Agios Pharmaceuticals, Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 33
EBIT TTM (mln): -408
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13
Rok finansowy 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 22 25 26 65 59 70 43 94 118 203 0 14 27 36
Przychód Δ r/r 0.0% 15.0% 1.8% 155.8% -9.5% 18.2% -38.5% 119.4% 24.9% 72.3% -100.0% inf% 88.4% 36.1%
Marża brutto 100.0% -63.5% -113.3% -53.6% -139.9% -215.0% -580.5% 98.5% 98.9% 98.6% -inf% 88.0% 64.6% 88.6%
EBIT (mln) -17 -23 -39 -54 -119 -201 -321 -362 -426 -316 -378 -389 -391 -426
EBIT Δ r/r 0.0% 38.3% 69.1% 39.2% 119.3% 69.3% 59.6% 13.0% 17.6% -25.8% 19.7% 2.8% 0.6% 8.7%
EBIT (%) -76.2% -91.6% -152.2% -82.8% -200.8% -287.6% -745.8% -384.0% -361.6% -155.6% 0.0% -2732.1% -1459.5% -1166.5%
Koszty finansowe (mln) 0 0 0 0 1 3 6 16 0 18 0 13 0 0
EBITDA (mln) -16 -22 -37 -53 -115 -195 -314 -339 -395 -326 -338 -380 -385 -426
EBITDA(%) -72.5% -86.9% -152.2% -82.8% -200.8% -287.6% -745.8% -384.0% -354.7% -152.3% 0.0% -3699.1% -1434.8% -1166.5%
Podatek (mln) 7 -3 1 -0 -0 -6 -6 33 -15 8 -1,978 -157 0 44
Zysk Netto (mln) -24 -20 -39 -54 -118 -198 -315 -346 -397 -335 1,605 -75 -352 674
Zysk netto Δ r/r 0.0% -15.2% 96.0% 35.8% 120.0% 68.6% 58.5% 10.0% 14.6% -15.5% -578.7% -104.6% 372.3% -291.4%
Zysk netto (%) -108.6% -80.1% -154.2% -81.9% -199.1% -284.0% -731.6% -366.6% -336.4% -165.0% 0.0% -523.6% -1312.6% 1845.9%
EPS -1.01 -0.86 -2.56 -1.59 -3.15 -5.07 -6.75 -6.03 -6.61 -4.86 26.55 -1.36 -6.33 11.86
EPS (rozwodnione) -1.01 -0.86 -2.56 -1.59 -3.15 -5.07 -6.75 -6.03 -6.61 -4.86 26.55 -1.36 -6.33 11.64
Ilośc akcji (mln) 23 23 15 34 37 39 47 57 60 69 60 55 56 57
Ważona ilośc akcji (mln) 23 23 15 34 37 39 47 57 60 69 60 55 56 58
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD