Wall Street Experts
ver. ZuMIgo(08/25)
Advanced Micro Devices, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 24 295
EBIT TTM (mln): 1 641
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
2,858 |
4,644 |
3,892 |
2,697 |
3,519 |
5,001 |
5,848 |
5,649 |
6,013 |
5,808 |
5,403 |
6,494 |
6,568 |
5,422 |
5,299 |
5,506 |
3,991 |
4,272 |
5,329 |
6,475 |
6,731 |
9,763 |
16,434 |
23,601 |
22,680 |
25,785 |
Przychód Δ r/r |
0.0% |
62.5% |
-16.2% |
-30.7% |
30.5% |
42.1% |
16.9% |
-3.4% |
6.4% |
-3.4% |
-7.0% |
20.2% |
1.1% |
-17.4% |
-2.3% |
3.9% |
-27.5% |
7.0% |
24.7% |
21.5% |
4.0% |
45.0% |
68.3% |
43.6% |
-3.9% |
13.7% |
Marża brutto |
31.3% |
45.9% |
33.5% |
21.9% |
33.9% |
39.4% |
40.9% |
49.4% |
37.6% |
39.9% |
42.1% |
45.6% |
44.8% |
22.8% |
37.3% |
33.4% |
27.1% |
23.4% |
34.2% |
37.8% |
42.6% |
44.5% |
48.2% |
44.9% |
46.1% |
49.4% |
EBIT (mln) |
-321 |
889 |
-58 |
-1,225 |
-233 |
221 |
232 |
-47 |
-2,865 |
-1,955 |
664 |
848 |
368 |
-1,056 |
103 |
-155 |
-481 |
-372 |
204 |
451 |
208 |
968 |
3,648 |
1,264 |
401 |
1,900 |
EBIT Δ r/r |
0.0% |
-376.9% |
-106.6% |
2003.4% |
-81.0% |
-194.6% |
4.9% |
-120.3% |
5995.7% |
-31.8% |
-134.0% |
27.7% |
-56.6% |
-387.0% |
-109.8% |
-250.5% |
210.3% |
-22.7% |
-154.8% |
121.1% |
-53.9% |
365.4% |
276.9% |
-65.4% |
-68.3% |
373.8% |
EBIT (%) |
-11.2% |
19.1% |
-1.5% |
-45.4% |
-6.6% |
4.4% |
4.0% |
-0.8% |
-47.6% |
-33.7% |
12.3% |
13.1% |
5.6% |
-19.5% |
1.9% |
-2.8% |
-12.1% |
-8.7% |
3.8% |
7.0% |
3.1% |
9.9% |
22.2% |
5.4% |
1.8% |
7.4% |
Koszty finansowe (mln) |
-755 |
-688 |
195 |
694 |
9 |
135 |
182 |
941 |
2,106 |
2,129 |
438 |
199 |
180 |
175 |
177 |
177 |
160 |
156 |
126 |
121 |
94 |
47 |
34 |
88 |
106 |
92 |
EBITDA (mln) |
-161 |
1,131 |
743 |
192 |
733 |
1,456 |
1,561 |
1,635 |
-112 |
322 |
815 |
1,238 |
793 |
-682 |
321 |
286 |
-190 |
-169 |
339 |
451 |
466 |
1,322 |
3,703 |
3,372 |
4,149 |
1,900 |
EBITDA(%) |
-5.6% |
24.4% |
19.1% |
7.1% |
20.8% |
29.1% |
26.7% |
28.9% |
-1.9% |
5.5% |
15.1% |
19.1% |
12.1% |
-12.6% |
6.1% |
5.2% |
-4.8% |
-4.0% |
6.4% |
7.0% |
6.9% |
13.5% |
22.5% |
14.3% |
18.3% |
7.4% |
Podatek (mln) |
167 |
257 |
-14 |
45 |
3 |
6 |
-7 |
23 |
23 |
68 |
112 |
38 |
-4 |
-34 |
9 |
5 |
14 |
39 |
19 |
-9 |
31 |
-1,210 |
513 |
-122 |
-346 |
381 |
Zysk Netto (mln) |
-89 |
983 |
-61 |
-1,303 |
-274 |
91 |
165 |
-166 |
-3,379 |
-3,098 |
376 |
471 |
491 |
-1,183 |
-83 |
-403 |
-660 |
-497 |
43 |
337 |
341 |
2,490 |
3,162 |
1,320 |
854 |
1,641 |
Zysk netto Δ r/r |
0.0% |
-1205.3% |
-106.2% |
2050.9% |
-78.9% |
-133.2% |
81.5% |
-200.3% |
1935.5% |
-8.3% |
-112.1% |
25.3% |
4.2% |
-340.9% |
-93.0% |
385.5% |
63.8% |
-24.7% |
-108.7% |
683.7% |
1.2% |
630.2% |
27.0% |
-58.3% |
-35.3% |
92.2% |
Zysk netto (%) |
-3.1% |
21.2% |
-1.6% |
-48.3% |
-7.8% |
1.8% |
2.8% |
-2.9% |
-56.2% |
-53.3% |
7.0% |
7.3% |
7.5% |
-21.8% |
-1.6% |
-7.3% |
-16.5% |
-11.6% |
0.8% |
5.2% |
5.1% |
25.5% |
19.2% |
5.6% |
3.8% |
6.4% |
EPS |
-0.3 |
3.18 |
-0.18 |
-3.81 |
-0.79 |
0.25 |
0.41 |
-0.34 |
-6.06 |
-5.1 |
0.46 |
0.66 |
0.68 |
-1.6 |
-0.11 |
-0.52 |
-0.84 |
-0.6 |
0.04 |
0.32 |
0.3 |
2.1 |
2.61 |
0.85 |
0.53 |
1.01 |
EPS (rozwodnione) |
-0.3 |
2.89 |
-0.18 |
-3.81 |
-0.79 |
0.25 |
0.4 |
-0.34 |
-6.06 |
-5.1 |
0.45 |
0.64 |
0.66 |
-1.6 |
-0.11 |
-0.52 |
-0.84 |
-0.6 |
0.04 |
0.32 |
0.3 |
2.06 |
2.57 |
0.84 |
0.53 |
1.0 |
Ilośc akcji (mln) |
295 |
309 |
332 |
342 |
347 |
359 |
400 |
492 |
558 |
607 |
673 |
711 |
727 |
739 |
754 |
760 |
783 |
830 |
952 |
1,053 |
1,091 |
1,184 |
1,213 |
1,561 |
1,614 |
1,620 |
Ważona ilośc akcji (mln) |
295 |
350 |
332 |
342 |
347 |
371 |
441 |
492 |
558 |
607 |
678 |
733 |
742 |
741 |
754 |
768 |
783 |
835 |
1,039 |
1,064 |
1,120 |
1,207 |
1,229 |
1,571 |
1,625 |
1,637 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |