Wall Street Experts
ver. ZuMIgo(08/25)
PlayAGS, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 386
EBIT TTM (mln): 62
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
Rok finansowy |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
59 |
58 |
72 |
123 |
167 |
212 |
285 |
305 |
167 |
260 |
309 |
357 |
395 |
Przychód Δ r/r |
0.0% |
-0.3% |
23.5% |
70.9% |
35.3% |
27.1% |
34.6% |
6.8% |
-45.2% |
55.5% |
19.2% |
15.2% |
10.8% |
Marża brutto |
78.2% |
82.5% |
78.1% |
79.9% |
80.2% |
75.7% |
72.3% |
71.6% |
70.7% |
75.7% |
72.0% |
48.9% |
100.0% |
EBIT (mln) |
-2 |
-34 |
-8 |
-29 |
-17 |
15 |
25 |
24 |
-43 |
20 |
38 |
59 |
72 |
EBIT Δ r/r |
0.0% |
1333.9% |
-75.6% |
249.6% |
-42.0% |
-185.0% |
74.4% |
-6.1% |
-280.7% |
-145.9% |
92.7% |
54.9% |
23.1% |
EBIT (%) |
-4.1% |
-59.1% |
-11.7% |
-23.9% |
-10.2% |
6.8% |
8.9% |
7.8% |
-25.7% |
7.6% |
12.3% |
16.5% |
18.3% |
Koszty finansowe (mln) |
0 |
-16 |
17 |
42 |
60 |
56 |
38 |
36 |
42 |
44 |
41 |
57 |
54 |
EBITDA (mln) |
3 |
-37 |
32 |
41 |
64 |
98 |
106 |
124 |
50 |
103 |
123 |
136 |
151 |
EBITDA(%) |
47.2% |
-63.2% |
43.8% |
33.2% |
38.2% |
46.4% |
37.1% |
40.7% |
30.1% |
39.6% |
39.6% |
38.1% |
38.4% |
Podatek (mln) |
0 |
0 |
2 |
-36 |
-3 |
-2 |
-8 |
-5 |
-6 |
-2 |
-2 |
1 |
-33 |
Zysk Netto (mln) |
-41 |
-51 |
-28 |
-39 |
-81 |
-45 |
-21 |
-12 |
-85 |
-23 |
-8 |
0 |
52 |
Zysk netto Δ r/r |
0.0% |
23.1% |
-44.0% |
35.8% |
111.1% |
-44.6% |
-53.8% |
-44.7% |
641.1% |
-73.6% |
-64.4% |
-105.3% |
11966.6% |
Zysk netto (%) |
-70.4% |
-86.8% |
-39.3% |
-31.3% |
-48.8% |
-21.3% |
-7.3% |
-3.8% |
-51.1% |
-8.7% |
-2.6% |
0.1% |
13.1% |
EPS |
0.0 |
-1.51 |
-1.22 |
-1.66 |
-3.51 |
-1.34 |
-0.61 |
-0.33 |
-2.4 |
-0.62 |
-0.22 |
0.0112 |
1.38 |
EPS (rozwodnione) |
0.0 |
-1.51 |
-1.22 |
-1.66 |
-3.51 |
-1.34 |
-0.61 |
-0.33 |
-2.4 |
-0.62 |
-0.22 |
0.0112 |
1.38 |
Ilośc akcji (mln) |
0 |
34 |
23 |
23 |
23 |
34 |
34 |
35 |
36 |
37 |
37 |
38 |
40 |
Ważona ilośc akcji (mln) |
0 |
34 |
23 |
23 |
23 |
34 |
34 |
35 |
36 |
37 |
37 |
38 |
40 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |