Rok finansowy |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Aktywa (mln) |
103.416 |
163.5 |
264.5 |
366.1 |
399.4 |
505.1 |
675.6 |
707.0 |
813.6 |
738.7 |
793.5 |
875.3 |
923.7 |
908.0 |
1 049.2 |
1 047.6 |
1 108.0 |
1 098.2 |
1 008.7 |
Aktywa trwałe (mln) |
7.299 |
9.5 |
18.8 |
51.0 |
72.3 |
75.1 |
197.0 |
180.6 |
130.6 |
118.1 |
113.3 |
122.7 |
134.4 |
148.0 |
153.2 |
161.3 |
161.9 |
174.5 |
174.0 |
Rzeczowe aktywa trwałe netto |
0.262 |
0.2 |
0.2 |
3.3 |
4.6 |
3.8 |
3.4 |
4.2 |
3.7 |
3.0 |
2.5 |
2.2 |
1.6 |
1.1 |
1.5 |
11.7 |
11.2 |
9.1 |
6.5 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
61.7 |
55.7 |
60.0 |
70.1 |
71.6 |
70.3 |
70.4 |
89.1 |
80.1 |
90.6 |
86.7 |
Wartości niematerialne i prawne |
4.055 |
4.1 |
4.1 |
4.1 |
6.7 |
6.7 |
103.2 |
0.0 |
22.6 |
16.5 |
14.1 |
12.4 |
8.3 |
3.9 |
16.9 |
0.6 |
0.4 |
0.3 |
86.9 |
Wartość firmy i wartości niematerialne i prawne |
4.055 |
4.1 |
4.1 |
4.1 |
6.7 |
6.7 |
103.2 |
98.1 |
84.3 |
72.2 |
74.1 |
82.5 |
79.9 |
74.2 |
87.3 |
89.7 |
80.5 |
90.9 |
173.6 |
Należności netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
75.3 |
92.3 |
80.2 |
70.8 |
66.0 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
16.4 |
35.7 |
(35.6) |
(35.6) |
(52.7) |
(84.4) |
(123.1) |
(187.2) |
(202.7) |
(253.7) |
(202.6) |
(261.3) |
(217.5) |
(324.2) |
(256.0) |
286.3 |
Aktywa obrotowe |
96.117 |
154.0 |
245.7 |
315.1 |
327.1 |
430.0 |
478.6 |
526.4 |
683.0 |
620.6 |
680.2 |
752.6 |
789.3 |
760.0 |
896.0 |
886.3 |
946.1 |
923.7 |
834.7 |
Środki pieniężne i Inwestycje |
84.763 |
132.7 |
218.0 |
279.2 |
293.2 |
384.3 |
410.4 |
407.2 |
500.8 |
515.1 |
584.2 |
584.7 |
711.0 |
681.2 |
771.9 |
747.0 |
815.2 |
849.4 |
534.4 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
617.3 |
651.8 |
628.0 |
658.6 |
(229.9) |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.5 |
1.2 |
4.8 |
39.9 |
41.4 |
60.6 |
105.3 |
144.5 |
203.4 |
220.7 |
278.5 |
248.2 |
294.7 |
246.1 |
359.1 |
297.4 |
55.8 |
Środki pieniężne i inne aktywa pieniężne |
84.763 |
132.7 |
218.0 |
279.2 |
288.4 |
344.4 |
369.0 |
346.6 |
395.5 |
370.6 |
380.8 |
364.0 |
432.5 |
433.0 |
477.2 |
500.9 |
456.1 |
552.0 |
478.6 |
Należności krótkoterminowe |
0.0 |
48.7 |
52.8 |
63.7 |
51.0 |
89.8 |
94.9 |
29.6 |
45.5 |
34.0 |
26.7 |
19.9 |
29.5 |
23.4 |
22.1 |
20.1 |
19.3 |
15.8 |
13.3 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.0 |
2.5 |
2.2 |
2.1 |
Zobowiązania krótkoterminowe |
33.436 |
66.8 |
68.5 |
88.9 |
80.0 |
121.9 |
124.9 |
127.0 |
164.8 |
102.0 |
119.9 |
190.1 |
187.8 |
139.8 |
186.7 |
153.5 |
157.5 |
116.8 |
82.7 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
45.3 |
30.0 |
25.8 |
11.1 |
Zobowiązania długoterminowe |
0.045 |
0.1 |
0.0 |
3.9 |
8.9 |
10.5 |
35.8 |
21.9 |
3.0 |
4.5 |
3.5 |
5.2 |
9.2 |
7.7 |
8.4 |
15.1 |
17.8 |
14.6 |
13.0 |
Rezerwy z tytułu odroczonego podatku |
0.045 |
0.1 |
0.0 |
3.8 |
1.5 |
1.3 |
1.6 |
1.0 |
3.0 |
4.5 |
3.5 |
5.2 |
9.2 |
7.7 |
8.4 |
6.9 |
10.5 |
8.8 |
9.3 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
10.2 |
9.8 |
8.0 |
3.7 |
Zobowiązania ogółem |
33.481 |
66.9 |
68.5 |
92.8 |
88.9 |
132.4 |
160.7 |
148.9 |
167.8 |
106.5 |
123.4 |
195.3 |
197.0 |
147.5 |
195.1 |
168.6 |
175.3 |
131.4 |
95.7 |
Kapitał własny |
69.454 |
96.6 |
195.9 |
271.8 |
308.5 |
370.5 |
498.5 |
537.3 |
628.7 |
615.8 |
656.1 |
676.7 |
724.4 |
760.5 |
854.1 |
879.0 |
932.7 |
966.8 |
913.0 |
Udziały mniejszościowe |
0.481 |
0.0 |
0.1 |
1.5 |
2.0 |
2.2 |
16.4 |
20.8 |
17.1 |
16.4 |
14.0 |
3.3 |
2.3 |
1.3 |
10.9 |
22.6 |
21.1 |
21.8 |
14.2 |
Pasywa |
103.416 |
163.5 |
264.5 |
366.1 |
399.4 |
505.1 |
675.6 |
707.0 |
813.6 |
738.7 |
793.5 |
875.3 |
923.7 |
908.0 |
1 049.2 |
1 047.6 |
1 108.0 |
1 098.2 |
1 008.7 |
Inwestycje |
0.0 |
0.0 |
0.5 |
1.2 |
4.8 |
4.3 |
5.8 |
7.9 |
20.9 |
21.4 |
16.2 |
18.0 |
24.8 |
45.6 |
33.4 |
28.6 |
34.9 |
41.4 |
342.1 |
Dług (mln) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
10.2 |
9.8 |
8.0 |
5.8 |
Środki pieniężne i inne aktywa pieniężne |
84.763 |
132.7 |
218.0 |
279.2 |
288.4 |
344.4 |
369.0 |
346.6 |
395.5 |
370.6 |
380.8 |
364.0 |
432.5 |
433.0 |
477.2 |
500.9 |
456.1 |
552.0 |
478.6 |
Dług netto |
(84.763) |
(132.7) |
(218.0) |
(279.2) |
(288.4) |
(344.4) |
(369.0) |
(346.6) |
(395.5) |
(370.6) |
(380.8) |
(364.0) |
(432.5) |
(433.0) |
(477.2) |
(490.7) |
(446.3) |
(544.0) |
(472.8) |
Ticker |
AJMPF |
AJMPF |
AJMPF |
AJMPF |
AJMPF |
AJMPF |
AJMPF |
AJMPF |
AJMPF |
AJMPF |
AJMPF |
AJMPF |
AJMPF |
AJMPF |
AJMPF |
AJMPF |
AJMPF |
AJMPF |
AJMPF |
Waluta |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |