Amplify Energy Corp.

Rachunek Zysków i Strat





Przychody TTM (mln): 305
EBIT TTM (mln): 92
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
Rok finansowy 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 30 89 214 259 514 655 324 794 225 205 276 202 343 458 308 295
Przychód Δ r/r 0.0% 195.4% 139.9% 20.8% 98.5% 27.5% -50.5% 145.0% -71.7% -8.9% 34.4% -26.6% 69.6% 33.7% -32.9% -4.2%
Marża brutto 73.3% 87.6% 93.2% 39.7% 35.9% 44.6% 8.8% 78.6% 36.2% 43.2% 28.1% 10.2% 50.3% 59.7% 36.2% 93.7%
EBIT (mln) -12 -16 19 21 -407 261 -1,644 261 -79 54 -4 -27 119 202 56 30
EBIT Δ r/r 0.0% 33.0% -219.7% 9.7% -2083.2% -164.0% -730.2% -115.9% -130.5% -168.2% -107.6% 541.3% -546.3% 70.6% -72.3% -45.7%
EBIT (%) -38.9% -17.5% 8.7% 7.9% -79.3% 39.8% -507.1% 32.8% -35.3% 26.5% -1.5% -13.1% 34.6% 44.1% 18.2% 10.3%
Koszty finansowe (mln) 0 0 2 13 83 138 178 146 6 4 17 21 12 14 18 15
EBITDA (mln) 21 79 120 172 352 531 191 1,477 108 117 52 -444 147 104 92 63
EBITDA(%) 70.0% 88.1% 56.1% 66.6% 68.6% 73.6% 59.0% 30.6% 48.0% 55.4% 18.8% 6.8% 42.8% 49.4% 29.9% 21.2%
Podatek (mln) 10 26 7 158 -147 6 -10 -6 6 -0 -0 0 12 0 -249 2
Zysk Netto (mln) -12 -16 17 -150 -344 117 -1,797 117 -85 50 -35 -464 -44 58 393 13
Zysk netto Δ r/r 0.0% 33.0% -206.5% -1001.1% 129.2% -134.0% -1637.0% -106.5% -172.8% -158.5% -170.7% 1218.4% -90.5% -230.9% 578.6% -96.7%
Zysk netto (%) -38.9% -17.5% 7.8% -58.0% -67.0% 17.9% -554.4% 14.7% -37.8% 24.3% -12.8% -229.6% -12.9% 12.6% 127.7% 4.4%
EPS -1.1 -1.47 1.56 -25.02 -52.3 10.1 -232.62 4.68 -3.39 1.99 -1.2 -12.34 -1.17 1.44 9.63 0.34
EPS (rozwodnione) -1.1 -1.47 1.56 -25.02 -52.3 10.1 -232.62 4.68 -3.39 1.96 -1.2 -12.34 -1.17 1.44 9.63 0.34
Ilośc akcji (mln) 11 11 11 6 7 7 8 25 25 25 29 38 38 38 39 40
Ważona ilośc akcji (mln) 11 11 11 6 7 7 8 25 25 25 29 38 38 38 39 40
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD