Amarin Corporation plc
Rachunek Zysków i Strat
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
40 |
41 |
| Rok finansowy |
2014 |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
| Kwartał |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
| Data |
2014-12-31 |
2015-03-31 |
2015-06-30 |
2015-09-30 |
2015-12-31 |
2016-03-31 |
2016-06-30 |
2016-09-30 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
| Przychód (mln) |
16 |
16 |
18 |
21 |
27 |
26 |
33 |
33 |
39 |
35 |
45 |
47 |
54 |
44 |
53 |
55 |
77 |
73 |
101 |
112 |
143 |
155 |
135 |
156 |
167 |
142 |
154 |
142 |
144 |
95 |
94 |
90 |
90 |
86 |
80 |
66 |
75 |
56 |
68 |
42 |
62 |
41 |
| Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
61.6% |
60.3% |
87.0% |
52.4% |
45.3% |
35.6% |
36.6% |
44.7% |
39.2% |
26.8% |
16.4% |
16.8% |
43.6% |
66.8% |
91.5% |
103.2% |
85.3% |
111.5% |
34.3% |
39.2% |
16.7% |
-8.27% |
14.2% |
-9.24% |
-13.61% |
-33.44% |
-38.87% |
-36.72% |
-37.54% |
-9.15% |
-15.11% |
-26.50% |
-16.49% |
-34.30% |
-15.72% |
-35.97% |
-17.33% |
-27.35% |
| Marża brutto |
64.5% |
64.7% |
64.0% |
65.2% |
68.5% |
73.0% |
73.2% |
74.2% |
73.8% |
76.3% |
74.8% |
74.8% |
75.1% |
75.8% |
75.6% |
75.5% |
77.4% |
76.6% |
77.4% |
77.4% |
78.6% |
77.5% |
78.7% |
78.9% |
79.2% |
80.1% |
79.2% |
78.7% |
78.8% |
76.5% |
46.2% |
69.9% |
70.5% |
55.7% |
53.2% |
45.1% |
59.4% |
55.1% |
62.2% |
38.5% |
-15.35% |
61.2% |
| Koszty i Wydatki (mln) |
37 |
43 |
44 |
47 |
45 |
49 |
48 |
48 |
52 |
53 |
57 |
56 |
61 |
66 |
85 |
78 |
109 |
96 |
103 |
117 |
138 |
179 |
131 |
163 |
160 |
144 |
146 |
141 |
129 |
123 |
147 |
92 |
100 |
103 |
94 |
87 |
80 |
70 |
68 |
67 |
115 |
58 |
| EBIT (mln) |
-20 |
-27 |
-27 |
-26 |
-19 |
-23 |
-14 |
-15 |
-13 |
-19 |
-11 |
-8 |
-7 |
-22 |
-32 |
-22 |
-32 |
-23 |
-3 |
-5 |
5 |
-24 |
4 |
-7 |
7 |
-1 |
9 |
-13 |
16 |
-28 |
-63 |
2 |
-10 |
-17 |
-24 |
-21 |
-5 |
-14 |
-1 |
-25 |
-53 |
-17 |
| EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-7.81% |
-14.59% |
-46.16% |
-40.85% |
-30.94% |
-19.69% |
-20.81% |
-44.66% |
-44.39% |
18.0% |
183.4% |
163.3% |
344.2% |
3.8% |
-92.22% |
-79.69% |
117.3% |
5.7% |
265.3% |
53.6% |
30.4% |
-94.46% |
111.1% |
88.4% |
125.4% |
2026.7% |
-816.20% |
114.1% |
-160.53% |
-38.74% |
-61.87% |
-1264.55% |
-52.41% |
-21.72% |
-97.81% |
17.3% |
1030.0% |
23.4% |
| EBIT (%) |
-122.57% |
-169.77% |
-151.00% |
-120.16% |
-69.92% |
-90.45% |
-43.47% |
-46.64% |
-33.24% |
-53.57% |
-25.20% |
-17.84% |
-13.28% |
-49.86% |
-61.37% |
-40.22% |
-41.08% |
-31.03% |
-2.49% |
-4.02% |
3.8% |
-15.50% |
3.1% |
-4.43% |
4.3% |
-0.94% |
5.7% |
-9.20% |
11.2% |
-29.91% |
-66.53% |
2.0% |
-10.82% |
-20.17% |
-29.89% |
-32.47% |
-6.17% |
-24.03% |
-0.78% |
-59.50% |
-84.30% |
-40.83% |
| Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
3 |
3 |
3 |
2 |
1 |
1 |
1 |
1 |
0 |
1 |
0 |
0 |
0 |
1 |
2 |
2 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
0 |
| Koszty finansowe (mln) |
5 |
5 |
5 |
5 |
5 |
6 |
6 |
5 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
1 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
| EBITDA (mln) |
-20 |
-27 |
-27 |
-26 |
-18 |
-23 |
-8 |
-11 |
-13 |
-18 |
-11 |
-8 |
-7 |
-22 |
-32 |
-22 |
-32 |
-23 |
0 |
-2 |
6 |
-21 |
5 |
-5 |
8 |
-1 |
9 |
1 |
17 |
-28 |
-52 |
-2 |
-21 |
-17 |
-14 |
-18 |
-2 |
-13 |
0 |
-24 |
-37 |
-17 |
| EBITDA(%) |
-124.19% |
-169.22% |
-149.03% |
-119.64% |
-70.27% |
-90.06% |
-43.18% |
-46.23% |
-33.50% |
-52.97% |
-24.31% |
-17.32% |
-12.62% |
-49.16% |
-60.33% |
-39.85% |
-41.33% |
-30.61% |
0.1% |
-1.46% |
6.1% |
-13.69% |
4.2% |
-3.44% |
4.6% |
-0.31% |
6.3% |
1.6% |
11.1% |
-29.09% |
-44.08% |
2.9% |
-7.70% |
-19.28% |
-3.95% |
-29.21% |
-5.19% |
-22.68% |
0.4% |
-57.72% |
-59.67% |
-40.83% |
| NOPLAT (mln) |
-24 |
-32 |
-32 |
-31 |
-23 |
-30 |
-14 |
-17 |
-15 |
-21 |
-14 |
-11 |
-9 |
-24 |
-34 |
-24 |
-34 |
-24 |
-2 |
-3 |
7 |
-23 |
4 |
-6 |
8 |
-1 |
9 |
-13 |
16 |
-28 |
-65 |
-4 |
-7 |
-14 |
-18 |
-19 |
-2 |
-9 |
3 |
-22 |
-50 |
-18 |
| Podatek (mln) |
-4 |
-0 |
-1 |
-1 |
-2 |
-0 |
-1 |
-1 |
12 |
2 |
2 |
2 |
13 |
2 |
2 |
2 |
0 |
2 |
2 |
-1 |
0 |
-2 |
-0 |
0 |
3 |
1 |
1 |
0 |
2 |
3 |
5 |
1 |
-8 |
2 |
-0 |
1 |
3 |
1 |
1 |
4 |
-1 |
-2 |
| Zysk Netto (mln) |
-20 |
-31 |
-32 |
-31 |
-22 |
-30 |
-13 |
-16 |
-27 |
-21 |
-14 |
-11 |
-22 |
-24 |
-34 |
-24 |
-34 |
-24 |
-2 |
-3 |
7 |
-21 |
4 |
-7 |
5 |
-2 |
8 |
-13 |
15 |
-32 |
-70 |
-5 |
1 |
-16 |
-18 |
-19 |
-6 |
-10 |
2 |
-25 |
-49 |
-16 |
| Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
11.4% |
-4.35% |
-57.62% |
-48.58% |
25.4% |
-29.66% |
2.1% |
-31.37% |
-18.17% |
15.1% |
150.9% |
126.1% |
49.9% |
1.4% |
-94.68% |
-85.85% |
121.0% |
-15.87% |
342.6% |
96.1% |
-30.31% |
-92.09% |
76.9% |
93.7% |
198.4% |
1841.1% |
-995.95% |
-60.92% |
-94.18% |
-47.85% |
-74.90% |
275.7% |
-781.23% |
-39.57% |
108.7% |
30.2% |
733.7% |
57.8% |
| Zysk netto (%) |
-119.28% |
-195.36% |
-177.96% |
-142.79% |
-82.20% |
-116.55% |
-40.33% |
-48.18% |
-70.95% |
-60.46% |
-30.14% |
-22.86% |
-41.71% |
-54.86% |
-64.98% |
-44.23% |
-43.54% |
-33.34% |
-1.81% |
-3.08% |
4.9% |
-13.26% |
3.3% |
-4.34% |
2.9% |
-1.14% |
5.1% |
-9.26% |
10.2% |
-33.35% |
-74.07% |
-5.72% |
0.9% |
-19.15% |
-21.90% |
-29.23% |
-7.74% |
-17.61% |
2.3% |
-59.42% |
-78.03% |
-38.25% |
| EPS |
-0.11 |
-0.18 |
-0.18 |
-0.17 |
-0.12 |
-0.16 |
-0.0724 |
-0.0754 |
-0.1 |
-0.08 |
-0.0504 |
-0.04 |
-0.0788 |
-0.0845 |
-0.12 |
-0.0828 |
-0.11 |
-0.0743 |
-0.0055 |
-0.01 |
0.02 |
-0.0569 |
0.01 |
-0.0174 |
0.01 |
-0.0041 |
0.02 |
-0.0332 |
0.04 |
-0.08 |
-0.18 |
-0.0127 |
0.0022 |
-0.0405 |
-0.0431 |
-0.0473 |
-0.0143 |
-0.0243 |
0.0037 |
-0.0611 |
-0.12 |
-0.04 |
| EPS (rozwodnione) |
-0.11 |
-0.18 |
-0.17 |
-0.17 |
-0.12 |
-0.16 |
-0.0724 |
-0.0754 |
-0.1 |
-0.0775 |
-0.0504 |
-0.04 |
-0.0788 |
-0.0845 |
-0.12 |
-0.0828 |
-0.11 |
-0.0743 |
-0.0055 |
-0.0099 |
0.02 |
-0.0569 |
0.01 |
-0.0174 |
0.01 |
-0.0041 |
0.02 |
-0.0332 |
0.04 |
-0.0793 |
-0.18 |
-0.0127 |
0.0021 |
-0.0405 |
-0.0431 |
-0.0473 |
-0.0143 |
-0.0243 |
0.0037 |
-0.0611 |
-0.12 |
-0.04 |
| Ilośc akcji (mln) |
175 |
175 |
180 |
180 |
183 |
184 |
184 |
209 |
269 |
262 |
271 |
271 |
285 |
285 |
285 |
296 |
308 |
329 |
331 |
346 |
359 |
361 |
385 |
390 |
391 |
395 |
396 |
397 |
397 |
395 |
398 |
405 |
399 |
406 |
408 |
408 |
408 |
410 |
411 |
411 |
411 |
413 |
| Ważona ilośc akcji (mln) |
175 |
176 |
180 |
183 |
183 |
184 |
184 |
209 |
269 |
270 |
271 |
271 |
285 |
285 |
294 |
296 |
314 |
329 |
331 |
351 |
401 |
361 |
400 |
390 |
399 |
395 |
402 |
397 |
402 |
398 |
398 |
405 |
402 |
406 |
408 |
408 |
408 |
410 |
411 |
411 |
411 |
413 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |