |
3.8% |
-25.0% |
-5.7% |
-44.9% |
Koszty finansowe (mln) |
-10 |
-6 |
-1 |
29 |
-28 |
-46 |
2 |
-4 |
6 |
2 |
8 |
0 |
0 |
18 |
34 |
18 |
20 |
18 |
10 |
8 |
7 |
3 |
0 |
0 |
0 |
-0 |
EBITDA (mln) |
-3 |
-1 |
16 |
4 |
-54 |
-34 |
-17 |
-31 |
-32 |
-18 |
-30 |
160 |
-44 |
-116 |
-180 |
-92 |
-98 |
-66 |
-44 |
-109 |
-16 |
-15 |
25 |
-90 |
-14 |
-92 |
EBITDA(%) |
-27.1% |
-2.9% |
30.0% |
6.4% |
-732.5% |
-3309.9% |
-3358.8% |
-6280.8% |
-437.1% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-681.2% |
-170.2% |
-120.4% |
-50.8% |
-24.5% |
-47.4% |
-3.7% |
-2.4% |
4.3% |
-24.4% |
-4.7% |
-44.9% |
Podatek (mln) |
-0 |
0 |
0 |
4 |
-7 |
7 |
-1 |
-1 |
-1 |
-1 |
-0 |
-1 |
3 |
9 |
-3 |
-3 |
-3 |
10 |
13 |
0 |
0 |
1 |
4 |
2 |
5 |
-5 |
Zysk Netto (mln) |
4 |
2 |
-5 |
-37 |
-19 |
4 |
-19 |
-27 |
-38 |
-20 |
-59 |
-250 |
-69 |
-179 |
-166 |
-56 |
-115 |
-86 |
-68 |
-116 |
-23 |
-18 |
8 |
-106 |
-59 |
-82 |
Zysk netto Δ r/r |
0.0% |
-46.1% |
-302.0% |
679.1% |
-48.2% |
-120.9% |
-566.3% |
43.9% |
41.9% |
-47.6% |
196.3% |
320.8% |
-72.3% |
159.2% |
-7.2% |
-66.1% |
104.4% |
-25.0% |
-21.4% |
71.6% |
-80.6% |
-20.5% |
-142.9% |
-1468.9% |
-43.9% |
38.5% |
Zysk netto (%) |
39.0% |
13.4% |
-8.9% |
-56.6% |
-261.0% |
394.5% |
-3741.4% |
-5384.0% |
-518.6% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-630.8% |
-104.0% |
-140.9% |
-66.4% |
-37.5% |
-50.8% |
-5.3% |
-2.9% |
1.3% |
-28.7% |
-19.3% |
-40.2% |
EPS |
2.9 |
6.42 |
-0.67 |
-39.71 |
-11.24 |
1.72 |
-4.63 |
-3.35 |
-4.08 |
-0.91 |
-1.4 |
-2.49 |
-0.53 |
-1.24 |
-1.03 |
-0.32 |
-0.64 |
-0.41 |
-0.25 |
-0.39 |
-0.0661 |
-0.0472 |
0.0195 |
-0.26 |
-0.15 |
-0.2 |
EPS (rozwodnione) |
2.9 |
3.02 |
-0.4 |
-39.71 |
-11.24 |
1.72 |
-4.63 |
-3.35 |
-4.08 |
-0.91 |
-1.4 |
-2.49 |
-0.53 |
-1.24 |
-0.99 |
-0.32 |
-0.64 |
-0.41 |
-0.25 |
-0.39 |
-0.0661 |
-0.0472 |
0.0192 |
-0.26 |
-0.15 |
-0.2 |
Ilośc akcji (mln) |
2 |
0 |
7 |
1 |
2 |
2 |
4 |
8 |
9 |
22 |
42 |
100 |
130 |
144 |
161 |
174 |
180 |
211 |
271 |
297 |
343 |
382 |
396 |
401 |
408 |
411 |
Ważona ilośc akcji (mln) |
2 |
1 |
12 |
1 |
2 |
2 |
4 |
8 |
9 |
22 |
42 |
100 |
130 |
144 |
167 |
174 |
181 |
212 |
271 |
297 |
343 |
382 |
402 |
401 |
408 |
411 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |