Advanced Micro Devices, Inc.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
40 |
41 |
Rok finansowy |
2014 |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
Kwartał |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Data |
2014-12-27 |
2015-03-28 |
2015-06-27 |
2015-09-26 |
2015-12-26 |
2016-03-26 |
2016-06-25 |
2016-09-24 |
2016-12-31 |
2017-04-01 |
2017-07-01 |
2017-09-30 |
2017-12-30 |
2018-03-31 |
2018-06-30 |
2018-09-29 |
2018-12-29 |
2019-03-30 |
2019-06-29 |
2019-09-28 |
2019-12-28 |
2020-03-28 |
2020-06-27 |
2020-09-26 |
2020-12-26 |
2021-03-27 |
2021-06-26 |
2021-09-25 |
2021-12-25 |
2022-03-26 |
2022-06-25 |
2022-09-24 |
2022-12-31 |
2023-04-01 |
2023-07-01 |
2023-09-30 |
2023-12-30 |
2024-03-30 |
2024-06-29 |
2024-09-28 |
2024-12-28 |
2025-03-29 |
Przychód (mln) |
1,239 |
1,030 |
942 |
1,061 |
958 |
832 |
1,027 |
1,307 |
1,106 |
1,178 |
1,151 |
1,584 |
1,340 |
1,647 |
1,756 |
1,653 |
1,419 |
1,272 |
1,531 |
1,801 |
2,127 |
1,786 |
1,932 |
2,801 |
3,244 |
3,445 |
3,850 |
4,313 |
4,826 |
5,887 |
6,550 |
5,565 |
5,599 |
5,353 |
5,359 |
5,800 |
6,168 |
5,473 |
5,835 |
6,819 |
7,658 |
7,438 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-22.68% |
-19.22% |
9.0% |
23.2% |
15.4% |
41.6% |
12.1% |
21.2% |
21.2% |
39.8% |
52.6% |
4.4% |
5.9% |
-22.77% |
-12.81% |
9.0% |
49.9% |
40.4% |
26.2% |
55.5% |
52.5% |
92.9% |
99.3% |
54.0% |
48.8% |
70.9% |
70.1% |
29.0% |
16.0% |
-9.07% |
-18.18% |
4.2% |
10.2% |
2.2% |
8.9% |
17.6% |
24.2% |
35.9% |
Marża brutto |
29.1% |
31.7% |
24.6% |
22.5% |
29.5% |
32.3% |
31.1% |
30.5% |
1.0% |
32.1% |
33.5% |
36.0% |
33.7% |
36.2% |
37.1% |
40.0% |
41.0% |
41.0% |
40.6% |
43.1% |
44.6% |
45.8% |
43.9% |
43.9% |
44.7% |
46.1% |
47.5% |
48.4% |
50.3% |
51.0% |
52.4% |
42.3% |
50.8% |
49.8% |
49.5% |
51.0% |
50.7% |
51.0% |
53.0% |
50.1% |
50.7% |
50.2% |
Koszty i Wydatki (mln) |
1,568 |
1,167 |
1,082 |
1,219 |
1,009 |
900 |
888 |
1,668 |
1,120 |
1,174 |
1,158 |
1,470 |
1,346 |
1,527 |
1,603 |
1,509 |
1,405 |
1,242 |
1,469 |
1,650 |
1,919 |
1,605 |
1,757 |
2,388 |
2,694 |
2,792 |
3,017 |
3,301 |
3,623 |
4,975 |
6,024 |
5,629 |
5,745 |
5,454 |
5,327 |
5,573 |
5,830 |
5,377 |
5,504 |
6,109 |
6,787 |
6,632 |
EBIT (mln) |
-26 |
-50 |
-137 |
-110 |
-55 |
-71 |
-15 |
47 |
-343 |
11 |
-1 |
119 |
-2 |
120 |
153 |
150 |
73 |
38 |
59 |
186 |
348 |
177 |
173 |
449 |
570 |
662 |
831 |
956 |
1,174 |
951 |
526 |
-64 |
-149 |
-145 |
-20 |
224 |
342 |
36 |
269 |
724 |
871 |
806 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
111.5% |
42.0% |
-89.05% |
142.7% |
523.6% |
115.5% |
-93.33% |
153.2% |
-99.42% |
990.9% |
15400.0% |
26.1% |
3750.0% |
-68.33% |
-61.44% |
24.0% |
376.7% |
365.8% |
193.2% |
141.4% |
63.8% |
274.0% |
380.3% |
112.9% |
106.0% |
43.7% |
-36.70% |
-106.69% |
-112.69% |
-115.25% |
-103.80% |
450.0% |
329.5% |
124.8% |
1445.0% |
223.2% |
154.7% |
2138.9% |
EBIT (%) |
-2.10% |
-4.85% |
-14.54% |
-10.37% |
-5.74% |
-8.53% |
-1.46% |
3.6% |
-31.01% |
0.9% |
-0.09% |
7.5% |
-0.15% |
7.3% |
8.7% |
9.1% |
5.1% |
3.0% |
3.9% |
10.3% |
16.4% |
9.9% |
9.0% |
16.0% |
17.6% |
19.2% |
21.6% |
22.2% |
24.3% |
16.2% |
8.0% |
-1.15% |
-2.66% |
-2.71% |
-0.37% |
3.9% |
5.5% |
0.7% |
4.6% |
10.6% |
11.4% |
10.8% |
Przychody fiansowe (mln) |
38 |
40 |
40 |
39 |
41 |
40 |
41 |
41 |
32 |
32 |
32 |
31 |
25 |
31 |
31 |
30 |
11 |
27 |
25 |
24 |
3 |
13 |
14 |
11 |
1 |
9 |
10 |
7 |
0 |
13 |
25 |
0 |
13 |
25 |
28 |
33 |
32 |
25 |
25 |
0 |
182 |
0 |
Koszty finansowe (mln) |
41 |
40 |
40 |
39 |
41 |
40 |
41 |
41 |
34 |
32 |
32 |
31 |
31 |
31 |
31 |
30 |
29 |
27 |
25 |
24 |
6 |
13 |
14 |
11 |
2 |
9 |
10 |
7 |
8 |
13 |
25 |
31 |
19 |
25 |
28 |
26 |
27 |
25 |
25 |
23 |
19 |
20 |
Amortyzacja (mln) |
35 |
46 |
45 |
42 |
31 |
33 |
33 |
33 |
34 |
34 |
35 |
36 |
39 |
44 |
42 |
41 |
43 |
46 |
52 |
60 |
64 |
68 |
72 |
82 |
90 |
95 |
97 |
97 |
118 |
609 |
1,180 |
590 |
482 |
982 |
849 |
823 |
799 |
784 |
769 |
786 |
0 |
742 |
EBITDA (mln) |
-278 |
-91 |
-92 |
-116 |
-17 |
-38 |
18 |
-323 |
24 |
40 |
34 |
159 |
123 |
165 |
196 |
185 |
75 |
77 |
132 |
219 |
296 |
259 |
256 |
505 |
656 |
758 |
831 |
1,122 |
1,345 |
1,537 |
1,723 |
548 |
333 |
904 |
899 |
1,131 |
1,215 |
899 |
1,119 |
1,546 |
871 |
1,587 |
EBITDA(%) |
0.7% |
-0.39% |
-9.77% |
-6.41% |
-2.51% |
-4.57% |
1.8% |
6.1% |
-27.94% |
3.8% |
3.0% |
9.8% |
2.8% |
10.0% |
11.1% |
11.6% |
8.2% |
6.6% |
7.3% |
13.7% |
19.4% |
13.7% |
12.7% |
19.0% |
20.3% |
22.0% |
24.1% |
24.4% |
26.8% |
26.5% |
26.0% |
9.8% |
5.9% |
15.6% |
15.5% |
18.1% |
18.5% |
15.0% |
17.8% |
22.7% |
11.4% |
21.3% |
NOPLAT (mln) |
-367 |
-177 |
-180 |
-197 |
-92 |
-108 |
101 |
-397 |
-44 |
-26 |
-36 |
85 |
53 |
90 |
123 |
114 |
3 |
4 |
37 |
126 |
205 |
168 |
160 |
401 |
546 |
642 |
821 |
1,003 |
1,203 |
896 |
497 |
-73 |
-136 |
-127 |
-2 |
257 |
364 |
64 |
299 |
737 |
889 |
825 |
Podatek (mln) |
-3 |
3 |
1 |
0 |
10 |
1 |
29 |
4 |
5 |
5 |
3 |
22 |
-8 |
8 |
6 |
12 |
-35 |
-13 |
2 |
7 |
35 |
6 |
4 |
12 |
-1,232 |
89 |
113 |
82 |
229 |
113 |
54 |
-135 |
-154 |
13 |
-23 |
-39 |
-297 |
-52 |
41 |
-27 |
419 |
123 |
Zysk Netto (mln) |
-364 |
-180 |
-181 |
-197 |
-102 |
-109 |
69 |
-406 |
-51 |
-33 |
-42 |
61 |
61 |
81 |
116 |
102 |
38 |
16 |
35 |
120 |
170 |
162 |
157 |
390 |
1,781 |
555 |
710 |
923 |
974 |
786 |
447 |
66 |
21 |
-139 |
27 |
299 |
667 |
123 |
265 |
771 |
482 |
709 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-71.98% |
-39.44% |
138.1% |
106.1% |
-50.00% |
-69.72% |
-160.87% |
115.0% |
219.6% |
345.5% |
376.2% |
67.2% |
-37.70% |
-80.25% |
-69.83% |
17.6% |
347.4% |
912.5% |
348.6% |
225.0% |
947.6% |
242.6% |
352.2% |
136.7% |
-45.31% |
41.6% |
-37.04% |
-92.85% |
-97.84% |
-117.68% |
-93.96% |
353.0% |
3076.2% |
188.5% |
881.5% |
157.9% |
-27.74% |
476.4% |
Zysk netto (%) |
-29.38% |
-17.48% |
-19.21% |
-18.57% |
-10.65% |
-13.10% |
6.7% |
-31.06% |
-4.61% |
-2.80% |
-3.65% |
3.9% |
-1.42% |
4.9% |
6.6% |
6.2% |
2.7% |
1.3% |
2.3% |
6.7% |
8.0% |
9.1% |
8.1% |
13.9% |
54.9% |
16.1% |
18.4% |
21.4% |
20.2% |
13.4% |
6.8% |
1.2% |
0.4% |
-2.60% |
0.5% |
5.2% |
10.8% |
2.2% |
4.5% |
11.3% |
6.3% |
9.5% |
EPS |
-0.47 |
-0.23 |
-0.23 |
-0.25 |
-0.13 |
-0.14 |
0.09 |
-0.5 |
-0.06 |
-0.08 |
-0.02 |
0.07 |
0.06 |
0.08 |
0.12 |
0.1 |
0.04 |
0.01 |
0.03 |
0.11 |
0.15 |
0.14 |
0.13 |
0.33 |
1.48 |
0.46 |
0.58 |
0.76 |
0.81 |
0.56 |
0.28 |
0.04 |
0.01 |
-0.09 |
0.02 |
0.18 |
0.41 |
0.08 |
0.16 |
0.48 |
0.3 |
0.44 |
EPS (rozwodnione) |
-0.47 |
-0.23 |
-0.23 |
-0.25 |
-0.13 |
-0.14 |
0.08 |
-0.5 |
-0.06 |
-0.08 |
-0.02 |
0.07 |
0.06 |
0.08 |
0.11 |
0.09 |
0.04 |
0.01 |
0.03 |
0.11 |
0.15 |
0.14 |
0.13 |
0.32 |
1.45 |
0.45 |
0.58 |
0.75 |
0.8 |
0.56 |
0.27 |
0.04 |
0.01 |
-0.09 |
0.02 |
0.18 |
0.41 |
0.07 |
0.16 |
0.47 |
0.29 |
0.44 |
Ilośc akcji (mln) |
766 |
777 |
778 |
785 |
791 |
779 |
862 |
812 |
905 |
825 |
945 |
1,017 |
965 |
1,012 |
1,048 |
1,133 |
1,002 |
1,600 |
1,167 |
1,097 |
1,188 |
1,195 |
1,204 |
1,212 |
1,228 |
1,233 |
1,224 |
1,231 |
1,230 |
1,404 |
1,656 |
1,615 |
2,528 |
1,544 |
1,612 |
1,661 |
1,616 |
1,757 |
1,656 |
1,620 |
1,623 |
1,620 |
Ważona ilośc akcji (mln) |
776 |
777 |
778 |
785 |
791 |
793 |
821 |
815 |
931 |
939 |
945 |
1,042 |
1,037 |
1,039 |
1,147 |
1,076 |
1,079 |
1,094 |
1,109 |
1,117 |
1,188 |
1,224 |
1,227 |
1,215 |
1,226 |
1,231 |
1,232 |
1,230 |
1,222 |
1,410 |
1,632 |
1,625 |
1,618 |
1,611 |
1,627 |
1,629 |
1,628 |
1,639 |
1,637 |
1,636 |
1,634 |
1,626 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |