AMETEK, Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 6 910
EBIT TTM (mln): 1 729
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 925 1,025 1,019 1,041 1,092 1,232 1,434 1,819 2,137 2,531 2,098 2,471 2,990 3,334 3,594 4,022 3,974 3,840 4,300 4,846 5,159 4,540 5,547 6,151 6,597 6,941
Przychód Δ r/r 0.0% 10.8% -0.5% 2.1% 4.9% 12.9% 16.4% 26.8% 17.5% 18.5% -17.1% 17.8% 21.0% 11.5% 7.8% 11.9% -1.2% -3.4% 12.0% 12.7% 6.5% -12.0% 22.2% 10.9% 7.3% 5.2%
Marża brutto 24.7% 26.8% 23.7% 27.5% 28.0% 29.9% 31.1% 31.2% 32.4% 31.6% 31.6% 33.3% 34.6% 35.4% 35.3% 35.4% 35.9% 32.9% 33.7% 34.2% 34.7% 34.0% 34.5% 34.9% 36.1% 35.7%
EBIT (mln) 119 136 110 149 157 196 239 309 387 433 366 482 636 746 815 899 908 802 915 1,076 924 1,028 1,011 1,192 1,707 1,780
EBIT Δ r/r 0.0% 14.4% -19.4% 35.7% 5.4% 25.2% 22.0% 29.1% 25.1% 11.9% -15.4% 31.7% 31.9% 17.3% 9.3% 10.2% 1.0% -11.7% 14.1% 17.5% -14.1% 11.2% -1.6% 17.9% 43.2% 4.2%
EBIT (%) 12.8% 13.3% 10.7% 14.3% 14.4% 15.9% 16.7% 17.0% 18.1% 17.1% 17.4% 19.5% 21.3% 22.4% 22.7% 22.3% 22.8% 20.9% 21.3% 22.2% 17.9% 22.6% 18.2% 19.4% 25.9% 25.6%
Koszty finansowe (mln) 0 0 0 0 -26 -28 -33 0 -47 64 69 68 70 75 74 80 92 94 98 82 88 86 80 83 82 113
EBITDA (mln) 158 180 153 182 193 238 281 358 443 478 408 528 685 792 856 948 967 787 895 1,070 1,158 1,168 1,304 1,512 2,026 2,157
EBITDA(%) 17.1% 17.5% 15.0% 17.5% 17.7% 19.3% 19.6% 19.7% 20.7% 18.9% 19.5% 21.4% 22.9% 23.7% 23.8% 23.6% 24.3% 20.5% 20.8% 22.1% 22.5% 25.7% 23.5% 24.6% 30.7% 31.1%
Podatek (mln) 34 38 18 39 42 53 64 82 108 119 89 122 172 203 208 220 216 181 115 210 208 210 233 269 293 285
Zysk Netto (mln) 61 69 66 84 88 113 141 182 228 247 206 284 384 459 517 584 591 512 681 778 861 872 990 1,160 1,313 1,376
Zysk netto Δ r/r 0.0% 12.8% -3.5% 26.6% 4.9% 28.4% 24.8% 29.4% 25.3% 8.3% -16.7% 38.0% 35.4% 19.4% 12.6% 13.0% 1.1% -13.3% 33.1% 14.2% 10.7% 1.3% 13.5% 17.1% 13.3% 4.8%
Zysk netto (%) 6.6% 6.7% 6.5% 8.0% 8.0% 9.1% 9.8% 10.0% 10.7% 9.8% 9.8% 11.5% 12.9% 13.8% 14.4% 14.5% 14.9% 13.3% 15.8% 16.1% 16.7% 19.2% 17.9% 18.9% 19.9% 19.8%
EPS 0.28 0.32 0.3 0.38 0.38 0.48 0.58 0.77 0.96 1.04 0.86 1.19 1.6 1.9 2.12 2.39 2.46 2.2 2.96 3.37 3.78 3.8 4.29 5.04 5.7 5.95
EPS (rozwodnione) 0.27 0.31 0.29 0.37 0.37 0.47 0.57 0.76 0.94 1.02 0.85 1.17 1.58 1.88 2.1 2.37 2.45 2.19 2.94 3.34 3.75 3.77 4.25 5.01 5.67 5.93
Ilośc akcji (mln) 218 217 222 222 224 229 233 236 238 239 240 239 240 242 244 245 240 233 230 231 228 229 231 230 231 231
Ważona ilośc akcji (mln) 222 220 226 227 226 232 238 240 242 242 243 241 243 244 246 247 242 234 232 233 229 231 233 232 232 232
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD