Alamo Group Inc.

Bilans

Statystyki
Dywidendy
Rekomendacje
Wyceny
Analiza techniczna

dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Aktywa (mln) 132.795 173.408 185.921 191.222 194.224 231.73 246.216 326.634 350.63 384.354 377.963 370.983 360.972 404.339 438.476 629.602 603.503 552.776 639.671 721.633 1 212.763 1 109.329 1 205.742 1 308.508 1 409.386 1 450.279
Aktywa trwałe (mln) 34.901 53.994 53.843 56.532 58.55 69.495 72.135 105.863 113.661 118.329 116.23 105.923 102.733 97.539 101.523 236.3 240.617 225.158 247.144 268.79 641.935 606.319 593.574 581.298 605.429 592.784
Rzeczowe aktywa trwałe netto 21.818 28.108 28.818 31.729 32.227 43.054 42.528 57.371 63.152 61.784 69.861 61.184 61.542 56.801 61.904 104.801 108.514 97.599 105.157 131.208 217.192 197.7 185.005 188.73 222.203 211.274
Wartość firmy 0.0 0.0 0.0 19.873 21.677 23.067 26.416 42.336 43.946 48.107 35.207 34.073 31.751 31.648 32.073 72.407 75.509 74.825 84.761 83.243 198.022 195.132 202.406 195.858 206.536 203.027
Wartości niematerialne i prawne 9.937 21.833 18.47 19.873 21.677 23.067 26.416 4.185 4.081 3.982 5.803 5.5 5.5 5.5 5.5 56.984 52.95 50.038 52.872 48.857 206.272 193.172 183.466 171.341 168.296 151.36
Wartość firmy i wartości niematerialne i prawne 9.937 21.833 18.47 19.873 21.677 23.067 26.416 46.521 48.027 52.089 41.01 39.573 37.251 37.148 37.573 129.391 128.459 124.863 137.633 132.1 404.294 388.304 385.872 367.199 374.832 354.387
Należności netto 41.764 50.359 57.768 59.72 64.263 82.337 85.368 97.825 109.26 124.197 112.94 127.836 143.934 140.268 151.396 178.554 178.305 170.329 205.767 228.098 237.837 215.462 237.97 317.581 362.061 305.561
Inwestycje długoterminowe 0.0 0.0 0.0 (4.282) (2.465) (2.094) (2.296) (2.293) (2.131) 0.0 0.0 0.0 (2.079) 0.0 (0.457) 0.0 (1.475) (0.619) (0.992) (1.783) (1.078) 0.0 (1.11) 0.0 0.0 0.0
Aktywa obrotowe 97.894 119.414 132.078 134.69 135.674 162.235 174.081 220.771 236.969 266.025 261.733 265.06 258.239 306.8 336.953 393.302 362.886 327.618 392.527 452.843 570.828 503.01 612.168 727.21 803.957 857.495
Środki pieniężne i Inwestycje 5.359 2.929 4.186 5.583 3.281 2.58 7.073 2.169 4.459 4.532 17.774 30.243 10.288 48.291 63.96 39.533 26.922 16.793 25.373 34.043 42.311 50.195 42.115 47.016 51.919 197.274
Zapasy 45.57 59.608 64.044 63.512 63.579 72.757 77.013 116.175 118.285 132.248 124.322 99.304 114.305 108.758 109.104 166.088 150.758 135.76 155.568 176.63 267.674 229.971 320.917 352.553 377.48 343.363
Inwestycje krótkoterminowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Środki pieniężne i inne aktywa pieniężne 5.359 2.929 4.186 5.583 3.281 2.58 7.073 2.169 4.459 4.532 17.774 30.243 10.288 48.291 63.96 39.533 26.922 16.793 25.373 34.043 42.311 50.195 42.115 47.016 51.919 197.274
Należności krótkoterminowe 8.514 15.708 12.86 15.216 18.098 26.773 26.518 34.019 39.248 54.598 36.046 45.152 40.782 41.641 45.593 47.741 45.486 43.136 55.825 54.083 81.986 75.317 101.396 97.537 99.678 84.505
Dług krótkoterminowy 0.526 1.484 3.013 2.583 1.615 2.961 2.997 3.339 3.368 4.186 5.453 2.319 1.19 0.588 0.42 0.551 0.077 0.073 0.082 0.119 18.84 15.066 15.032 15.009 20.303 15.008
Zobowiązania krótkoterminowe 18.04 27.071 25.36 30.558 34.706 49.052 48.93 59.803 67.578 85.684 79.364 79.189 75.693 78.128 80.621 89.367 85.024 78.7 101.363 100.852 162.874 157.295 192.564 190.506 213.926 190.309
Rozliczenia międzyokresowe 7.92 9.948 9.326 12.68 13.269 18.114 18.608 23.755 22.673 26.059 0.0 0.0 0.0 30.892 0.0 0.0 0.0 0.0 0.0 2.52 2.43 1.385 6.383 5.197 6.216 0.0
Zobowiązania długoterminowe 6.725 31.798 38.748 30.186 15.451 21.846 33.81 85.097 84.354 114.358 63.222 38.534 8.621 15.925 7.39 202.565 158.01 86.359 89.2 113.41 480.132 326.391 307.515 332.642 262.697 241.716
Rezerwy z tytułu odroczonego podatku 1.256 1.443 2.433 2.353 1.072 3.418 2.898 (0.313) 0.687 0.653 7.581 6.168 4.852 2.29 1.35 1.171 3.723 6.444 8.368 11.731 26.461 19.642 21.458 18.25 16.1 10.998
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 9.163 10.652 4.655 4.685 11.375 0.0
Zobowiązania ogółem 24.765 58.869 64.108 60.744 50.157 70.898 82.74 144.9 151.932 200.042 142.586 117.723 84.314 94.053 88.011 291.932 243.034 165.059 190.563 214.262 643.006 483.686 500.079 523.148 476.623 432.025
Kapitał własny 108.03 114.539 121.813 130.478 144.067 160.832 163.476 181.734 198.698 184.312 235.377 253.26 276.658 310.286 350.465 337.67 360.469 387.717 449.108 507.371 569.757 625.643 705.663 785.36 932.763 1 018.254
Udziały mniejszościowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Pasywa 132.795 173.408 185.921 191.222 194.224 231.73 246.216 326.634 350.63 384.354 377.963 370.983 360.972 404.339 438.476 629.602 603.503 552.776 639.671 721.633 1 212.763 1 109.329 1 205.742 1 308.508 1 409.386 1 450.279
Inwestycje 0.0 0.0 0.0 (4.282) (2.465) (2.094) (2.296) (2.293) (2.131) 0.0 0.0 0.0 (2.079) 0.0 (0.457) 0.0 (1.475) (0.619) (0.992) (1.783) (1.078) 0.0 (1.11) 0.0 0.0 0.0
Dług (mln) 5.995 31.839 39.328 30.416 15.994 21.389 33.909 81.865 81.895 104.07 49.789 25.425 8.621 0.706 0.428 190.575 144.083 70.09 60.082 85.298 443.981 285.386 269.554 301.952 251.879 220.481
Środki pieniężne i inne aktywa pieniężne 5.359 2.929 4.186 5.583 3.281 2.58 7.073 2.169 4.459 4.532 17.774 30.243 10.288 48.291 63.96 39.533 26.922 16.793 25.373 34.043 42.311 50.195 42.115 47.016 51.919 197.274
Dług netto 0.636 28.91 35.142 24.833 12.713 18.809 26.836 79.696 77.436 99.538 32.015 (4.818) (1.667) (47.585) (63.532) 151.042 117.161 53.297 34.709 51.255 401.67 235.191 227.439 254.936 199.96 23.207
Ticker ALG ALG ALG ALG ALG ALG ALG ALG ALG ALG ALG ALG ALG ALG ALG ALG ALG ALG ALG ALG ALG ALG ALG ALG ALG ALG
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD