Wall Street Experts
ver. ZuMIgo(08/25)
AMETEK, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 6 910
EBIT TTM (mln): 1 729
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
925 |
1,025 |
1,019 |
1,041 |
1,092 |
1,232 |
1,434 |
1,819 |
2,137 |
2,531 |
2,098 |
2,471 |
2,990 |
3,334 |
3,594 |
4,022 |
3,974 |
3,840 |
4,300 |
4,846 |
5,159 |
4,540 |
5,547 |
6,151 |
6,597 |
6,941 |
Przychód Δ r/r |
0.0% |
10.8% |
-0.5% |
2.1% |
4.9% |
12.9% |
16.4% |
26.8% |
17.5% |
18.5% |
-17.1% |
17.8% |
21.0% |
11.5% |
7.8% |
11.9% |
-1.2% |
-3.4% |
12.0% |
12.7% |
6.5% |
-12.0% |
22.2% |
10.9% |
7.3% |
5.2% |
Marża brutto |
24.7% |
26.8% |
23.7% |
27.5% |
28.0% |
29.9% |
31.1% |
31.2% |
32.4% |
31.6% |
31.6% |
33.3% |
34.6% |
35.4% |
35.3% |
35.4% |
35.9% |
32.9% |
33.7% |
34.2% |
34.7% |
34.0% |
34.5% |
34.9% |
36.1% |
35.7% |
EBIT (mln) |
119 |
136 |
110 |
149 |
157 |
196 |
239 |
309 |
387 |
433 |
366 |
482 |
636 |
746 |
815 |
899 |
908 |
802 |
915 |
1,076 |
924 |
1,028 |
1,011 |
1,192 |
1,707 |
1,780 |
EBIT Δ r/r |
0.0% |
14.4% |
-19.4% |
35.7% |
5.4% |
25.2% |
22.0% |
29.1% |
25.1% |
11.9% |
-15.4% |
31.7% |
31.9% |
17.3% |
9.3% |
10.2% |
1.0% |
-11.7% |
14.1% |
17.5% |
-14.1% |
11.2% |
-1.6% |
17.9% |
43.2% |
4.2% |
EBIT (%) |
12.8% |
13.3% |
10.7% |
14.3% |
14.4% |
15.9% |
16.7% |
17.0% |
18.1% |
17.1% |
17.4% |
19.5% |
21.3% |
22.4% |
22.7% |
22.3% |
22.8% |
20.9% |
21.3% |
22.2% |
17.9% |
22.6% |
18.2% |
19.4% |
25.9% |
25.6% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
-26 |
-28 |
-33 |
0 |
-47 |
64 |
69 |
68 |
70 |
75 |
74 |
80 |
92 |
94 |
98 |
82 |
88 |
86 |
80 |
83 |
82 |
113 |
EBITDA (mln) |
158 |
180 |
153 |
182 |
193 |
238 |
281 |
358 |
443 |
478 |
408 |
528 |
685 |
792 |
856 |
948 |
967 |
787 |
895 |
1,070 |
1,158 |
1,168 |
1,304 |
1,512 |
2,026 |
2,157 |
EBITDA(%) |
17.1% |
17.5% |
15.0% |
17.5% |
17.7% |
19.3% |
19.6% |
19.7% |
20.7% |
18.9% |
19.5% |
21.4% |
22.9% |
23.7% |
23.8% |
23.6% |
24.3% |
20.5% |
20.8% |
22.1% |
22.5% |
25.7% |
23.5% |
24.6% |
30.7% |
31.1% |
Podatek (mln) |
34 |
38 |
18 |
39 |
42 |
53 |
64 |
82 |
108 |
119 |
89 |
122 |
172 |
203 |
208 |
220 |
216 |
181 |
115 |
210 |
208 |
210 |
233 |
269 |
293 |
285 |
Zysk Netto (mln) |
61 |
69 |
66 |
84 |
88 |
113 |
141 |
182 |
228 |
247 |
206 |
284 |
384 |
459 |
517 |
584 |
591 |
512 |
681 |
778 |
861 |
872 |
990 |
1,160 |
1,313 |
1,376 |
Zysk netto Δ r/r |
0.0% |
12.8% |
-3.5% |
26.6% |
4.9% |
28.4% |
24.8% |
29.4% |
25.3% |
8.3% |
-16.7% |
38.0% |
35.4% |
19.4% |
12.6% |
13.0% |
1.1% |
-13.3% |
33.1% |
14.2% |
10.7% |
1.3% |
13.5% |
17.1% |
13.3% |
4.8% |
Zysk netto (%) |
6.6% |
6.7% |
6.5% |
8.0% |
8.0% |
9.1% |
9.8% |
10.0% |
10.7% |
9.8% |
9.8% |
11.5% |
12.9% |
13.8% |
14.4% |
14.5% |
14.9% |
13.3% |
15.8% |
16.1% |
16.7% |
19.2% |
17.9% |
18.9% |
19.9% |
19.8% |
EPS |
0.28 |
0.32 |
0.3 |
0.38 |
0.38 |
0.48 |
0.58 |
0.77 |
0.96 |
1.04 |
0.86 |
1.19 |
1.6 |
1.9 |
2.12 |
2.39 |
2.46 |
2.2 |
2.96 |
3.37 |
3.78 |
3.8 |
4.29 |
5.04 |
5.7 |
5.95 |
EPS (rozwodnione) |
0.27 |
0.31 |
0.29 |
0.37 |
0.37 |
0.47 |
0.57 |
0.76 |
0.94 |
1.02 |
0.85 |
1.17 |
1.58 |
1.88 |
2.1 |
2.37 |
2.45 |
2.19 |
2.94 |
3.34 |
3.75 |
3.77 |
4.25 |
5.01 |
5.67 |
5.93 |
Ilośc akcji (mln) |
218 |
217 |
222 |
222 |
224 |
229 |
233 |
236 |
238 |
239 |
240 |
239 |
240 |
242 |
244 |
245 |
240 |
233 |
230 |
231 |
228 |
229 |
231 |
230 |
231 |
231 |
Ważona ilośc akcji (mln) |
222 |
220 |
226 |
227 |
226 |
232 |
238 |
240 |
242 |
242 |
243 |
241 |
243 |
244 |
246 |
247 |
242 |
234 |
232 |
233 |
229 |
231 |
233 |
232 |
232 |
232 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |