Wall Street Experts
ver. ZuMIgo(08/25)
Ashmore Group PLC
Rachunek Zysków i Strat
Przychody TTM (mln): 244
EBIT TTM (mln): -8
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
Rok finansowy |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
66 |
138 |
164 |
242 |
246 |
281 |
343 |
334 |
356 |
294 |
268 |
212 |
257 |
286 |
316 |
338 |
293 |
254 |
219 |
Przychód Δ r/r |
0.0% |
109.1% |
18.6% |
47.6% |
1.7% |
14.5% |
21.8% |
-2.5% |
6.4% |
-17.3% |
-8.8% |
-21.1% |
21.6% |
11.1% |
10.7% |
6.9% |
-13.3% |
-13.1% |
-13.8% |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
94.4% |
93.3% |
92.5% |
91.0% |
92.4% |
93.5% |
93.3% |
93.4% |
92.7% |
91.3% |
89.1% |
EBIT (mln) |
45 |
95 |
122 |
181 |
151 |
209 |
239 |
225 |
232 |
170 |
181 |
138 |
167 |
176 |
203 |
210 |
258 |
119 |
83 |
EBIT Δ r/r |
0.0% |
111.4% |
28.5% |
48.9% |
-16.9% |
39.0% |
14.4% |
-6.0% |
3.1% |
-26.9% |
6.7% |
-23.8% |
21.0% |
5.8% |
14.9% |
3.4% |
23.2% |
-53.9% |
-30.0% |
EBIT (%) |
67.9% |
68.7% |
74.4% |
75.0% |
61.3% |
74.4% |
69.8% |
67.4% |
65.2% |
57.7% |
67.5% |
65.2% |
64.9% |
61.8% |
64.1% |
62.0% |
88.2% |
46.9% |
38.0% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
4 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
49 |
101 |
132 |
196 |
161 |
218 |
248 |
250 |
238 |
188 |
181 |
108 |
93 |
170 |
186 |
242 |
133 |
186 |
87 |
EBITDA(%) |
74.1% |
73.4% |
80.4% |
81.4% |
65.4% |
77.6% |
72.3% |
74.8% |
66.9% |
64.0% |
67.6% |
50.9% |
36.0% |
59.6% |
58.8% |
71.5% |
45.4% |
73.2% |
39.5% |
Podatek (mln) |
16 |
32 |
40 |
55 |
44 |
57 |
56 |
58 |
56 |
37 |
41 |
39 |
37 |
38 |
38 |
37 |
41 |
26 |
25 |
Zysk Netto (mln) |
32 |
72 |
91 |
141 |
115 |
160 |
189 |
182 |
202 |
131 |
136 |
128 |
168 |
151 |
179 |
182 |
240 |
88 |
83 |
Zysk netto Δ r/r |
0.0% |
122.3% |
27.8% |
54.0% |
-18.3% |
39.1% |
18.1% |
-4.0% |
11.4% |
-35.3% |
4.4% |
-6.4% |
31.1% |
-9.7% |
18.0% |
2.0% |
31.9% |
-63.1% |
-5.9% |
Zysk netto (%) |
48.8% |
51.8% |
55.9% |
58.3% |
46.8% |
56.9% |
55.1% |
54.3% |
56.9% |
44.5% |
50.9% |
60.4% |
65.2% |
53.0% |
56.5% |
53.9% |
82.0% |
34.8% |
38.0% |
EPS |
0.046 |
0.11 |
0.14 |
0.21 |
0.17 |
0.24 |
0.28 |
0.27 |
0.3 |
0.19 |
0.2 |
0.19 |
0.25 |
0.21 |
0.27 |
0.27 |
0.36 |
0.13 |
0.12 |
EPS (rozwodnione) |
0.046 |
0.1 |
0.13 |
0.2 |
0.16 |
0.23 |
0.27 |
0.26 |
0.29 |
0.18 |
0.19 |
0.18 |
0.24 |
0.21 |
0.25 |
0.26 |
0.34 |
0.13 |
0.12 |
Ilośc akcji (mln) |
709 |
660 |
667 |
670 |
672 |
670 |
673 |
676 |
675 |
678 |
674 |
668 |
668 |
712 |
672 |
666 |
659 |
659 |
670 |
Ważona ilośc akcji (mln) |
709 |
687 |
706 |
708 |
719 |
710 |
710 |
703 |
705 |
709 |
706 |
707 |
707 |
712 |
713 |
709 |
701 |
702 |
686 |
Waluta |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |