American International Group, Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 45,501 56,338 61,766 66,171 79,421 97,666 108,905 113,387 110,064 6,896 75,352 77,526 65,369 71,419 69,871 64,608 58,925 52,754 49,930 47,481 49,792 43,839 51,885 56,539 47,251 27,274
Przychód Δ r/r 0.0% 23.8% 9.6% 7.1% 20.0% 23.0% 11.5% 4.1% -2.9% -93.7% 992.7% 2.9% -15.7% 9.3% -2.2% -7.5% -8.8% -10.5% -5.4% -4.9% 4.9% -12.0% 18.4% 9.0% -16.4% -42.3%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 81.0% 100.0%
EBIT (mln) 7,274 8,094 7,838 7,847 13,529 14,495 2,315 20,585 7,655 -90,656 -11,770 12,077 16,971 7,752 9,008 7,574 7,574 -259 -6,060 1,457 3,595 -8,307 11,564 14,378 3,878 3,870
EBIT Δ r/r 0.0% 11.3% -3.2% 0.1% 72.4% 7.1% -84.0% 789.2% -62.8% -1284.3% -87.0% -202.6% 40.5% -54.3% 16.2% -15.9% 0.0% -103.4% 2239.8% -124.0% 146.7% -331.1% -239.2% 24.3% -73.0% -0.2%
EBIT (%) 19.3% 19.1% 14.1% 11.6% 16.6% 14.8% 2.1% 18.2% 7.0% -816.4% -12.3% 15.6% 26.4% 11.8% 12.9% 11.7% 12.9% -0.5% -12.1% 3.1% 7.2% -18.9% 22.3% 25.4% 8.2% 9.9%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 17,007 15,369 7,859 3,871 2,319 2,142 1,718 1,281 1,260 1,168 1,309 1,417 1,457 1,305 1,125 1,136 462
EBITDA (mln) 8,345 9,270 9,275 9,500 15,394 16,530 16,935 36,979 10,445 -87,133 17,173 32,824 13,516 12,634 16,300 16,622 9,165 4,686 6,484 6,819 8,601 -4,187 16,197 19,226 3,878 7,467
EBITDA(%) 22.1% 21.8% 16.7% 14.1% 18.9% 16.9% 15.6% 32.7% 9.5% -784.7% 17.9% 42.5% 21.0% 19.3% 23.4% 25.7% 15.6% 8.9% 13.0% 14.4% 17.3% -9.6% 31.2% 34.0% 8.2% 9.9%
Podatek (mln) 2,219 2,458 2,339 2,328 4,264 4,620 4,258 6,537 1,455 -8,374 -1,878 5,859 -18,036 1,570 360 2,927 1,059 185 7,526 154 1,166 -1,460 2,176 3,006 -20 1,170
Zysk Netto (mln) 5,055 5,636 5,499 5,519 9,265 9,875 10,477 14,048 6,200 -99,289 -10,949 7,786 17,798 3,438 9,085 7,529 2,196 -849 -6,084 -6 3,348 -5,833 10,367 10,227 3,643 -1,404
Zysk netto Δ r/r 0.0% 11.5% -2.4% 0.4% 67.9% 6.6% 6.1% 34.1% -55.9% -1701.4% -89.0% -171.1% 128.6% -80.7% 164.3% -17.1% -70.8% -138.7% 616.6% -99.9% -55900.0% -274.2% -277.7% -1.4% -64.4% -138.5%
Zysk netto (%) 13.4% 13.3% 9.9% 8.2% 11.4% 10.1% 9.6% 12.4% 5.6% -894.2% -11.4% 10.1% 27.7% 5.2% 13.0% 11.7% 3.7% -1.6% -12.2% -0.0% 6.7% -13.3% 20.0% 18.1% 7.7% -5.2%
EPS 47.4 51.0 41.0 44.0 62.0 75.4 80.6 107.8 48.0 -753.82 -80.91 11.6 11.01 2.04 6.16 5.27 1.69 -0.78 -6.54 -0.0067 3.79 -6.71 10.95 13.1 5.02 2.35
EPS (rozwodnione) 46.8 50.4 40.4 43.4 61.4 74.6 79.8 107.2 47.8 -753.82 -80.91 11.6 11.01 2.04 6.13 5.2 1.65 -0.78 -6.54 -0.0066 3.74 -6.71 10.82 12.94 4.98 -2.14
Ilośc akcji (mln) 131 130 131 133 130 130 130 130 129 132 135 137 1,799 1,687 1,474 1,428 1,300 1,084 931 898 877 869 854 779 720 606
Ważona ilośc akcji (mln) 132 132 132 135 132 132 131 131 130 132 135 137 1,799 1,687 1,481 1,448 1,334 1,091 931 910 890 869 865 788 725 657
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD