Rachunek Zysków i Strat
| index | 0 | 1 | 2 | 3 | 4 | 5 |
|---|---|---|---|---|---|---|
| Rok finansowy | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Przychód (mln) | 68 | 102 | 167 | 238 | 276 | 299 |
| Przychód Δ r/r | 0.0% | 49.7% | 63.2% | 42.3% | 16.1% | 8.3% |
| Marża brutto | 67.7% | 70.3% | 69.1% | 70.4% | 74.0% | 74.3% |
| EBIT (mln) | -34 | -24 | -74 | -97 | -94 | -107 |
| EBIT Δ r/r | 0.0% | -30.1% | 208.9% | 30.2% | -2.3% | 13.8% |
| EBIT (%) | -50.2% | -23.4% | -44.3% | -40.6% | -34.2% | -35.9% |
| Koszty finansowe (mln) | 0 | 0 | 0 | -4 | 0 | 0 |
| EBITDA (mln) | -34 | -22 | -71 | -92 | -89 | -101 |
| EBITDA(%) | -49.1% | -21.8% | -42.5% | -38.6% | -32.1% | -33.8% |
| Podatek (mln) | 1 | 1 | 1 | 1 | 1 | 2 |
| Zysk Netto (mln) | -34 | -25 | -75 | -93 | -90 | -94 |
| Zysk netto Δ r/r | 0.0% | -26.7% | 205.2% | 24.5% | -3.2% | 4.4% |
| Zysk netto (%) | -49.0% | -24.0% | -44.8% | -39.2% | -32.7% | -31.5% |
| EPS | -0.33 | -0.24 | -0.68 | -0.84 | -0.77 | -0.76 |
| EPS (rozwodnione) | -0.33 | -0.24 | -0.68 | -0.84 | -0.77 | -0.76 |
| Ilośc akcji (mln) | 102 | 102 | 110 | 111 | 117 | 124 |
| Ważona ilośc akcji (mln) | 102 | 102 | 110 | 111 | 117 | 124 |
| Waluta | USD | USD | USD | USD | USD | USD |