Bilans kwartalnie
dane w mln
index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 | 43 | 44 | 45 | 46 | 47 | 48 | 49 | 50 | 51 | 52 | 53 | 54 | 55 | 56 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rok finansowy | 2006 | 2006 | 2007 | 2007 | 2008 | 2008 | 2009 | 2009 | 2010 | 2010 | 2011 | 2011 | 2012 | 2012 | 2013 | 2013 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 |
Kwartał | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q4 |
Aktywa | 141.5 | 163.5 | 212.5 | 264.5 | 311.9 | 366.1 | 383.4 | 399.4 | 520.1 | 505.1 | 582.1 | 675.6 | 630.0 | 707.0 | 764.9 | 813.6 | 737.8 | 738.7 | 867.5 | 867.5 | 793.5 | 793.5 | 755.7 | 755.7 | 875.3 | 875.3 | 908.8 | 908.8 | 923.7 | 923.7 | 895.2 | 895.2 | 908.0 | 908.0 | 895.8 | 895.8 | 1 049.2 | 1 049.2 | 963.0 | 963.0 | 1 047.6 | 1 047.6 | 996.5 | 996.5 | 1 108.0 | 1 108.0 | 1 099.0 | 1 099.0 | 1 098.2 | 1 098.2 | 1 009.6 | 1 009.6 | 1 008.7 | 1 008.7 | 969.1 | 969.1 | 979.7 |
Aktywa trwałe | 9.9 | 9.5 | 15.9 | 18.8 | 33.9 | 34.6 | 32.1 | 37.5 | 57.0 | 39.2 | 118.1 | 138.0 | 151.7 | 180.6 | 129.2 | 130.6 | 122.1 | 118.1 | 114.1 | 114.1 | 113.3 | 113.3 | 113.7 | 113.7 | 122.7 | 122.7 | 132.9 | 132.9 | 134.4 | 134.4 | 129.6 | 129.6 | 148.0 | 148.0 | 158.8 | 158.8 | 153.2 | 153.2 | 162.6 | 162.6 | 161.3 | 161.3 | 155.1 | 155.1 | 161.9 | 161.9 | 158.6 | 158.6 | 174.5 | 174.5 | 169.4 | 169.4 | 174.0 | 174.0 | 184.4 | 184.4 | 0.0 |
Rzeczowe aktywa trwałe netto | 0.2 | 0.2 | 0.2 | 0.2 | 0.5 | 3.3 | 4.0 | 4.6 | 4.3 | 3.8 | 3.4 | 3.4 | 2.9 | 4.2 | 3.9 | 3.7 | 3.4 | 3.0 | 3.0 | 3.0 | 2.5 | 2.5 | 2.0 | 2.0 | 2.2 | 2.2 | 1.8 | 1.8 | 1.6 | 1.6 | 1.3 | 1.3 | 1.1 | 1.1 | 1.4 | 1.4 | 1.5 | 1.5 | 12.9 | 12.9 | 11.7 | 11.7 | 11.1 | 11.1 | 11.2 | 11.2 | 10.1 | 10.1 | 9.1 | 9.1 | 7.8 | 7.8 | 6.5 | 6.5 | 5.6 | 5.6 | 7.3 |
Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 6.7 | 0.0 | 57.5 | 0.0 | 58.3 | 61.7 | 57.3 | 55.7 | 60.5 | 60.5 | 60.0 | 60.0 | 63.6 | 63.6 | 70.1 | 70.1 | 74.8 | 74.8 | 71.6 | 71.6 | 68.9 | 68.9 | 70.3 | 70.3 | 86.6 | 86.6 | 86.5 | 70.4 | 83.3 | 83.3 | 89.1 | 89.1 | 80.9 | 80.9 | 80.1 | 80.1 | 81.5 | 81.6 | 90.6 | 90.6 | 91.5 | 91.4 | 86.7 | 86.7 | 86.4 | 86.4 | 0.0 |
Wartości niematerialne i prawne | 4.1 | 4.1 | 4.1 | 4.1 | 4.1 | 17.5 | 6.7 | 18.0 | 6.7 | 16.0 | 0.0 | 110.1 | 45.8 | 0.0 | 27.9 | 22.6 | 18.9 | 16.5 | 16.3 | 16.3 | 14.1 | 14.1 | 13.0 | 13.0 | 12.4 | 12.4 | 11.0 | 11.0 | 8.3 | 8.3 | 5.8 | 5.8 | 3.9 | 3.9 | 2.7 | 89.3 | 0.8 | 16.9 | 0.7 | 0.7 | 0.6 | 0.6 | 0.5 | 0.5 | 0.4 | 0.4 | 0.5 | 0.4 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.0 |
Wartość firmy i wartości niematerialne i prawne | 4.1 | 4.1 | 4.1 | 4.1 | 4.1 | 17.5 | 6.7 | 18.0 | 6.7 | 16.0 | 6.7 | 110.1 | 103.3 | 98.1 | 86.2 | 84.3 | 76.2 | 72.2 | 76.8 | 76.8 | 74.1 | 74.1 | 76.6 | 76.6 | 82.5 | 82.5 | 85.8 | 85.8 | 79.9 | 79.9 | 74.7 | 74.7 | 74.2 | 74.2 | 89.3 | 89.3 | 87.3 | 87.3 | 84.0 | 84.0 | 89.7 | 89.7 | 81.4 | 81.4 | 80.5 | 80.5 | 82.0 | 82.0 | 90.9 | 90.9 | 91.7 | 91.6 | 86.9 | 86.9 | 86.6 | 86.6 | 0.0 |
Należności netto | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 71.0 | 72.3 | 60.7 | 82.2 | 82.2 | 60.8 | 60.8 | 61.7 | 61.7 | 56.8 | 56.8 | 94.1 | 94.1 | 67.2 | 67.2 | 82.9 | 82.9 | 67.5 | 67.5 | 75.7 | 75.7 | 73.9 | 75.3 | 89.4 | 89.4 | 90.5 | 92.3 | 78.0 | 78.0 | 77.9 | 80.2 | 75.2 | 75.2 | 66.1 | 70.8 | 80.0 | 80.0 | 60.7 | 66.0 | 66.7 | 66.7 | 57.0 |
Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.0 | 0.0 | 17.6 | (35.6) | (43.2) | (35.6) | (86.3) | (52.7) | (119.0) | (84.4) | (91.4) | (123.1) | 17.5 | (210.0) | 16.2 | (187.2) | 15.2 | (201.1) | 18.0 | (202.7) | 23.4 | (227.3) | 24.8 | (253.7) | 26.7 | (261.9) | 45.6 | (202.6) | 41.9 | (189.7) | 33.4 | (261.3) | 32.3 | (235.6) | 28.6 | (217.5) | 32.2 | (233.1) | 34.9 | (324.2) | 34.3 | (356.7) | 41.4 | (256.0) | 39.9 | (231.3) | 56.4 | 286.3 | 70.3 | 299.6 | 0.0 |
Aktywa obrotowe | 131.6 | 154.0 | 196.6 | 245.7 | 278.0 | 331.5 | 351.3 | 361.9 | 463.1 | 465.9 | 464.0 | 537.6 | 478.3 | 526.4 | 635.7 | 683.0 | 615.7 | 620.6 | 753.4 | 753.4 | 680.2 | 680.2 | 642.0 | 642.0 | 752.6 | 752.6 | 775.9 | 775.9 | 789.3 | 789.3 | 765.6 | 765.6 | 760.0 | 760.0 | 737.0 | 737.0 | 896.0 | 896.0 | 800.4 | 800.4 | 886.3 | 886.3 | 841.4 | 841.4 | 946.1 | 946.1 | 940.4 | 940.4 | 923.7 | 923.7 | 840.2 | 840.2 | 834.7 | 834.7 | 784.7 | 784.7 | 0.0 |
Środki pieniężne i Inwestycje | 107.0 | 132.7 | 157.9 | 218.0 | 221.0 | 279.2 | 301.8 | 293.2 | 305.5 | 384.3 | 354.6 | 410.4 | 418.6 | 407.2 | 462.5 | 500.8 | 460.5 | 515.1 | 613.5 | 613.5 | 584.2 | 584.2 | 557.8 | 557.8 | 584.7 | 584.7 | 628.8 | 628.8 | 711.0 | 711.0 | 657.3 | 657.3 | 681.2 | 681.2 | 657.0 | 657.0 | 771.9 | 771.9 | 695.3 | 695.3 | 747.0 | 747.0 | 714.0 | 714.0 | 815.2 | 815.2 | 844.3 | 844.3 | 849.4 | 849.4 | 760.2 | 760.2 | 764.3 | 534.4 | 718.0 | 488.7 | 544.6 |
Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (5.8) | 0.0 | 0.0 | (131.0) | (131.0) | 0.0 | 0.0 | (143.7) | (143.7) | (178.2) | (178.2) | (231.2) | (231.2) | (250.5) | (250.5) | (219.1) | (219.1) | (207.2) | (207.2) | (278.7) | (278.7) | (222.4) | (222.4) | (234.5) | (234.5) | (242.8) | (242.8) | (318.1) | (318.1) | (359.0) | (359.0) | (265.1) | 658.6 | (230.6) | 609.6 | (229.9) | (229.9) | (229.3) | (229.3) | 0.0 |
Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4.8 | 36.2 | 39.9 | 49.1 | 41.4 | 94.7 | 60.6 | 132.1 | 105.3 | 113.7 | 144.5 | 227.5 | 227.5 | 72.4 | 203.4 | 216.3 | 216.3 | 77.0 | 220.7 | 72.5 | 250.7 | 47.3 | 278.5 | 38.1 | 288.6 | 29.1 | 248.2 | 24.4 | 231.6 | 16.0 | 294.7 | 45.5 | 267.9 | 11.6 | 246.1 | 22.5 | 265.3 | 41.0 | 359.1 | 32.0 | 391.0 | 32.3 | 297.4 | 40.6 | 271.2 | 55.8 | 55.8 | 68.6 | 68.6 | 32.8 |
Środki pieniężne i inne aktywa pieniężne | 107.0 | 132.7 | 157.9 | 218.0 | 221.0 | 279.2 | 301.8 | 288.4 | 269.3 | 344.4 | 305.5 | 369.0 | 323.9 | 346.6 | 330.4 | 395.5 | 346.8 | 370.6 | 386.0 | 386.0 | 380.8 | 380.8 | 341.5 | 341.5 | 364.0 | 364.0 | 378.1 | 378.1 | 432.5 | 432.5 | 368.7 | 368.7 | 433.0 | 433.0 | 425.4 | 425.4 | 477.2 | 477.2 | 427.4 | 427.4 | 500.9 | 500.9 | 448.7 | 448.7 | 456.1 | 456.1 | 453.3 | 453.3 | 552.0 | 552.0 | 489.0 | 489.0 | 478.6 | 478.6 | 420.1 | 420.1 | 511.8 |
Należności krótkoterminowe | 33.1 | 0.0 | 42.6 | 0.0 | 57.5 | 0.0 | 54.9 | 0.0 | 149.2 | 0.0 | 110.2 | 27.7 | 73.2 | 29.6 | 132.0 | 110.0 | 42.8 | 34.0 | 65.3 | 70.2 | 26.7 | 26.7 | 38.9 | 39.5 | 19.9 | 19.9 | 77.8 | 78.1 | 29.5 | 29.5 | 44.8 | 45.2 | 23.4 | 23.4 | 36.7 | 37.1 | 22.1 | 22.1 | 49.8 | 50.8 | 20.1 | 20.1 | 37.8 | 38.6 | 19.3 | 19.3 | 22.8 | 24.0 | 15.8 | 15.8 | 16.7 | 17.1 | 13.3 | 13.3 | 21.9 | 22.2 | 0.0 |
Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.2 | 0.0 | 2.0 | 0.0 | 2.5 | 0.0 | 2.5 | 0.0 | 2.1 | 0.0 | 2.2 | 0.0 | 2.2 | 0.0 | 2.1 | 0.0 | 2.0 | 1.9 |
Zobowiązania krótkoterminowe | 46.3 | 66.8 | 57.9 | 68.5 | 83.1 | 89.0 | 116.6 | 87.4 | 176.7 | 131.1 | 142.9 | 137.7 | 114.1 | 127.0 | 173.8 | 164.8 | 120.1 | 102.0 | 225.3 | 225.3 | 119.9 | 119.9 | 119.2 | 119.2 | 190.1 | 190.1 | 204.0 | 204.0 | 187.8 | 187.8 | 181.5 | 181.5 | 139.8 | 139.8 | 119.8 | 119.8 | 186.7 | 186.7 | 125.0 | 125.0 | 153.5 | 153.5 | 134.8 | 134.8 | 157.5 | 157.5 | 143.7 | 143.7 | 116.8 | 116.8 | 76.7 | 76.7 | 82.7 | 82.7 | 76.0 | 76.0 | 1.9 |
Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5.7 | 0.0 | 45.3 | 0.0 | 4.3 | 0.0 | 30.0 | 0.0 | 0.3 | 0.0 | 25.8 | 0.0 | 2.9 | 0.0 | 11.1 | 0.0 | 0.0 | 0.0 |
Zobowiązania długoterminowe | 3.3 | 0.1 | 0.0 | 0.0 | 4.1 | 3.8 | 2.1 | 1.5 | 9.4 | 1.3 | 13.9 | 23.0 | 19.9 | 21.9 | 6.1 | 3.0 | 3.3 | 4.5 | 0.0 | 3.2 | 0.0 | 3.5 | 0.0 | 4.2 | 0.0 | 5.2 | 0.0 | 7.5 | 0.0 | 9.2 | 0.0 | 7.1 | 0.0 | 7.7 | 0.0 | 7.9 | 0.0 | 8.4 | 17.3 | 17.3 | 15.1 | 15.1 | 15.6 | 15.6 | 17.8 | 17.8 | 14.9 | 14.9 | 14.6 | 14.6 | 13.3 | 13.3 | 13.0 | 13.0 | 12.0 | 12.0 | 82.5 |
Rezerwy z tytułu odroczonego podatku | 3.3 | 0.1 | 0.0 | 0.0 | 4.1 | 3.8 | 2.1 | 1.5 | 4.1 | 1.3 | 1.9 | 1.6 | 0.9 | 1.0 | 3.2 | 3.0 | 3.3 | 4.5 | 0.0 | 3.2 | 0.0 | 3.5 | 0.0 | 4.2 | 0.0 | 5.2 | 0.0 | 7.5 | 0.0 | 9.2 | 0.0 | 7.1 | 0.0 | 7.7 | 0.0 | 7.9 | 0.0 | 8.4 | 0.0 | 8.3 | 0.0 | 6.9 | 0.0 | 8.7 | 0.0 | 10.5 | 0.0 | 8.2 | 0.0 | 8.8 | 0.0 | 8.7 | 0.0 | 9.3 | 0.0 | 9.0 | 8.9 |
Zobowiązania długoterminowe | 3.3 | 0.1 | 0.0 | 0.0 | 4.1 | 3.8 | 2.1 | 1.5 | 9.4 | 1.3 | 13.9 | 23.0 | 19.9 | 21.9 | 6.1 | 3.0 | 3.3 | 4.5 | 0.0 | 3.2 | 0.0 | 3.5 | 0.0 | 4.2 | 0.0 | 5.2 | 0.0 | 7.5 | 0.0 | 9.2 | 0.0 | 7.1 | 0.0 | 7.7 | 0.0 | 7.9 | 0.0 | 8.4 | 17.3 | 17.3 | 15.1 | 15.1 | 15.6 | 15.6 | 17.8 | 17.8 | 14.9 | 14.9 | 14.6 | 14.6 | 13.3 | 13.3 | 13.0 | 13.0 | 12.0 | 12.0 | 82.5 |
Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 11.2 | 11.2 | 10.2 | 10.2 | 9.4 | 9.4 | 9.8 | 9.8 | 8.8 | 8.8 | 8.0 | 8.0 | 6.8 | 6.8 | 5.8 | 3.7 | 5.0 | 3.0 | 4.5 |
Zobowiązania ogółem | 49.6 | 66.9 | 57.9 | 68.5 | 87.2 | 92.8 | 118.7 | 88.9 | 186.1 | 132.4 | 156.8 | 160.7 | 134.0 | 148.9 | 179.9 | 167.8 | 123.4 | 106.5 | 225.3 | 228.5 | 119.9 | 123.4 | 119.2 | 123.4 | 190.1 | 195.3 | 204.0 | 211.5 | 187.8 | 197.0 | 181.5 | 188.6 | 139.8 | 147.5 | 119.8 | 127.7 | 186.7 | 195.1 | 142.3 | 142.3 | 168.6 | 168.6 | 150.4 | 150.4 | 175.3 | 175.3 | 158.6 | 158.6 | 131.4 | 131.4 | 90.0 | 90.0 | 95.7 | 95.7 | 88.0 | 88.0 | 88.9 |
Kapitał (fundusz) podstawowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Zyski zatrzymane | 91.6 | 96.3 | 154.3 | 195.6 | 223.8 | 271.5 | 262.0 | 308.2 | 326.8 | 365.8 | 410.2 | 473.5 | 454.6 | 516.6 | 548.3 | 608.0 | 594.8 | 616.4 | 614.6 | 614.6 | 649.3 | 649.3 | 598.5 | 598.5 | 645.7 | 645.7 | 656.9 | 656.9 | 703.2 | 703.2 | 699.4 | 699.4 | 742.8 | 742.8 | 724.8 | 724.8 | 812.6 | 812.6 | 811.0 | 811.0 | 813.2 | 813.2 | 847.4 | 847.4 | 941.0 | 941.0 | 936.9 | 936.9 | 901.0 | 901.0 | 852.1 | 852.1 | 875.4 | 875.4 | 848.2 | 848.2 | 863.3 |
Kapitał własny | 91.9 | 96.6 | 154.6 | 196.0 | 224.7 | 273.3 | 264.7 | 310.5 | 334.0 | 372.7 | 425.3 | 514.9 | 496.0 | 558.1 | 585.0 | 645.8 | 614.4 | 632.2 | 639.0 | 639.0 | 670.1 | 670.1 | 632.3 | 632.3 | 680.0 | 680.0 | 697.3 | 697.3 | 726.7 | 726.7 | 706.6 | 706.6 | 760.5 | 760.5 | 768.1 | 768.1 | 854.1 | 854.1 | 820.7 | 820.7 | 879.0 | 879.0 | 846.1 | 846.1 | 932.7 | 932.7 | 940.4 | 940.4 | 966.8 | 966.8 | 919.6 | 919.6 | 913.0 | 913.0 | 881.1 | 881.1 | 890.8 |
Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.1 | 0.6 | 1.5 | 2.4 | 2.0 | 2.1 | 2.2 | 2.4 | 16.4 | 18.7 | 20.8 | 17.5 | 17.1 | 15.6 | 16.4 | 18.2 | 18.2 | 14.0 | 14.0 | 13.1 | 13.1 | 3.3 | 3.3 | 1.5 | 1.5 | 2.3 | 2.3 | 1.7 | 1.7 | 1.3 | 1.3 | 11.5 | 11.5 | 10.9 | 10.9 | 10.2 | 10.2 | 22.6 | 22.6 | 21.3 | 21.3 | 21.1 | 21.1 | 21.3 | 21.3 | 21.8 | 21.8 | 20.9 | 20.9 | 14.2 | 14.2 | 14.0 | 14.0 | 8.2 |
Pasywa | 141.5 | 163.5 | 212.5 | 264.5 | 311.9 | 366.1 | 383.4 | 399.4 | 520.1 | 505.1 | 582.1 | 675.6 | 630.0 | 707.0 | 764.9 | 813.6 | 737.8 | 738.7 | 864.3 | 867.5 | 790.0 | 793.5 | 751.5 | 755.7 | 870.1 | 875.3 | 901.3 | 908.8 | 914.5 | 923.7 | 888.1 | 895.2 | 900.3 | 908.0 | 887.9 | 895.8 | 1 040.8 | 1 049.2 | 963.0 | 963.0 | 1 047.6 | 1 047.6 | 996.5 | 996.5 | 1 108.0 | 1 108.0 | 1 099.0 | 1 099.0 | 1 098.2 | 1 098.2 | 1 009.6 | 1 009.6 | 1 008.7 | 1 008.7 | 969.1 | 969.1 | 979.7 |
Inwestycje | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.0 | 4.8 | 36.2 | 4.3 | 5.9 | 5.8 | 8.4 | 7.9 | 13.1 | 20.9 | 22.3 | 21.4 | 245.0 | 17.5 | 88.6 | 16.2 | 231.5 | 15.2 | 95.0 | 18.0 | 95.9 | 23.4 | 72.1 | 24.8 | 64.8 | 26.7 | 74.7 | 45.6 | 66.3 | 41.9 | 49.4 | 33.4 | 77.8 | 32.3 | 40.2 | 28.6 | 54.7 | 32.2 | 75.9 | 34.9 | 66.3 | 34.3 | 73.7 | 41.4 | 80.5 | 39.9 | 112.2 | 342.1 | 138.9 | 368.2 | 32.8 |
Dług | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 9.0 | 11.2 | 8.2 | 10.2 | 6.9 | 9.4 | 7.3 | 9.8 | 6.7 | 8.8 | 5.8 | 8.0 | 4.6 | 6.8 | 3.7 | 5.8 | 3.0 | 5.0 | 6.4 |
Środki pieniężne i inne aktywa pieniężne | 107.0 | 132.7 | 157.9 | 218.0 | 221.0 | 279.2 | 301.8 | 288.4 | 269.3 | 344.4 | 305.5 | 369.0 | 323.9 | 346.6 | 330.4 | 395.5 | 346.8 | 370.6 | 386.0 | 386.0 | 380.8 | 380.8 | 341.5 | 341.5 | 364.0 | 364.0 | 378.1 | 378.1 | 432.5 | 432.5 | 368.7 | 368.7 | 433.0 | 433.0 | 425.4 | 425.4 | 477.2 | 477.2 | 427.4 | 427.4 | 500.9 | 500.9 | 448.7 | 448.7 | 456.1 | 456.1 | 453.3 | 453.3 | 552.0 | 552.0 | 489.0 | 489.0 | 478.6 | 478.6 | 420.1 | 420.1 | 511.8 |
Dług netto | (107.0) | (132.7) | (157.9) | (218.0) | (221.0) | (279.2) | (301.8) | (288.4) | (269.3) | (344.4) | (305.5) | (369.0) | (323.9) | (346.6) | (330.4) | (395.5) | (346.8) | (370.6) | (386.0) | (386.0) | (380.8) | (380.8) | (341.5) | (341.5) | (364.0) | (364.0) | (378.1) | (378.1) | (432.5) | (432.5) | (368.7) | (368.7) | (433.0) | (433.0) | (425.4) | (425.4) | (477.2) | (477.2) | (418.4) | (416.2) | (492.7) | (490.7) | (441.8) | (439.3) | (448.8) | (446.3) | (446.6) | (444.5) | (546.2) | (544.0) | (484.4) | (482.2) | (474.9) | (472.8) | (417.1) | (415.1) | (505.4) |
Ticker | AJMPF | AJMPF | AJMPF | AJMPF | AJMPF | AJMPF | AJMPF | AJMPF | AJMPF | AJMPF | AJMPF | AJMPF | AJMPF | AJMPF | AJMPF | AJMPF | AJMPF | AJMPF | AJMPF | AJMPF | AJMPF | AJMPF | AJMPF | AJMPF | AJMPF | AJMPF | AJMPF | AJMPF | AJMPF | AJMPF | AJMPF | AJMPF | AJMPF | AJMPF | AJMPF | AJMPF | AJMPF | AJMPF | AJMPF | AJMPF | AJMPF | AJMPF | AJMPF | AJMPF | AJMPF | AJMPF | AJMPF | AJMPF | AJMPF | AJMPF | AJMPF | AJMPF | AJMPF | AJMPF | AJMPF | AJMPF | AJMPF |
Waluta | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP |