Rok finansowy |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
73 341.0 |
71 718.0 |
74 448.0 |
85 530.0 |
93 113.0 |
93 121.0 |
104 172.0 |
109 230.0 |
95 676.0 |
113 774.0 |
131 192.0 |
133 986.0 |
134 729.0 |
144 576.0 |
148 810.0 |
145 259.0 |
139 821.0 |
147 470.0 |
137 216.0 |
151 828.0 |
165 883.0 |
175 979.0 |
158 468.0 |
175 191.0 |
181 403.0 |
Aktywa trwałe (mln) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
128 331.0 |
130 313.0 |
131 452.0 |
111 588.0 |
144 969.0 |
142 393.0 |
136 490.0 |
144 323.0 |
130 560.0 |
33 129.0 |
36 292.0 |
32 053.0 |
40 849.0 |
0.0 |
52 206.0 |
Rzeczowe aktywa trwałe netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
877.0 |
861.0 |
919.0 |
926.0 |
958.0 |
0.0 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1 167.0 |
1 176.0 |
1 458.0 |
1 389.0 |
1 410.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1 349.0 |
1 353.0 |
1 720.0 |
1 648.0 |
2 713.0 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1 990.0 |
1 993.0 |
2 568.0 |
2 485.0 |
2 713.0 |
0.0 |
Należności netto |
0.0 |
0.0 |
0.0 |
0.0 |
2 203.0 |
2 172.0 |
2 960.0 |
3 441.0 |
3 887.0 |
4 435.0 |
5 097.0 |
5 618.0 |
4 315.0 |
4 610.0 |
5 027.0 |
5 274.0 |
5 310.0 |
5 785.0 |
6 185.0 |
7 210.0 |
7 835.0 |
16 222.0 |
15 799.0 |
15 106.0 |
14 503.0 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
42 497.0 |
43 564.0 |
31 472.0 |
30 310.0 |
30 027.0 |
28 673.0 |
30 719.0 |
30 927.0 |
31 058.0 |
33 129.0 |
36 292.0 |
32 053.0 |
40 849.0 |
59 223.0 |
6 657.0 |
Aktywa obrotowe |
0.0 |
0.0 |
0.0 |
0.0 |
3 281.0 |
1 192.0 |
1 346.0 |
1 302.0 |
6 228.0 |
3 097.0 |
2 861.0 |
1 793.0 |
2 538.0 |
2 360.0 |
2 614.0 |
2 949.0 |
3 331.0 |
3 147.0 |
2 910.0 |
44 166.0 |
50 963.0 |
23 470.0 |
63 707.0 |
0.0 |
75 178.0 |
Środki pieniężne i Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
1 078.0 |
2 474.0 |
2 717.0 |
3 836.0 |
6 228.0 |
3 097.0 |
3 333.0 |
46 815.0 |
34 422.0 |
33 361.0 |
33 055.0 |
31 532.0 |
33 205.0 |
33 547.0 |
34 155.0 |
36 956.0 |
43 128.0 |
7 248.0 |
7 097.0 |
7 564.0 |
60 675.0 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
42 497.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(1 455.0) |
(1 755.0) |
(1 252.0) |
(267.0) |
0.0 |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
42 497.0 |
43 564.0 |
31 472.0 |
30 310.0 |
30 027.0 |
28 673.0 |
30 719.0 |
30 927.0 |
31 058.0 |
33 129.0 |
36 283.0 |
32 050.0 |
40 811.0 |
51 562.0 |
52 153.0 |
Środki pieniężne i inne aktywa pieniężne |
0.0 |
0.0 |
0.0 |
0.0 |
1 078.0 |
2 474.0 |
2 717.0 |
3 836.0 |
6 228.0 |
3 097.0 |
3 333.0 |
3 251.0 |
2 950.0 |
3 051.0 |
3 028.0 |
2 859.0 |
2 486.0 |
2 620.0 |
3 097.0 |
3 827.0 |
6 845.0 |
7 248.0 |
7 097.0 |
7 564.0 |
8 522.0 |
Należności krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1 884.0 |
1 998.0 |
2 527.0 |
2 242.0 |
0.0 |
0.0 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
50.0 |
0.0 |
0.0 |
0.0 |
0.0 |
397.0 |
504.0 |
501.0 |
500.0 |
200.0 |
200.0 |
200.0 |
200.0 |
201.0 |
201.0 |
200.0 |
200.0 |
201.0 |
201.0 |
0.0 |
Zobowiązania krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
83 601.0 |
94 022.0 |
99 402.0 |
87 471.0 |
102 252.0 |
112 615.0 |
116 160.0 |
118 253.0 |
127 928.0 |
130 757.0 |
127 879.0 |
128 293.0 |
136 426.0 |
127 043.0 |
201.0 |
200.0 |
200.0 |
201.0 |
201.0 |
7.0 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(1 683.0) |
(1 798.0) |
(2 327.0) |
(2 041.0) |
0.0 |
0.0 |
Zobowiązania długoterminowe |
0.0 |
120.0 |
120.0 |
463.0 |
385.0 |
1 833.0 |
2 225.0 |
2 018.0 |
2 027.0 |
2 249.0 |
7 852.0 |
7 571.0 |
7 384.0 |
8 456.0 |
9 929.0 |
10 223.0 |
5 236.0 |
5 059.0 |
4 585.0 |
19 155.0 |
22 385.0 |
25 223.0 |
201.0 |
170 261.0 |
10 872.0 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(60.0) |
(49.0) |
(38.0) |
(25.0) |
1 025.0 |
1 392.0 |
1 710.0 |
1 848.0 |
834.0 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
60.0 |
49.0 |
38.0 |
25.0 |
57.0 |
44.0 |
40.0 |
30.0 |
20.0 |
9.0 |
Zobowiązania ogółem |
68 708.0 |
66 098.0 |
67 998.0 |
78 242.0 |
86 411.0 |
85 434.0 |
96 247.0 |
101 420.0 |
89 498.0 |
103 898.0 |
119 882.0 |
122 963.0 |
125 017.0 |
135 344.0 |
139 505.0 |
136 854.0 |
133 529.0 |
141 472.0 |
131 628.0 |
146 099.0 |
160 016.0 |
170 294.0 |
154 855.0 |
170 462.0 |
176 175.0 |
Kapitał własny |
4 633.0 |
5 620.0 |
6 450.0 |
7 288.0 |
6 702.0 |
7 687.0 |
7 925.0 |
7 810.0 |
6 178.0 |
9 273.0 |
10 750.0 |
10 317.0 |
9 092.0 |
8 192.0 |
8 124.0 |
7 217.0 |
6 292.0 |
5 998.0 |
5 588.0 |
5 729.0 |
5 867.0 |
5 685.0 |
3 613.0 |
4 729.0 |
136 809.0 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
603.0 |
560.0 |
706.0 |
620.0 |
1 040.0 |
1 181.0 |
1 188.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
73 341.0 |
71 718.0 |
74 448.0 |
85 530.0 |
93 113.0 |
93 121.0 |
104 172.0 |
109 230.0 |
95 676.0 |
113 774.0 |
131 192.0 |
133 986.0 |
134 729.0 |
144 576.0 |
148 810.0 |
145 259.0 |
139 821.0 |
147 470.0 |
137 216.0 |
151 828.0 |
165 883.0 |
175 979.0 |
158 468.0 |
175 191.0 |
181 403.0 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
27 522.0 |
36 974.0 |
42 497.0 |
43 564.0 |
41 247.0 |
40 737.0 |
41 730.0 |
40 714.0 |
38 088.0 |
38 056.0 |
37 531.0 |
39 520.0 |
42 949.0 |
37 994.0 |
46 878.0 |
59 223.0 |
58 810.0 |
Dług (mln) |
0.0 |
120.0 |
120.0 |
463.0 |
385.0 |
1 833.0 |
2 225.0 |
2 018.0 |
2 027.0 |
2 249.0 |
8 249.0 |
8 075.0 |
7 885.0 |
8 956.0 |
10 129.0 |
10 446.0 |
5 436.0 |
5 299.0 |
4 811.0 |
4 926.0 |
4 944.0 |
5 196.0 |
5 385.0 |
5 755.0 |
5 472.0 |
Środki pieniężne i inne aktywa pieniężne |
0.0 |
0.0 |
0.0 |
0.0 |
1 078.0 |
2 474.0 |
2 717.0 |
3 836.0 |
6 228.0 |
3 097.0 |
3 333.0 |
3 251.0 |
2 950.0 |
3 051.0 |
3 028.0 |
2 859.0 |
2 486.0 |
2 620.0 |
3 097.0 |
3 827.0 |
6 845.0 |
7 248.0 |
7 097.0 |
7 564.0 |
8 522.0 |
Dług netto |
0.0 |
120.0 |
120.0 |
463.0 |
(693.0) |
(641.0) |
(492.0) |
(1 818.0) |
(4 201.0) |
(848.0) |
4 916.0 |
4 824.0 |
4 935.0 |
5 905.0 |
7 101.0 |
7 587.0 |
2 950.0 |
2 679.0 |
1 714.0 |
1 099.0 |
(1 901.0) |
(2 052.0) |
(1 712.0) |
(1 809.0) |
(3 050.0) |
Ticker |
AMP |
AMP |
AMP |
AMP |
AMP |
AMP |
AMP |
AMP |
AMP |
AMP |
AMP |
AMP |
AMP |
AMP |
AMP |
AMP |
AMP |
AMP |
AMP |
AMP |
AMP |
AMP |
AMP |
AMP |
AMP |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |