Wall Street Experts
ver. ZuMIgo(08/25)
Agios Pharmaceuticals, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 33
EBIT TTM (mln): -408
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
Rok finansowy |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
22 |
25 |
26 |
65 |
59 |
70 |
43 |
94 |
118 |
203 |
0 |
14 |
27 |
36 |
Przychód Δ r/r |
0.0% |
15.0% |
1.8% |
155.8% |
-9.5% |
18.2% |
-38.5% |
119.4% |
24.9% |
72.3% |
-100.0% |
inf% |
88.4% |
36.1% |
Marża brutto |
100.0% |
-63.5% |
-113.3% |
-53.6% |
-139.9% |
-215.0% |
-580.5% |
98.5% |
98.9% |
98.6% |
-inf% |
88.0% |
64.6% |
88.6% |
EBIT (mln) |
-17 |
-23 |
-39 |
-54 |
-119 |
-201 |
-321 |
-362 |
-426 |
-316 |
-378 |
-389 |
-391 |
-426 |
EBIT Δ r/r |
0.0% |
38.3% |
69.1% |
39.2% |
119.3% |
69.3% |
59.6% |
13.0% |
17.6% |
-25.8% |
19.7% |
2.8% |
0.6% |
8.7% |
EBIT (%) |
-76.2% |
-91.6% |
-152.2% |
-82.8% |
-200.8% |
-287.6% |
-745.8% |
-384.0% |
-361.6% |
-155.6% |
0.0% |
-2732.1% |
-1459.5% |
-1166.5% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
1 |
3 |
6 |
16 |
0 |
18 |
0 |
13 |
0 |
0 |
EBITDA (mln) |
-16 |
-22 |
-37 |
-53 |
-115 |
-195 |
-314 |
-339 |
-395 |
-326 |
-338 |
-380 |
-385 |
-426 |
EBITDA(%) |
-72.5% |
-86.9% |
-152.2% |
-82.8% |
-200.8% |
-287.6% |
-745.8% |
-384.0% |
-354.7% |
-152.3% |
0.0% |
-3699.1% |
-1434.8% |
-1166.5% |
Podatek (mln) |
7 |
-3 |
1 |
-0 |
-0 |
-6 |
-6 |
33 |
-15 |
8 |
-1,978 |
-157 |
0 |
44 |
Zysk Netto (mln) |
-24 |
-20 |
-39 |
-54 |
-118 |
-198 |
-315 |
-346 |
-397 |
-335 |
1,605 |
-75 |
-352 |
674 |
Zysk netto Δ r/r |
0.0% |
-15.2% |
96.0% |
35.8% |
120.0% |
68.6% |
58.5% |
10.0% |
14.6% |
-15.5% |
-578.7% |
-104.6% |
372.3% |
-291.4% |
Zysk netto (%) |
-108.6% |
-80.1% |
-154.2% |
-81.9% |
-199.1% |
-284.0% |
-731.6% |
-366.6% |
-336.4% |
-165.0% |
0.0% |
-523.6% |
-1312.6% |
1845.9% |
EPS |
-1.01 |
-0.86 |
-2.56 |
-1.59 |
-3.15 |
-5.07 |
-6.75 |
-6.03 |
-6.61 |
-4.86 |
26.55 |
-1.36 |
-6.33 |
11.86 |
EPS (rozwodnione) |
-1.01 |
-0.86 |
-2.56 |
-1.59 |
-3.15 |
-5.07 |
-6.75 |
-6.03 |
-6.61 |
-4.86 |
26.55 |
-1.36 |
-6.33 |
11.64 |
Ilośc akcji (mln) |
23 |
23 |
15 |
34 |
37 |
39 |
47 |
57 |
60 |
69 |
60 |
55 |
56 |
57 |
Ważona ilośc akcji (mln) |
23 |
23 |
15 |
34 |
37 |
39 |
47 |
57 |
60 |
69 |
60 |
55 |
56 |
58 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |