American International Group, Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 15,607 16,021 15,784 12,848 14,272 11,906 14,846 12,926 13,076 12,667 12,572 12,062 12,629 11,736 11,657 11,509 12,579 12,480 12,547 12,939 11,826 14,481 9,414 10,221 9,712 14,418 10,681 12,810 13,915 14,971 13,681 14,042 11,641 11,047 13,327 12,891 9,970 3,904 6,560 973 7,158 6,774
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% -8.55% -25.69% -5.94% 0.6% -8.38% 6.4% -15.32% -6.68% -3.42% -7.35% -7.28% -4.58% -0.40% 6.3% 7.6% 12.4% -5.99% 16.0% -24.97% -21.01% -17.88% -0.44% 13.5% 25.3% 43.3% 3.8% 28.1% 9.6% -16.34% -26.21% -2.59% -8.20% -14.35% -64.66% -50.78% -92.45% -28.20% 73.5%
Marża brutto 329.9% 100.0% 80.4% 75.3% 318.2% 100.0% 82.6% 80.4% 323.6% 79.9% 82.6% 82.2% 323.2% 80.6% 80.1% 79.8% 303.5% 83.5% 82.9% 83.1% 339.5% 85.1% 77.8% 80.5% 365.0% 85.5% 79.2% 82.5% 308.9% 85.4% 83.8% 85.1% 21.0% 82.1% 100.0% 83.6% 50.9% 48.4% 75.5% -38.34% 100.0% 100.0%
Koszty i Wydatki (mln) 14,878 12,245 13,232 12,963 17,204 12,120 11,988 12,189 16,531 10,940 10,905 14,865 11,754 10,509 10,405 13,036 13,274 11,326 10,710 11,679 10,790 11,923 19,079 9,864 10,270 9,690 10,459 10,659 8,867 10,000 9,756 10,805 11,362 11,278 11,527 10,027 11,316 10,549 -5,493 492 5,612 5,814
EBIT (mln) 7,574 4,108 2,893 -180 2,222 -156 1,934 433 -259 1,211 1,110 -1,712 -6,060 950 931 -1,220 103 937 1,391 973 103 1,654 -7,765 294 -5,833 3,930 150 1,737 4,985 5,702 4,731 3,790 656 -1,273 1,691 2,747 -989 1,600 927 481 1,546 960
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% -70.66% -103.80% -33.15% 340.6% -111.66% 876.3% -42.61% -495.38% 2239.8% -21.55% -16.13% -28.74% 101.7% -1.37% 49.4% 179.8% 0.0% 76.5% -658.23% -69.78% -5763.11% 137.6% 101.9% 490.8% 185.5% 45.1% 3054.0% 118.2% -86.84% -122.33% -64.26% -27.52% -250.76% 225.7% -45.18% -82.49% 256.3% -40.00%
EBIT (%) 48.5% 25.6% 18.3% -1.40% 15.6% -1.31% 13.0% 3.3% -1.98% 9.6% 8.8% -14.19% -47.98% 8.1% 8.0% -10.60% 0.8% 7.5% 11.1% 7.5% 0.9% 11.4% -82.48% 2.9% -60.06% 27.3% 1.4% 13.6% 35.8% 38.1% 34.6% 27.0% 5.6% -11.52% 12.7% 21.3% -9.92% 41.0% 14.1% 49.4% 21.6% 14.2%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 447 455 0 498 518 495 519 513 498 489 489 414 503 435 657 453 440 515 734 567 484 760 33 649 73 0 18 44
Koszty finansowe (mln) 346 340 316 321 304 306 320 329 305 298 292 290 288 277 299 326 407 349 360 348 360 355 365 379 358 342 338 328 297 263 266 282 314 307 278 280 271 260 125 112 109 92
Amortyzacja (mln) 1,076 1,226 1,184 1,092 1,127 1,197 1,073 544 1,276 1,012 990 804 1,068 1,382 1,402 1,029 1,549 1,299 1,358 1,176 1,173 1,878 682 663 897 1,423 947 1,220 1,043 1,447 1,251 1,220 930 1,186 1,088 971 969 913 838 0 990 866
EBITDA (mln) 2,096 5,334 1,775 1,247 -1,501 1,262 1,934 1,610 -1,874 3,037 2,949 -1,709 2,231 2,886 2,953 -172 1,261 2,802 3,555 2,784 2,569 4,791 -8,614 1,410 697 6,493 1,432 3,724 6,388 7,545 5,838 5,349 1,523 1,262 1,691 2,747 -106 3,224 1,581 481 2,536 1,918
EBITDA(%) 13.4% 33.3% 25.8% 9.7% -10.46% 10.6% 28.5% 12.7% -18.70% 23.8% 23.6% -14.39% 17.7% 24.5% 25.4% -1.83% 9.5% 20.2% 26.1% 19.1% 22.6% 33.7% -93.23% 13.7% 6.8% 44.7% 12.9% 28.5% 43.3% 47.8% -8.33% 35.7% 13.6% -0.79% 12.7% 21.3% -0.20% 41.0% -6.14% 49.4% 35.4% 28.3%
NOPLAT (mln) 729 3,776 2,552 -115 -2,932 -214 2,858 737 -3,455 1,727 1,667 -2,803 875 1,227 1,252 -1,527 -695 1,154 1,837 1,260 1,036 2,558 -9,661 368 -558 4,728 147 2,176 5,048 5,835 3,925 3,847 279 -231 1,867 3,568 -1,346 2,051 617 649 1,546 960
Podatek (mln) 19 1,300 777 65 -1,083 -58 924 304 -985 516 557 -1,091 7,544 277 321 -307 -137 217 446 287 216 904 -1,896 74 -542 798 -3 439 942 1,179 845 806 93 -144 176 821 -873 451 142 168 599 262
Zysk Netto (mln) 655 2,468 1,800 -231 -1,841 -183 1,913 462 -3,041 1,185 1,130 -1,739 -6,660 938 937 -1,259 -622 654 1,102 648 922 1,742 -7,928 281 -53 3,869 91 1,660 3,739 4,166 2,746 2,741 186 -87 1,493 2,747 93 1,216 707 459 898 698
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% -381.07% -107.41% 6.3% 300.0% 65.2% 747.5% -40.93% -476.41% 119.0% -20.84% -17.08% -27.60% -90.66% -30.28% 17.6% 151.5% 248.2% 166.4% -819.42% -56.64% -105.75% 122.1% 101.1% 490.7% 7154.7% 7.7% 2917.6% 65.1% -95.03% -102.09% -45.63% 0.2% -50.00% 1497.7% -52.65% -83.29% 865.6% -42.60%
Zysk netto (%) 4.2% 15.4% 11.4% -1.80% -12.90% -1.54% 12.9% 3.6% -23.26% 9.4% 9.0% -14.42% -52.74% 8.0% 8.0% -10.94% -4.94% 5.2% 8.8% 5.0% 7.8% 12.0% -84.21% 2.7% -0.55% 26.8% 0.9% 13.0% 26.9% 27.8% 20.1% 19.5% 1.6% -0.79% 11.2% 21.3% 0.9% 31.1% 10.8% 47.2% 12.5% 10.3%
EPS 0.48 1.81 1.35 -0.18 -1.59 -0.16 1.72 0.43 -3.1 1.21 1.22 -1.91 -7.34 1.03 1.04 -1.41 -0.71 0.75 1.26 0.74 1.06 1.99 -9.14 0.32 -0.0611 4.45 0.11 1.95 4.81 5.1 3.47 3.59 0.25 -0.12 2.05 3.85 0.12 1.75 1.07 0.72 1.48 0.9711610903691384
EPS (rozwodnione) 0.47 1.78 1.32 -0.18 -1.59 -0.16 1.68 0.42 -3.02 1.18 1.19 -1.91 -7.2 1.01 1.02 -1.41 -0.71 0.75 1.24 0.72 1.06 1.98 -9.14 0.32 -0.0605 4.41 0.11 1.92 4.75 5.04 3.43 3.55 0.25 -0.12 2.03 3.82 0.12 1.74 1.06 0.71 1.43 0.9711610903691384
Ilośc akcji (mln) 1,366 1,366 1,329 1,259 1,157 1,133 1,114 1,071 981 981 926 909 908 908 903 891 875 875 876 877 874 874 867 868 868 868 863 853 853 816 791 788 788 788 788 788 788 788 788 642 606 719
Ważona ilośc akcji (mln) 1,386 1,386 1,365 1,279 1,157 1,157 1,140 1,102 1,005 1,005 948 909 925 925 917 895 878 878 888 896 879 879 867 873 876 876 873 864 864 826 801 788 788 788 788 788 788 788 788 647 627 719
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD