Ameriprise Financial, Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 16 972
EBIT TTM (mln): 3 745
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
Rok finansowy 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 6,261 4,744 5,575 6,042 7,245 7,484 8,140 8,654 1,919 7,946 10,046 10,239 10,217 11,199 12,268 12,170 11,696 12,027 12,835 12,754 11,899 13,489 14,271 15,535 17,264
Przychód Δ r/r 0.0% -24.2% 17.5% 8.4% 19.9% 3.3% 8.8% 6.3% -77.8% 314.1% 26.4% 1.9% -0.2% 9.6% 9.5% -0.8% -3.9% 2.8% 6.7% -0.6% -6.7% 13.4% 5.8% 8.9% 11.1%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 94.3% 100.0% 100.0% 98.2% 100.0% 100.0% 100.0% 100.3% 100.0% 100.0% 100.0% 100.0% 100.0% 49.4% 49.0% 59.0% 52.0% 103.6% 100.0%
EBIT (mln) 1,025 87 674 725 1,154 834 913 1,128 -812 1,935 1,721 1,030 903 1,478 2,002 1,687 1,314 2,469 2,818 953 1,548 2,968 3,380 7,147 4,267
EBIT Δ r/r 0.0% -91.5% 674.7% 7.6% 59.2% -27.7% 9.5% 23.5% -172.0% -338.3% -11.1% -40.2% -12.3% 63.7% 35.5% -15.7% -22.1% 87.9% 14.1% -66.2% 62.4% 91.7% 13.9% 111.4% -40.3%
EBIT (%) 16.4% 1.8% 12.1% 12.0% 15.9% 11.1% 11.2% 13.0% -42.3% 24.4% 17.1% 10.1% 8.8% 13.2% 16.3% 13.9% 11.2% 20.5% 22.0% 7.5% 13.0% 22.0% 23.7% 46.0% 3.7%
Koszty finansowe (mln) 0 0 0 0 52 73 116 112 288 1,171 1,269 1,217 276 281 328 387 241 207 245 214 162 191 198 324 329
EBITDA (mln) 1,025 87 674 725 1,154 1,129 1,599 1,908 121 2,055 1,831 1,905 1,907 2,377 2,774 2,682 2,120 2,703 3,016 1,136 1,755 3,066 3,340 -154 4,108
EBITDA(%) 16.4% 1.8% 12.1% 12.0% 15.9% 15.1% 19.6% 22.0% 6.3% 25.9% 18.2% 18.6% 18.7% 21.2% 22.6% 22.0% 18.1% 22.5% 23.5% 8.9% 14.7% 22.7% 23.4% -1.0% 28.4%
Podatek (mln) -1,025 -87 -674 -725 308 187 166 202 -333 183 349 355 335 492 545 455 278 734 386 339 297 590 623 678 866
Zysk Netto (mln) 1,025 87 674 725 794 574 631 814 -38 722 1,122 1,076 1,029 1,334 1,619 1,562 1,314 1,480 2,098 1,893 1,534 3,417 3,149 2,556 3,401
Zysk netto Δ r/r 0.0% -91.5% 674.7% 7.6% 9.5% -27.7% 9.9% 29.0% -104.7% -2000.0% 55.4% -4.1% -4.4% 29.6% 21.4% -3.5% -15.9% 12.6% 41.8% -9.8% -19.0% 122.8% -7.8% -18.8% 33.1%
Zysk netto (%) 16.4% 1.8% 12.1% 12.0% 11.0% 7.7% 7.8% 9.4% -2.0% 9.1% 11.2% 10.5% 10.1% 11.9% 13.2% 12.8% 11.2% 12.3% 16.3% 14.8% 12.9% 25.3% 22.1% 16.5% 19.0%
EPS 4.16 0.35 2.74 2.95 3.22 2.32 2.56 3.45 -0.17 2.98 4.36 4.71 4.7 6.56 8.45 8.6 7.9 9.6 14.2 14.12 12.39 23.53 23.08 24.18 33.67
EPS (rozwodnione) 4.16 0.35 2.74 2.95 3.22 2.32 2.54 3.39 -0.17 2.95 4.28 4.61 4.62 6.44 8.3 8.48 7.81 9.44 14.2 13.92 12.2 23.0 23.08 23.71 33.05
Ilośc akcji (mln) 246 246 246 246 247 247 246 236 224 242 257 241 219 203 192 182 166 154 146 134 124 111 105 106 101
Ważona ilośc akcji (mln) 246 246 246 246 247 247 248 240 226 244 262 246 223 207 195 184 168 157 148 136 126 111 105 108 103
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD