| Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Aktywa (mln) |
768.15 |
858.988 |
1 029.289 |
1 030.006 |
1 214.847 |
1 420.352 |
1 780.6 |
2 130.876 |
2 745.7 |
2 996.654 |
3 244.837 |
3 824.239 |
4 313.3 |
5 184.625 |
5 869.841 |
6 414.518 |
6 664.53 |
7 100.674 |
7 796.064 |
8 662.288 |
9 844.559 |
10 357.483 |
11 898.187 |
12 431.12 |
15 023.533 |
14 631.169 |
| Aktywa trwałe (mln) |
512.049 |
555.888 |
649.942 |
679.437 |
832.781 |
958.412 |
1 224.293 |
1 446.813 |
1 793.496 |
2 079.363 |
2 273.114 |
2 843.006 |
3 252.128 |
4 026.651 |
4 504.821 |
4 826.692 |
5 044.917 |
5 172.484 |
5 861.409 |
6 826.144 |
7 818.788 |
7 835.013 |
9 769.422 |
9 903.062 |
12 198.865 |
12 028.137 |
| Rzeczowe aktywa trwałe netto |
219.571 |
213.955 |
214.494 |
204.329 |
213.622 |
207.542 |
228.45 |
258.008 |
293.107 |
307.908 |
310.053 |
318.126 |
326.251 |
380.796 |
402.79 |
448.446 |
484.548 |
473.23 |
493.296 |
554.13 |
728.587 |
693.763 |
787.062 |
805.936 |
1 121.016 |
1 054.277 |
| Wartość firmy |
0.0 |
0.0 |
387.42 |
0.0 |
506.964 |
601.007 |
785.185 |
881.433 |
312.349 |
1 218.459 |
1 277.291 |
1 573.645 |
1 799.573 |
2 208.18 |
2 408.363 |
2 611.27 |
2 706.633 |
2 818.95 |
3 115.619 |
3 612.033 |
4 047.539 |
4 224.906 |
5 238.726 |
5 372.562 |
6 447.629 |
6 555.877 |
| Wartości niematerialne i prawne |
248.304 |
299.479 |
0.0 |
394.861 |
506.964 |
750.87 |
903.133 |
199.728 |
1 045.733 |
552.996 |
685.77 |
951.235 |
1 126.304 |
1 437.675 |
1 693.668 |
1 766.976 |
1 853.736 |
1 880.304 |
2 252.494 |
2 659.981 |
3 042.662 |
2 916.344 |
3 743.634 |
3 724.564 |
4 165.317 |
3 915.173 |
| Wartość firmy i wartości niematerialne i prawne |
248.304 |
299.479 |
387.42 |
394.861 |
506.964 |
750.87 |
903.133 |
1 081.161 |
1 358.082 |
1 771.455 |
1 963.061 |
2 524.88 |
2 925.877 |
3 645.855 |
4 102.031 |
4 378.246 |
4 560.369 |
4 699.254 |
5 368.113 |
6 272.014 |
7 090.201 |
7 141.25 |
8 982.36 |
9 097.126 |
10 612.946 |
10 471.05 |
| Należności netto |
112.756 |
139.568 |
181.031 |
175.23 |
189.01 |
217.329 |
269.395 |
328.762 |
395.631 |
406.012 |
331.383 |
399.913 |
438.381 |
507.85 |
536.701 |
585.462 |
603.295 |
592.326 |
668.176 |
732.839 |
744.76 |
597.472 |
829.213 |
919.335 |
1 012.932 |
948.83 |
| Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
(9.672) |
0.0 |
92.71 |
107.644 |
142.307 |
111.211 |
167.37 |
191.096 |
145.848 |
123.864 |
223.694 |
154.322 |
180.775 |
146.283 |
239.129 |
256.21 |
279.79 |
292.625 |
375.005 |
382.479 |
464.903 |
0.0 |
| Aktywa obrotowe |
256.101 |
303.1 |
379.347 |
350.569 |
382.066 |
461.94 |
556.307 |
684.063 |
952.204 |
917.291 |
971.723 |
981.233 |
1 061.172 |
1 157.974 |
1 365.02 |
1 587.826 |
1 619.613 |
1 928.19 |
1 934.655 |
1 836.144 |
2 025.771 |
2 522.47 |
2 128.765 |
2 528.058 |
2 824.668 |
2 603.032 |
| Środki pieniężne i Inwestycje |
15.4 |
15.298 |
22.354 |
21.803 |
22.886 |
48.975 |
43.788 |
58.22 |
180.981 |
91.21 |
251.35 |
168.853 |
174.955 |
156.227 |
295.203 |
377.615 |
381.005 |
717.259 |
646.3 |
353.975 |
393.03 |
1 212.822 |
346.772 |
345.386 |
409.804 |
373.999 |
| Zapasy |
102.396 |
129.365 |
152.525 |
129.451 |
143.359 |
168.523 |
193.099 |
236.783 |
301.679 |
349.509 |
311.542 |
335.253 |
380.479 |
428.935 |
452.848 |
495.896 |
514.451 |
492.104 |
540.504 |
624.744 |
624.567 |
559.171 |
769.175 |
1 044.284 |
1 132.471 |
1 021.713 |
| Inwestycje krótkoterminowe |
6.764 |
8.111 |
8.215 |
8.32 |
8.573 |
11.393 |
8.243 |
9.129 |
10.842 |
4.23 |
4.994 |
5.645 |
4.563 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Środki pieniężne i inne aktywa pieniężne |
8.636 |
7.187 |
14.139 |
13.483 |
14.313 |
37.582 |
35.545 |
49.091 |
170.139 |
86.98 |
246.356 |
163.208 |
170.392 |
156.227 |
295.203 |
377.615 |
381.005 |
717.259 |
646.3 |
353.975 |
393.03 |
1 212.822 |
346.772 |
345.386 |
409.804 |
373.999 |
| Należności krótkoterminowe |
73.377 |
127.601 |
86.707 |
81.108 |
96.582 |
109.036 |
132.506 |
160.614 |
206.17 |
203.742 |
191.779 |
236.6 |
283.068 |
552.683 |
583.554 |
658.194 |
639.097 |
645.52 |
830.54 |
899.828 |
928.409 |
943.631 |
1 248.221 |
497.134 |
1 464.658 |
523.332 |
| Dług krótkoterminowy |
99.674 |
87.315 |
167.399 |
110.422 |
106.774 |
49.943 |
156.13 |
163.608 |
236.005 |
18.438 |
85.801 |
97.152 |
140.508 |
320.654 |
273.315 |
286.201 |
386.075 |
278.921 |
308.123 |
358.876 |
497.449 |
132.284 |
315.093 |
226.079 |
1 417.915 |
654.346 |
| Zobowiązania krótkoterminowe |
262.736 |
297.655 |
336.15 |
261.42 |
289.231 |
272.838 |
405.792 |
480.9 |
640.75 |
418.531 |
442.845 |
553.803 |
632.414 |
873.337 |
856.869 |
944.395 |
1 025.172 |
924.441 |
1 138.663 |
1 258.704 |
1 425.858 |
1 075.915 |
1 563.314 |
1 564.202 |
2 882.573 |
2 098.587 |
| Rozliczenia międzyokresowe |
71.706 |
0.0 |
80.503 |
66.603 |
73.939 |
102.224 |
0.0 |
142.06 |
170.138 |
2.667 |
31.908 |
41.97 |
27.666 |
(197.534) |
(213.585) |
(236.579) |
(241.004) |
(246.07) |
(358.551) |
137.229 |
156.818 |
194.633 |
298.728 |
357.674 |
375.513 |
363.555 |
| Zobowiązania długoterminowe |
289.198 |
280.495 |
358.081 |
348.405 |
396.486 |
487.932 |
569.256 |
683.304 |
864.243 |
1 304.438 |
1 238.767 |
1 496.098 |
1 628.081 |
1 774.638 |
1 877.705 |
2 228.307 |
2 384.732 |
2 919.72 |
2 629.768 |
3 161.662 |
3 303.209 |
3 332.222 |
3 462.989 |
3 390.406 |
3 410.769 |
2 877.278 |
| Rezerwy z tytułu odroczonego podatku |
27.781 |
33.166 |
33.496 |
41.233 |
54.847 |
49.441 |
54.91 |
65.081 |
116.568 |
144.941 |
282.887 |
424.738 |
504.665 |
641.517 |
735.955 |
800.482 |
828.687 |
857.076 |
763.602 |
887.825 |
1 031.917 |
1 050.781 |
1 233.841 |
1 231.478 |
836.695 |
831.03 |
| Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
43.025 |
44.948 |
47.353 |
175.593 |
61.055 |
0.0 |
| Zobowiązania ogółem |
551.934 |
578.15 |
694.231 |
609.825 |
685.717 |
760.77 |
975.048 |
1 164.204 |
1 504.993 |
1 722.969 |
1 681.612 |
2 049.901 |
2 260.495 |
2 647.975 |
2 734.574 |
3 172.702 |
3 409.904 |
3 844.161 |
3 768.431 |
4 420.366 |
4 729.067 |
4 408.137 |
5 026.303 |
4 954.608 |
6 293.342 |
4 975.865 |
| Kapitał własny |
216.216 |
280.838 |
335.058 |
420.181 |
529.13 |
659.582 |
805.552 |
966.672 |
1 240.707 |
1 273.685 |
1 563.225 |
1 774.338 |
2 052.805 |
2 536.65 |
3 135.267 |
3 241.816 |
3 254.626 |
3 256.513 |
4 027.633 |
4 241.922 |
5 115.492 |
5 949.346 |
6 871.884 |
7 476.512 |
8 730.191 |
9 655.304 |
| Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Pasywa |
768.15 |
858.988 |
1 029.289 |
1 030.006 |
1 214.847 |
1 420.352 |
1 780.6 |
2 130.876 |
2 745.7 |
2 996.654 |
3 244.837 |
3 824.239 |
4 313.3 |
5 184.625 |
5 869.841 |
6 414.518 |
6 664.53 |
7 100.674 |
7 796.064 |
8 662.288 |
9 844.559 |
10 357.483 |
11 898.187 |
12 431.12 |
15 023.533 |
14 631.169 |
| Inwestycje |
6.764 |
8.111 |
8.215 |
8.32 |
8.573 |
11.393 |
100.953 |
116.773 |
153.149 |
115.441 |
172.364 |
196.741 |
150.411 |
123.864 |
223.694 |
154.322 |
180.775 |
146.283 |
239.129 |
256.21 |
279.79 |
292.625 |
375.005 |
382.479 |
464.903 |
0.0 |
| Dług (mln) |
331.43 |
320.931 |
470.833 |
390.058 |
424.448 |
450.12 |
631.439 |
681.875 |
902.958 |
1 111.681 |
1 041.681 |
1 168.512 |
1 263.924 |
1 453.775 |
1 415.065 |
1 714.026 |
1 942.12 |
2 341.565 |
2 174.289 |
2 632.713 |
2 768.741 |
2 413.725 |
2 544.241 |
2 385.007 |
3 313.347 |
2 079.721 |
| Środki pieniężne i inne aktywa pieniężne |
8.636 |
7.187 |
14.139 |
13.483 |
14.313 |
37.582 |
35.545 |
49.091 |
170.139 |
86.98 |
246.356 |
163.208 |
170.392 |
156.227 |
295.203 |
377.615 |
381.005 |
717.259 |
646.3 |
353.975 |
393.03 |
1 212.822 |
346.772 |
345.386 |
409.804 |
373.999 |
| Dług netto |
322.794 |
313.744 |
456.694 |
376.575 |
410.135 |
412.538 |
595.894 |
632.784 |
732.819 |
1 024.701 |
795.325 |
1 005.304 |
1 093.532 |
1 297.548 |
1 119.862 |
1 336.411 |
1 561.115 |
1 624.306 |
1 527.989 |
2 278.738 |
2 375.711 |
1 200.903 |
2 197.469 |
2 039.621 |
2 903.543 |
1 705.722 |
| Ticker |
AME |
AME |
AME |
AME |
AME |
AME |
AME |
AME |
AME |
AME |
AME |
AME |
AME |
AME |
AME |
AME |
AME |
AME |
AME |
AME |
AME |
AME |
AME |
AME |
AME |
AME |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |