AMETEK, Inc.

Rachunek Zysków i Strat


index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 1,024 984 1,004 999 988 944 978 945 973 1,008 1,065 1,085 1,143 1,173 1,209 1,193 1,271 1,288 1,289 1,277 1,305 1,202 1,012 1,127 1,199 1,216 1,386 1,441 1,504 1,459 1,515 1,552 1,626 1,597 1,646 1,623 1,731 1,736 1,735 1,709 1,762 1,732
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% -3.53% -4.03% -2.59% -5.36% -1.52% 6.7% 8.9% 14.8% 17.5% 16.4% 13.6% 10.0% 11.2% 9.8% 6.7% 7.0% 2.6% -6.64% -21.52% -11.73% -8.11% 1.1% 37.0% 27.8% 25.4% 20.0% 9.2% 7.7% 8.1% 9.5% 8.7% 4.6% 6.5% 8.7% 5.4% 5.3% 1.8% -0.24%
Marża brutto 35.2% 35.4% 36.8% 36.7% 34.5% 35.9% 36.4% 35.2% 30.0% 34.0% 34.3% 33.7% 32.9% 33.8% 34.5% 34.4% 34.3% 33.9% 35.0% 35.5% 34.2% 31.4% 33.9% 35.0% 35.8% 35.1% 34.2% 34.1% 34.7% 34.9% 34.8% 35.3% 34.6% 36.0% 36.0% 37.1% 35.5% 34.1% 36.0% 36.0% 36.6% 36.1%
Koszty i Wydatki (mln) 797 763 763 761 779 736 759 744 800 787 832 852 914 914 939 928 989 1,004 994 976 1,007 970 785 856 901 922 1,070 1,103 1,143 1,105 1,150 1,167 1,228 1,192 1,227 1,185 1,286 1,319 1,287 1,263 1,293 1,277
EBIT (mln) 227 221 240 238 209 209 219 201 173 220 232 233 230 258 270 265 282 283 295 301 298 232 227 271 298 293 317 338 361 353 365 385 313 406 419 438 445 417 448 446 469 455
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% -8.04% -5.63% -8.86% -15.36% -17.05% 5.6% 6.1% 15.8% 32.5% 17.2% 16.2% 13.9% 22.8% 9.7% 9.4% 13.5% 5.5% -18.08% -23.16% -10.07% 0.2% 26.4% 39.5% 24.7% 21.1% 20.4% 15.2% 13.9% -13.31% 14.8% 14.8% 13.9% 42.1% 2.9% 6.9% 1.8% 5.4% 9.0%
EBIT (%) 22.2% 22.5% 23.9% 23.8% 21.1% 22.1% 22.4% 21.3% 17.8% 21.9% 21.8% 21.5% 20.1% 22.0% 22.3% 22.2% 22.2% 22.0% 22.9% 23.6% 22.8% 19.3% 22.4% 24.0% 24.9% 24.1% 22.8% 23.4% 24.0% 24.2% 24.1% 24.8% 19.3% 25.4% 25.4% 27.0% 25.7% 24.0% 25.8% 26.1% 26.6% 26.3%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 20 22 21 19 18 0 0 0 0 0 0
Koszty finansowe (mln) 23 23 23 24 23 23 24 24 24 25 25 25 24 22 21 19 20 23 21 21 23 23 23 21 19 19 20 20 21 20 20 20 23 21 19 18 24 35 31 25 22 0
Amortyzacja (mln) 16 16 37 17 19 18 41 18 57 43 44 45 52 49 49 48 54 58 57 55 64 66 61 63 65 65 75 75 78 78 77 76 88 82 82 82 92 98 99 90 0 2
EBITDA (mln) 246 272 277 275 269 249 260 243 226 258 272 274 274 307 319 312 321 333 345 347 353 440 290 332 381 356 387 415 457 434 444 463 502 475 490 511 533 503 537 534 469 455
EBITDA(%) 24.0% 24.0% 27.4% 25.3% 22.7% 23.8% 26.1% 22.8% 17.4% 21.4% 25.5% 25.2% 19.4% 22.0% 22.3% 26.2% 22.0% 21.7% 22.7% 23.1% 22.3% 36.6% 28.7% 29.5% 24.7% 29.3% 27.9% 28.8% 23.9% 29.8% 29.3% 29.9% 24.7% 25.1% 25.2% 26.6% 30.8% 29.7% 31.5% 31.3% 26.6% 26.3%
NOPLAT (mln) 208 197 215 212 183 183 191 174 145 191 203 204 198 236 248 245 259 257 271 274 268 351 206 248 277 272 292 320 339 336 346 368 379 380 396 413 417 381 417 419 444 434
Podatek (mln) 56 55 60 55 46 49 52 44 36 52 53 51 -41 54 54 54 47 53 55 53 47 70 40 43 56 53 60 62 58 64 64 70 71 74 72 73 74 70 79 79 57 82
Zysk Netto (mln) 152 142 156 156 137 134 138 131 109 139 150 154 239 181 194 191 212 204 216 221 221 281 166 205 221 219 232 257 282 272 282 298 307 306 324 340 343 311 338 340 387 352
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% -9.97% -5.59% -11.14% -16.44% -20.27% 3.5% 8.9% 17.5% 118.6% 30.5% 28.8% 24.5% -11.32% 12.6% 11.2% 15.4% 4.4% 37.4% -22.87% -7.32% 0.1% -21.87% 39.4% 25.8% 27.4% 24.3% 21.9% 15.6% 9.0% 12.2% 14.8% 14.4% 11.7% 1.7% 4.1% -0.04% 12.9% 13.1%
Zysk netto (%) 14.8% 14.4% 15.5% 15.7% 13.9% 14.2% 14.1% 13.8% 11.2% 13.8% 14.1% 14.2% 20.9% 15.5% 16.0% 16.0% 16.6% 15.9% 16.7% 17.3% 16.9% 23.3% 16.4% 18.2% 18.4% 18.0% 16.7% 17.9% 18.7% 18.7% 18.6% 19.2% 18.9% 19.1% 19.7% 21.0% 19.8% 17.9% 19.5% 19.9% 22.0% 20.3%
EPS 0.62 0.59 0.64 0.65 0.58 0.57 0.59 0.56 0.47 0.61 0.65 0.67 1.03 0.79 0.84 0.83 0.92 0.9 0.95 0.97 0.97 1.23 0.73 0.89 0.96 0.95 1.0 1.11 1.22 1.18 1.23 1.3 1.34 1.33 1.41 1.48 1.49 1.35 1.46 1.47 1.67 1.52
EPS (rozwodnione) 0.62 0.59 0.64 0.65 0.57 0.57 0.59 0.56 0.47 0.6 0.65 0.66 1.03 0.78 0.83 0.82 0.91 0.89 0.94 0.96 0.96 1.22 0.72 0.88 0.95 0.94 1.0 1.1 1.21 1.17 1.22 1.29 1.33 1.32 1.4 1.47 1.48 1.34 1.45 1.47 1.67 1.52
Ilośc akcji (mln) 244 241 241 240 237 235 233 232 230 230 230 230 231 231 231 232 230 227 228 228 229 229 229 230 230 230 231 231 231 231 230 230 230 230 230 231 231 231 231 231 232 231
Ważona ilośc akcji (mln) 246 243 244 241 239 236 235 233 231 231 232 232 233 233 233 233 231 229 229 230 230 231 230 231 232 232 233 233 233 233 231 231 231 231 231 232 232 232 232 232 232 232
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD