Amplify Energy Corp.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 134 90 94 77 63 52 63 64 81 60 53 53 58 53 54 54 44 30 23 73 78 58 35 53 56 72 80 97 93 111 122 126 99 80 72 77 79 76 80 70 69,021 72
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% -52.87% -42.15% -33.48% -16.63% 28.5% 15.8% -14.98% -16.96% -28.21% -12.15% 0.9% 2.0% -24.35% -43.53% -56.70% 34.2% 76.2% 94.8% 51.3% -27.71% -28.02% 24.7% 128.6% 83.9% 65.9% 53.8% 51.5% 30.2% 6.3% -28.32% -40.90% -39.22% -20.17% -4.47% 10.5% -9.00% 87284.9% -5.57%
Marża brutto 36.5% 5.2% 13.9% 12.3% 2.0% 13.4% 36.9% 41.3% 53.4% 42.0% 32.0% 35.2% 34.9% 43.1% 37.6% 49.6% 42.4% 30.3% 10.3% 27.3% 27.0% 3.1% -14.13% 22.6% 21.2% 43.7% 48.9% 52.0% 55.1% 58.2% 61.9% 63.7% 53.6% 44.4% 34.5% 35.4% 37.5% 30.1% 35.7% 93.9% 93.5% 94.1%
Koszty i Wydatki (mln) 106 101 95 77 58 58 46 43 349 46 46 44 47 43 42 36 33 29 28 87 73 70 51 53 55 54 54 61 56 64 65 64 63 60 62 65 64 68 64 37 75,671 76
EBIT (mln) 170 -166 -554 -454 -470 -135 -53 -13 -257 19 15 5 -119 6 -0 12 37 -17 -36 15 -23 -359 -35 -14 -34 -16 -37 -10 38 -46 32 51 35 20 7 -12 15 8 15 33 -6,650 -4
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% -376.58% -18.65% -90.47% -97.15% -45.43% 114.4% 128.4% 141.0% -53.54% -70.14% -101.64% 129.1% 130.6% -390.35% 14427.8% 21.7% -163.14% 2029.7% -2.72% -196.84% 45.5% -95.50% 7.9% -27.95% 214.0% 185.4% 186.4% 595.4% -9.23% 142.9% -79.58% -124.08% -56.99% -58.57% 132.0% 364.5% -44632.24% -148.69%
EBIT (%) 126.5% -184.91% -588.62% -589.38% -742.43% -260.04% -84.33% -20.16% -315.22% 32.4% 28.1% 10.0% -203.99% 11.0% -0.46% 22.4% 82.6% -56.55% -153.15% 20.3% -29.58% -618.17% -98.45% -27.19% -59.80% -22.33% -46.46% -10.65% 41.1% -41.46% 26.5% 40.5% 35.1% 24.8% 9.2% -16.05% 18.9% 10.8% 19.2% 46.7% -9.63% -5.54%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 4 5 6 4 4 0 0 0 0 0 0
Koszty finansowe (mln) 36 37 45 41 56 44 19 3 0 1 1 2 2 2 1 1 1 1 1 5 3 8 6 3 3 3 3 3 3 2 3 4 5 6 4 4 4 4 4 4 4 -4
Amortyzacja (mln) 59 58 55 45 40 25 19 16 217 15 16 15 19 15 16 15 15 12 12 16 16 16 8 8 9 9 9 9 8 7 8 8 8 8 9 9 10 10 10 8 8 8
EBITDA (mln) 229 -108 -498 -490 -415 -104 48 -20 -40 35 31 20 -100 21 16 28 51 -5 35 26 -7 -342 -26 -5 -24 -7 -23 -2 41 -41 62 74 43 119 16 -3 65 1 23 41 2 -1
EBITDA(%) 64.6% 52.7% 57.4% 57.8% 71.5% 35.8% 56.5% 57.2% -48.61% 49.6% 43.9% 45.0% 19.1% 47.1% 53.0% 62.8% 25.1% 40.7% 26.4% 4.1% 26.0% 6.0% -23.00% 15.5% 1.8% 35.5% 42.1% 44.6% 40.2% 48.0% 50.8% 54.5% 36.4% 32.1% 23.4% 25.0% 31.1% 24.3% 31.7% 58.1% 0.0% -1.23%
NOPLAT (mln) 135 -203 -598 -494 -511 -179 9 -38 -322 18 14 4 -121 4 -2 12 36 -18 -37 5 -28 -367 -41 -18 -38 -19 -35 -13 36 -49 29 47 30 106 3 -17 52 -13 10 29 -10 -7
Podatek (mln) 6 -9 45 41 -1 44 19 3 0 1 1 2 -18 2 1 1 -14 1 1 5 2 8 0 3 0 3 3 3 -3 2 3 4 0 -247 -7 -3 8 -3 3 6 -3 -0
Zysk Netto (mln) 128 -194 -598 -494 -511 -179 9 -38 -322 18 13 4 -121 4 -2 11 35 -18 -37 5 -28 -367 -41 -18 -38 -19 -35 -13 36 -49 28 45 30 353 10 -13 44 -9 7 23 -7 -6
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% -498.88% -7.38% 101.5% -92.24% -36.99% 110.0% 52.7% 109.3% -62.42% -78.23% -111.52% 211.8% 128.8% -556.01% 2296.1% -54.96% -179.05% 1962.1% 11.9% -451.66% 37.4% -94.74% -15.27% -23.83% 194.6% 151.5% 179.4% 433.8% -15.99% 825.6% -64.71% -129.81% 45.1% -102.66% -27.48% 269.0% -117.05% -37.62%
Zysk netto (%) 95.3% -215.48% -636.32% -642.04% -806.42% -345.02% 14.0% -59.79% -395.31% 29.8% 25.2% 6.7% -206.95% 7.4% -2.87% 20.5% 78.7% -59.67% -158.98% 6.9% -35.31% -631.62% -117.53% -33.53% -67.41% -26.67% -43.56% -13.89% 38.4% -43.63% 22.8% 35.6% 30.4% 441.7% 13.6% -17.46% 55.2% -12.31% 9.0% 32.4% -0.01% -8.13%
EPS 19.19 -28.78 -88.34 -72.33 -48.35 -16.88 0.83 -3.6 -3.84 0.72 0.53 0.14 -4.79 0.15 -0.0616 0.44 1.38 -0.8 -1.66 0.15 -0.71 -9.77 -1.1 -0.47 -1.0 -0.51 -0.92 -0.35 0.94 -1.28 0.73 1.17 0.74 8.69 0.24 -0.34 1.07 -0.24 0.17 0.54 -0.19 -0.15
EPS (rozwodnione) 19.19 -28.78 -88.34 -72.33 -48.35 -16.88 0.83 -3.6 -3.84 0.72 0.53 0.14 -4.79 0.15 -0.0609 0.44 1.38 -0.78 -1.66 0.15 -0.71 -9.77 -1.1 -0.47 -1.0 -0.51 -0.92 -0.35 0.94 -1.27 0.73 1.17 0.74 8.69 0.24 -0.34 1.07 -0.24 0.17 0.54 -0.19 -0.15
Ilośc akcji (mln) 7 7 7 7 11 11 11 11 84 25 25 25 25 25 25 25 25 22 22 34 39 38 38 38 38 38 38 38 38 38 38 38 38 39 39 39 39 39 40 40 39 40
Ważona ilośc akcji (mln) 7 7 7 7 11 11 11 11 84 25 25 25 25 25 25 25 25 23 22 34 39 38 38 38 38 38 38 38 38 38 38 38 38 39 39 39 39 39 40 40 39 40
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD