Wall Street Experts
ver. ZuMIgo(08/25)
Amplify Energy Corp.
Rachunek Zysków i Strat
Przychody TTM (mln): 305
EBIT TTM (mln): 92
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
Rok finansowy |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
30 |
89 |
214 |
259 |
514 |
655 |
324 |
794 |
225 |
205 |
276 |
202 |
343 |
458 |
308 |
295 |
Przychód Δ r/r |
0.0% |
195.4% |
139.9% |
20.8% |
98.5% |
27.5% |
-50.5% |
145.0% |
-71.7% |
-8.9% |
34.4% |
-26.6% |
69.6% |
33.7% |
-32.9% |
-4.2% |
Marża brutto |
73.3% |
87.6% |
93.2% |
39.7% |
35.9% |
44.6% |
8.8% |
78.6% |
36.2% |
43.2% |
28.1% |
10.2% |
50.3% |
59.7% |
36.2% |
93.7% |
EBIT (mln) |
-12 |
-16 |
19 |
21 |
-407 |
261 |
-1,644 |
261 |
-79 |
54 |
-4 |
-27 |
119 |
202 |
56 |
30 |
EBIT Δ r/r |
0.0% |
33.0% |
-219.7% |
9.7% |
-2083.2% |
-164.0% |
-730.2% |
-115.9% |
-130.5% |
-168.2% |
-107.6% |
541.3% |
-546.3% |
70.6% |
-72.3% |
-45.7% |
EBIT (%) |
-38.9% |
-17.5% |
8.7% |
7.9% |
-79.3% |
39.8% |
-507.1% |
32.8% |
-35.3% |
26.5% |
-1.5% |
-13.1% |
34.6% |
44.1% |
18.2% |
10.3% |
Koszty finansowe (mln) |
0 |
0 |
2 |
13 |
83 |
138 |
178 |
146 |
6 |
4 |
17 |
21 |
12 |
14 |
18 |
15 |
EBITDA (mln) |
21 |
79 |
120 |
172 |
352 |
531 |
191 |
1,477 |
108 |
117 |
52 |
-444 |
147 |
104 |
92 |
63 |
EBITDA(%) |
70.0% |
88.1% |
56.1% |
66.6% |
68.6% |
73.6% |
59.0% |
30.6% |
48.0% |
55.4% |
18.8% |
6.8% |
42.8% |
49.4% |
29.9% |
21.2% |
Podatek (mln) |
10 |
26 |
7 |
158 |
-147 |
6 |
-10 |
-6 |
6 |
-0 |
-0 |
0 |
12 |
0 |
-249 |
2 |
Zysk Netto (mln) |
-12 |
-16 |
17 |
-150 |
-344 |
117 |
-1,797 |
117 |
-85 |
50 |
-35 |
-464 |
-44 |
58 |
393 |
13 |
Zysk netto Δ r/r |
0.0% |
33.0% |
-206.5% |
-1001.1% |
129.2% |
-134.0% |
-1637.0% |
-106.5% |
-172.8% |
-158.5% |
-170.7% |
1218.4% |
-90.5% |
-230.9% |
578.6% |
-96.7% |
Zysk netto (%) |
-38.9% |
-17.5% |
7.8% |
-58.0% |
-67.0% |
17.9% |
-554.4% |
14.7% |
-37.8% |
24.3% |
-12.8% |
-229.6% |
-12.9% |
12.6% |
127.7% |
4.4% |
EPS |
-1.1 |
-1.47 |
1.56 |
-25.02 |
-52.3 |
10.1 |
-232.62 |
4.68 |
-3.39 |
1.99 |
-1.2 |
-12.34 |
-1.17 |
1.44 |
9.63 |
0.34 |
EPS (rozwodnione) |
-1.1 |
-1.47 |
1.56 |
-25.02 |
-52.3 |
10.1 |
-232.62 |
4.68 |
-3.39 |
1.96 |
-1.2 |
-12.34 |
-1.17 |
1.44 |
9.63 |
0.34 |
Ilośc akcji (mln) |
11 |
11 |
11 |
6 |
7 |
7 |
8 |
25 |
25 |
25 |
29 |
38 |
38 |
38 |
39 |
40 |
Ważona ilośc akcji (mln) |
11 |
11 |
11 |
6 |
7 |
7 |
8 |
25 |
25 |
25 |
29 |
38 |
38 |
38 |
39 |
40 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |