Wall Street Experts
ver. ZuMIgo(08/25)
Ameriprise Financial, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 16 972
EBIT TTM (mln): 3 745
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
Rok finansowy |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
6,261 |
4,744 |
5,575 |
6,042 |
7,245 |
7,484 |
8,140 |
8,654 |
1,919 |
7,946 |
10,046 |
10,239 |
10,217 |
11,199 |
12,268 |
12,170 |
11,696 |
12,027 |
12,835 |
12,754 |
11,899 |
13,489 |
14,271 |
15,535 |
17,264 |
Przychód Δ r/r |
0.0% |
-24.2% |
17.5% |
8.4% |
19.9% |
3.3% |
8.8% |
6.3% |
-77.8% |
314.1% |
26.4% |
1.9% |
-0.2% |
9.6% |
9.5% |
-0.8% |
-3.9% |
2.8% |
6.7% |
-0.6% |
-6.7% |
13.4% |
5.8% |
8.9% |
11.1% |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
94.3% |
100.0% |
100.0% |
98.2% |
100.0% |
100.0% |
100.0% |
100.3% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
49.4% |
49.0% |
59.0% |
52.0% |
103.6% |
100.0% |
EBIT (mln) |
1,025 |
87 |
674 |
725 |
1,154 |
834 |
913 |
1,128 |
-812 |
1,935 |
1,721 |
1,030 |
903 |
1,478 |
2,002 |
1,687 |
1,314 |
2,469 |
2,818 |
953 |
1,548 |
2,968 |
3,380 |
7,147 |
4,267 |
EBIT Δ r/r |
0.0% |
-91.5% |
674.7% |
7.6% |
59.2% |
-27.7% |
9.5% |
23.5% |
-172.0% |
-338.3% |
-11.1% |
-40.2% |
-12.3% |
63.7% |
35.5% |
-15.7% |
-22.1% |
87.9% |
14.1% |
-66.2% |
62.4% |
91.7% |
13.9% |
111.4% |
-40.3% |
EBIT (%) |
16.4% |
1.8% |
12.1% |
12.0% |
15.9% |
11.1% |
11.2% |
13.0% |
-42.3% |
24.4% |
17.1% |
10.1% |
8.8% |
13.2% |
16.3% |
13.9% |
11.2% |
20.5% |
22.0% |
7.5% |
13.0% |
22.0% |
23.7% |
46.0% |
3.7% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
52 |
73 |
116 |
112 |
288 |
1,171 |
1,269 |
1,217 |
276 |
281 |
328 |
387 |
241 |
207 |
245 |
214 |
162 |
191 |
198 |
324 |
329 |
EBITDA (mln) |
1,025 |
87 |
674 |
725 |
1,154 |
1,129 |
1,599 |
1,908 |
121 |
2,055 |
1,831 |
1,905 |
1,907 |
2,377 |
2,774 |
2,682 |
2,120 |
2,703 |
3,016 |
1,136 |
1,755 |
3,066 |
3,340 |
-154 |
4,108 |
EBITDA(%) |
16.4% |
1.8% |
12.1% |
12.0% |
15.9% |
15.1% |
19.6% |
22.0% |
6.3% |
25.9% |
18.2% |
18.6% |
18.7% |
21.2% |
22.6% |
22.0% |
18.1% |
22.5% |
23.5% |
8.9% |
14.7% |
22.7% |
23.4% |
-1.0% |
28.4% |
Podatek (mln) |
-1,025 |
-87 |
-674 |
-725 |
308 |
187 |
166 |
202 |
-333 |
183 |
349 |
355 |
335 |
492 |
545 |
455 |
278 |
734 |
386 |
339 |
297 |
590 |
623 |
678 |
866 |
Zysk Netto (mln) |
1,025 |
87 |
674 |
725 |
794 |
574 |
631 |
814 |
-38 |
722 |
1,122 |
1,076 |
1,029 |
1,334 |
1,619 |
1,562 |
1,314 |
1,480 |
2,098 |
1,893 |
1,534 |
3,417 |
3,149 |
2,556 |
3,401 |
Zysk netto Δ r/r |
0.0% |
-91.5% |
674.7% |
7.6% |
9.5% |
-27.7% |
9.9% |
29.0% |
-104.7% |
-2000.0% |
55.4% |
-4.1% |
-4.4% |
29.6% |
21.4% |
-3.5% |
-15.9% |
12.6% |
41.8% |
-9.8% |
-19.0% |
122.8% |
-7.8% |
-18.8% |
33.1% |
Zysk netto (%) |
16.4% |
1.8% |
12.1% |
12.0% |
11.0% |
7.7% |
7.8% |
9.4% |
-2.0% |
9.1% |
11.2% |
10.5% |
10.1% |
11.9% |
13.2% |
12.8% |
11.2% |
12.3% |
16.3% |
14.8% |
12.9% |
25.3% |
22.1% |
16.5% |
19.0% |
EPS |
4.16 |
0.35 |
2.74 |
2.95 |
3.22 |
2.32 |
2.56 |
3.45 |
-0.17 |
2.98 |
4.36 |
4.71 |
4.7 |
6.56 |
8.45 |
8.6 |
7.9 |
9.6 |
14.2 |
14.12 |
12.39 |
23.53 |
23.08 |
24.18 |
33.67 |
EPS (rozwodnione) |
4.16 |
0.35 |
2.74 |
2.95 |
3.22 |
2.32 |
2.54 |
3.39 |
-0.17 |
2.95 |
4.28 |
4.61 |
4.62 |
6.44 |
8.3 |
8.48 |
7.81 |
9.44 |
14.2 |
13.92 |
12.2 |
23.0 |
23.08 |
23.71 |
33.05 |
Ilośc akcji (mln) |
246 |
246 |
246 |
246 |
247 |
247 |
246 |
236 |
224 |
242 |
257 |
241 |
219 |
203 |
192 |
182 |
166 |
154 |
146 |
134 |
124 |
111 |
105 |
106 |
101 |
Ważona ilośc akcji (mln) |
246 |
246 |
246 |
246 |
247 |
247 |
248 |
240 |
226 |
244 |
262 |
246 |
223 |
207 |
195 |
184 |
168 |
157 |
148 |
136 |
126 |
111 |
105 |
108 |
103 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |