Ashmore Group PLC

Rachunek Zysków i Strat





Przychody TTM (mln): 244
EBIT TTM (mln): -8
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Rok finansowy 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 66 138 164 242 246 281 343 334 356 294 268 212 257 286 316 338 293 254 219
Przychód Δ r/r 0.0% 109.1% 18.6% 47.6% 1.7% 14.5% 21.8% -2.5% 6.4% -17.3% -8.8% -21.1% 21.6% 11.1% 10.7% 6.9% -13.3% -13.1% -13.8%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 94.4% 93.3% 92.5% 91.0% 92.4% 93.5% 93.3% 93.4% 92.7% 91.3% 89.1%
EBIT (mln) 45 95 122 181 151 209 239 225 232 170 181 138 167 176 203 210 258 119 83
EBIT Δ r/r 0.0% 111.4% 28.5% 48.9% -16.9% 39.0% 14.4% -6.0% 3.1% -26.9% 6.7% -23.8% 21.0% 5.8% 14.9% 3.4% 23.2% -53.9% -30.0%
EBIT (%) 67.9% 68.7% 74.4% 75.0% 61.3% 74.4% 69.8% 67.4% 65.2% 57.7% 67.5% 65.2% 64.9% 61.8% 64.1% 62.0% 88.2% 46.9% 38.0%
Koszty finansowe (mln) 0 0 0 0 0 0 1 4 1 0 0 0 0 0 0 0 0 0 0
EBITDA (mln) 49 101 132 196 161 218 248 250 238 188 181 108 93 170 186 242 133 186 87
EBITDA(%) 74.1% 73.4% 80.4% 81.4% 65.4% 77.6% 72.3% 74.8% 66.9% 64.0% 67.6% 50.9% 36.0% 59.6% 58.8% 71.5% 45.4% 73.2% 39.5%
Podatek (mln) 16 32 40 55 44 57 56 58 56 37 41 39 37 38 38 37 41 26 25
Zysk Netto (mln) 32 72 91 141 115 160 189 182 202 131 136 128 168 151 179 182 240 88 83
Zysk netto Δ r/r 0.0% 122.3% 27.8% 54.0% -18.3% 39.1% 18.1% -4.0% 11.4% -35.3% 4.4% -6.4% 31.1% -9.7% 18.0% 2.0% 31.9% -63.1% -5.9%
Zysk netto (%) 48.8% 51.8% 55.9% 58.3% 46.8% 56.9% 55.1% 54.3% 56.9% 44.5% 50.9% 60.4% 65.2% 53.0% 56.5% 53.9% 82.0% 34.8% 38.0%
EPS 0.046 0.11 0.14 0.21 0.17 0.24 0.28 0.27 0.3 0.19 0.2 0.19 0.25 0.21 0.27 0.27 0.36 0.13 0.12
EPS (rozwodnione) 0.046 0.1 0.13 0.2 0.16 0.23 0.27 0.26 0.29 0.18 0.19 0.18 0.24 0.21 0.25 0.26 0.34 0.13 0.12
Ilośc akcji (mln) 709 660 667 670 672 670 673 676 675 678 674 668 668 712 672 666 659 659 670
Ważona ilośc akcji (mln) 709 687 706 708 719 710 710 703 705 709 706 707 707 712 713 709 701 702 686
Waluta GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP