Ashmore Group PLC

Rachunek Zysków i Strat kwartalnie





index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58
Rok finansowy 2005 2005 2006 2006 2007 2007 2008 2008 2009 2009 2010 2010 2011 2011 2012 2012 2013 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024
Data 2004-12-30 2005-06-30 2005-12-30 2006-06-30 2006-12-30 2007-06-30 2007-12-30 2008-06-30 2008-12-30 2009-06-30 2009-12-30 2010-06-30 2010-12-30 2011-06-30 2011-12-30 2012-06-30 2013-06-30 2013-12-31 2014-06-30 2014-09-30 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-30 2023-12-31 2024-06-30
Kwartał Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q4 Q2 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q2 Q4
Przychód (mln) 33 33 69 69 82 82 121 121 123 123 141 141 171 171 167 167 185 153 68 71 71 61 61 55 55 50 50 69 69 57 57 68 68 70 70 73 73 79 188 87 191 75 132 74 234 70 199 68 193 58 6 52 126 44 93 46 92 103 73
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 148.1% 148.1% 75.1% 75.1% 50.2% 50.2% 16.5% 16.5% 39.5% 39.5% 18.8% 18.8% 7.9% <span style="color:red">-10.68%</span> <span style="color:red">-59.19%</span> <span style="color:red">-57.33%</span> <span style="color:red">-61.46%</span> <span style="color:red">-59.96%</span> <span style="color:red">-10.12%</span> <span style="color:red">-23.28%</span> <span style="color:red">-23.28%</span> <span style="color:red">-17.62%</span> <span style="color:red">-17.62%</span> 26.8% 26.8% 12.8% 12.8% <span style="color:red">-1.66%</span> <span style="color:red">-1.66%</span> 23.0% 23.0% 6.7% 6.7% 12.4% 168.0% 19.7% 163.1% <span style="color:red">-5.21%</span> <span style="color:red">-29.94%</span> <span style="color:red">-14.98%</span> 22.4% <span style="color:red">-6.70%</span> 51.6% <span style="color:red">-8.51%</span> <span style="color:red">-17.42%</span> <span style="color:red">-17.16%</span> <span style="color:red">-96.94%</span> <span style="color:red">-23.99%</span> <span style="color:red">-34.75%</span> <span style="color:red">-23.74%</span> 1426.2% <span style="color:red">-10.39%</span> <span style="color:red">-26.86%</span> 134.3% <span style="color:red">-21.59%</span>
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 94.6% 94.6% 77.8% 77.9% 79.0% 72.0% 72.0% 77.7% 77.7% 72.9% 72.9% 55.0% 55.0% 73.9% 73.9% 72.3% 72.3% 75.1% 75.1% 72.3% 72.3% 73.9% 73.9% 70.7% 87.7% 74.9% 88.6% 73.9% 85.2% 73.8% 91.7% 70.2% 89.6% 73.1% 90.6% 68.0% <span style="color:red">-202.46%</span> 66.9% 86.5% 63.5% 82.8% 58.2% 58.2% 81.3% 38.6%
Koszty i Wydatki (mln) 11 11 22 22 21 21 35 35 -10 -10 47 47 41 41 55 55 48 73 25 22 22 28 28 29 29 50 50 25 25 17 17 21 21 26 26 31 31 29 67 24 68 33 52 39 80 37 71 25 81 59 14 32 38 21 48 19 58 54 46
EBIT (mln) 22 22 47 47 61 61 91 91 75 75 105 105 120 120 113 113 127 103 45 44 44 39 39 32 32 20 20 43 43 32 32 44 44 44 44 46 46 48 121 58 124 49 80 49 155 43 128 43 113 33 -8 28 43 21 41 19 34 58 36
EBIT Δ kw/kw 63.2% 63.2% 47.7% 47.7% 19.2% 19.2% 13.4% 13.4% 37.1% 37.1% 7.0% 13640000000.0% 5.8% 16.2% 229.1% 150.9% 190.5% 135.4% 14.1% 38.7% 38.7% 98.5% 98.5% 27.4% 27.4% 39.1% 39.1% 0.9% 0.9% 26.5% 26.5% 3.9% 3.9% 7.8% 63.4% 21.8% 63.2% 1.7% 51.7% 19.9% 19.9% 13.8% 37.8% 12.0% 37.1% 31.0% 1643.4% 56.3% 164.2% 58.2% 120.4% 42.9% 26.6% 41.7% 0.0% 0.0% 13.0% 0.0% 0.0%
EBIT (%) 67.9% 67.9% 68.7% 68.7% 74.4% 74.4% 75.0% 75.0% 61.3% 61.3% 74.4% 74.4% 69.8% 69.8% 67.4% 67.4% 68.7% 67.3% 65.8% 61.4% 61.4% 64.1% 64.1% 57.7% 57.7% 39.2% 39.2% 62.7% 62.7% 57.1% 57.1% 64.3% 64.3% 63.1% 63.1% 62.7% 62.7% 60.9% 64.4% 67.0% 64.7% 65.4% 60.6% 65.7% 66.0% 61.6% 64.2% 64.1% 58.3% 56.8% <span style="color:red">-136.07%</span> 54.0% 33.8% 47.0% 43.6% 42.1% 30.6% 56.5% 48.6%
Przychody fiansowe (mln) 2 2 3 3 5 5 8 8 5 5 4 4 3 3 11 11 1 1 2 2 2 2 2 6 6 2 2 3 3 3 3 2 2 2 2 5 5 2 4 3 6 2 5 1 2 1 2 1 3 2 5 7 14 6 13 10 -50 21 45
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2 2 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Amortyzacja (mln) 0 0 0 0 0 0 0 0 0 0 1 1 1 1 1 1 5 2 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 2 0 2 0 2 0 2 0 1 0 2 0 2 0 54 0 58 0 2 74 53
EBITDA (mln) 24 24 52 52 61 61 89 89 95 95 109 109 124 124 117 117 132 106 46 45 45 41 41 33 33 21 21 45 45 34 34 45 45 45 45 47 47 49 123 59 126 49 81 49 156 43 129 44 114 33 -7 28 10 21 16 20 98 14 16
EBITDA(%) 74.1% 74.1% 75.5% 75.5% 74.4% 74.4% 73.8% 73.8% 77.3% 77.3% 77.6% 77.6% 72.4% 72.4% 70.0% 70.0% 71.3% 68.9% 67.5% 63.0% 63.0% 66.2% 66.2% 60.0% 60.0% 41.8% 41.8% 64.6% 64.6% 59.5% 59.5% 66.2% 66.2% 64.8% 64.8% 64.5% 64.5% 62.3% 65.6% 67.2% 65.6% 65.7% 61.9% 66.0% 66.7% 61.7% 64.8% 64.5% 59.2% 57.2% <span style="color:red">-111.48%</span> 54.6% 7.5% 47.3% 17.0% 42.5% 70.4% 13.9% 21.4%
NOPLAT (mln) 24 24 52 52 66 66 98 98 80 80 109 109 123 123 122 122 137 81 45 55 55 35 35 31 31 52 52 61 61 42 42 50 50 46 46 46 46 63 127 66 132 45 89 75 150 66 132 58 116 1 1 27 0 29 0 37 74 0 0
Podatek (mln) 8 8 16 16 20 20 28 28 22 22 28 28 28 28 29 29 30 15 11 14 14 7 7 8 8 12 12 11 11 7 7 9 9 10 10 10 10 10 19 9 18 9 19 11 22 9 19 10 21 3 6 5 0 8 0 7 14 0 0
Zysk Netto (mln) 16 16 36 36 46 46 70 70 58 58 80 80 94 94 91 91 108 64 34 40 40 28 28 23 23 41 41 49 49 35 35 40 40 36 36 36 36 53 106 56 113 35 69 64 128 56 112 47 94 -3 -5 21 659 20 662 29 58 673 0
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 184.1% 184.1% 96.9% 96.9% 25.8% 25.8% 13.6% 13.6% 64.3% 64.3% 13.4% 13.4% 14.2% <span style="color:red">-32.17%</span> <span style="color:red">-62.53%</span> <span style="color:red">-55.37%</span> <span style="color:red">-62.47%</span> <span style="color:red">-56.71%</span> <span style="color:red">-18.38%</span> <span style="color:red">-42.72%</span> <span style="color:red">-42.72%</span> 46.7% 46.7% 112.1% 112.1% <span style="color:red">-14.99%</span> <span style="color:red">-14.99%</span> <span style="color:red">-18.50%</span> <span style="color:red">-18.50%</span> 2.9% 2.9% <span style="color:red">-9.73%</span> <span style="color:red">-9.73%</span> 49.2% 198.3% 55.9% 211.9% <span style="color:red">-34.84%</span> <span style="color:red">-34.84%</span> 13.1% 13.1% 62.4% 62.4% <span style="color:red">-26.62%</span> <span style="color:red">-26.62%</span> <span style="color:red">-104.63%</span> <span style="color:red">-104.63%</span> <span style="color:red">-54.43%</span> 603.0% <span style="color:red">-880.77%</span> <span style="color:red">-12828.96%</span> 36.3% <span style="color:red">-91.16%</span> 3213.2% <span style="color:red">-100.00%</span>
Zysk netto (%) 48.8% 48.8% 51.8% 51.8% 55.9% 55.9% 58.3% 58.3% 46.8% 46.8% 56.9% 56.9% 55.1% 55.1% 54.3% 54.3% 58.3% 41.9% 49.9% 56.8% 56.8% 45.3% 45.3% 42.4% 42.4% 80.6% 80.6% 70.9% 70.9% 60.8% 60.8% 58.8% 58.8% 50.8% 50.8% 49.8% 49.8% 67.4% 56.6% 64.8% 59.0% 46.3% 52.6% 86.2% 54.5% 80.7% 56.4% 69.2% 48.4% <span style="color:red">-4.51%</span> <span style="color:red">-85.25%</span> 41.5% 522.0% 46.1% 711.0% 63.1% 50.2% 652.4% 0.0%
EPS 0.023 0.023 0.055 0.055 0.07 0.07 0.11 0.11 0.085 0.085 0.12 0.12 0.14 0.14 0.14 0.14 0.15 0.09 0.0481 0.0575 0.0575 0.0392 0.0392 0.0326 0.0326 0.058 0.058 0.0697 0.0696 0.0489 0.0489 0.0564 0.0564 0.0501 0.0501 0.0507 0.0506 0.0745 0.16 0.0792 0.17 0.049 0.11 0.0911 0.19 0.0801 0.17 0.0666 0.14 -0.004 -0.0079 0.0305 700943298.0 0.0298 670486516.0 0.0423 0.089 686977809.0 0.0
EPS (rozwodnione) 0.023 0.023 0.05 0.05 0.065 0.065 0.1 0.1 0.08 0.08 0.12 0.12 0.14 0.14 0.13 0.13 0.15 0.0902 0.048 0.0574 0.0574 0.0392 0.0392 0.0326 0.0326 0.058 0.058 0.0696 0.0696 0.0489 0.0489 0.0564 0.0564 0.05 0.05 0.0507 0.0507 0.0744 0.15 0.0791 0.16 0.0491 0.0985 0.0911 0.18 0.0801 0.16 0.0666 0.13 -0.004 -0.0079 0.0305 16700000.0 0.0298 11200000.0 0.0424 0.089 21600000.0 0.0
Ilośc akcji (mln) 709 709 660 660 667 667 670 670 672 672 670 670 673 673 676 676 703 711 707 704 704 707 707 712 712 702 702 706 706 707 707 711 711 710 710 715 715 712 672 713 670 706 659 701 658 702 660 704 661 658 657 701 701 682 682 687 696 687 672
Ważona ilośc akcji (mln) 709 709 687 687 706 706 708 708 719 719 710 710 710 710 703 703 705 710 708 705 705 707 707 711 711 702 702 706 706 707 707 711 711 712 712 713 713 713 717 713 713 705 703 701 701 702 702 703 703 658 657 701 701 682 682 687 696 687 692
Waluta GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP