Agios Pharmaceuticals, Inc.

Rachunek Zysków i Strat


2014-122015-032015-062015-092015-122016-032016-062016-092016-122017-032017-062017-092017-122018-032018-062018-092018-122019-032019-062019-092019-122020-032020-062020-092020-122021-032021-062021-092021-122022-032022-062022-092022-122023-032023-062023-092023-122024-032024-062024-092024-122025-0300.5B1B1.5B−100−500
PrzychódZysk nettoEBIT %PrzychódEBIT (%)
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 15 34 13 5 6 31 7 9 23 11 11 11 10 9 40 15 30 30 26 26 35 87 37 35 44 41 37 0 0 1 6 4 4 6 7 7 7 8 9 9 11 9
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% -57.52% -8.54% -47.21% 64.0% 264.2% -66.41% 62.6% 26.4% -56.73% -16.62% 256.2% 33.8% 206.3% 245.0% -35.12% 71.2% 18.1% 188.1% 42.4% 33.4% 24.3% -52.46% 0.0% -100.00% -100.00% -97.99% -85.05% inf% inf% 574.2% 20.2% 110.4% 64.8% 46.0% 28.4% 21.2% 51.1% 6.6%
Marża brutto -138.19% 5.1% -175.54% -557.45% -493.97% -40.78% -628.06% -574.94% -185.58% -496.99% -603.47% -541.99% -688.00% -792.76% -114.60% 95.4% 97.7% 98.9% 98.8% 98.5% 99.2% 99.4% 98.2% 98.2% 97.8% 98.3% 98.2% -inf% -inf% 59.3% 92.2% 85.3% 90.4% 90.1% 83.5% 91.4% 72.0% 75.9% 64.2% 91.3% 88.3% 87.6%
Koszty i Wydatki (mln) 41 39 45 46 47 55 63 72 80 78 96 90 100 103 113 114 126 128 140 135 141 130 128 125 136 91 91 91 105 102 103 95 103 96 100 108 113 100 114 112 136 115
EBIT (mln) -27 -5 -32 -40 -41 -24 -56 -64 -57 -67 -85 -79 -90 -94 -73 -99 -96 -97 -114 -109 -106 -43 -90 -90 -92 -91 -91 -91 -105 -101 -98 -91 -99 -91 -94 -101 -106 -92 -106 -103 -125 -107
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 53.0% 354.2% 75.7% 56.9% 40.4% 184.2% 49.8% 24.4% 57.0% 40.2% -13.77% 25.5% 6.9% 3.7% 56.1% 10.0% 9.9% -55.69% -20.78% -17.18% -12.74% 111.2% 1.1% 0.9% 13.4% 10.9% 7.0% -0.07% -5.39% -10.41% -4.04% 10.8% 7.2% 1.6% 12.9% 1.9% 17.7% 15.8%
EBIT (%) -182.61% -15.19% -243.08% -738.59% -657.72% -75.43% -809.26% -706.87% -253.48% -638.06% -745.64% -695.69% -919.79% -1072.95% -180.50% -652.47% -321.05% -322.50% -434.24% -419.07% -298.90% -49.59% -241.51% -260.26% -209.86% -220.28% -244.26% 0.0% 0.0% -12156.85% -1749.19% -2590.73% -2300.97% -1615.49% -1396.01% -1363.66% -1496.23% -1124.34% -1228.29% -1146.93% -1165.30% -1221.97%
Przychody fiansowe (mln) 0 0 0 0 0 0 1 1 1 1 2 2 2 3 4 4 5 4 4 3 4 3 2 1 1 0 0 0 0 1 2 4 6 8 8 8 9 9 8 13 18 0
Koszty finansowe (mln) 0 0 0 0 0 0 1 1 1 1 2 2 2 3 4 4 5 4 4 3 4 3 2 10 6 0 0 0 0 1 2 4 6 0 0 0 0 0 0 0 0 0
Amortyzacja (mln) 0 0 1 1 1 1 1 1 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 3 5 5 5 5 5 5 4 4 4 4 2 1 1 2 1 1 0
EBITDA (mln) -26 -5 -31 -39 -40 -22 -55 -62 -56 -65 -83 -77 -88 -92 -71 -97 -94 -95 -106 -102 -104 -85 -86 -87 -87 -89 -89 -89 -103 -99 -95 -89 -97 -89 -92 -99 -105 -91 -104 -103 -124 -107
EBITDA(%) -182.61% -15.19% -243.08% -738.59% -657.72% -75.43% -809.26% -690.88% -253.48% -622.92% -731.77% -681.48% -919.79% -1072.95% -176.20% -640.64% -321.05% -315.87% -426.47% -411.07% -298.90% -46.75% -230.26% -250.13% -208.07% -214.30% -243.32% 0.0% 0.0% -12184.01% -1756.59% -2660.75% -5225.31% -1615.49% -1396.01% -1363.66% -1476.47% -1107.88% -1209.80% -1146.93% -1152.56% -1221.97%
NOPLAT (mln) -27 -5 -32 -40 -41 -23 -56 -63 -56 -66 -83 -77 -88 -91 -69 -95 -92 -93 -110 -106 -102 -40 -90 -99 -98 -91 -83 -84 -99 -95 -92 -82 37 -81 -84 -91 -96 -82 -96 1,001 -105 -89
Podatek (mln) 0 -0 -1 -1 -1 -1 -1 0 -2 0 0 0 -2 -2 0 0 -2 0 0 0 -2 0 2 1 -2 -13 2 2 0 -6 -4 -9 -136 -10 -10 -10 1 1 0 53 -9 0
Zysk Netto (mln) -27 -5 -32 -40 -41 -23 -56 -63 -56 -66 -83 -77 -88 -91 -69 -95 -92 -93 -110 -106 -102 -40 -90 -99 -98 1,874 -86 -89 -95 -88 -92 -72 172 -71 -84 -91 -96 -82 -96 948 -97 -89
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 52.3% 368.0% 75.4% 56.1% 39.1% 185.2% 48.5% 22.8% 56.3% 37.3% -17.26% 22.7% 4.0% 2.5% 59.8% 12.2% 11.5% -56.75% -17.65% -6.78% -4.59% 4756.0% -4.71% -10.32% -3.10% -104.72% 6.5% -18.43% 282.0% -19.21% -8.71% 26.1% -155.71% 14.2% 14.7% 1138.0% 0.6% 9.5%
Zysk netto (%) -182.18% -14.49% -241.30% -734.62% -653.28% -74.16% -801.85% -699.32% -249.41% -629.67% -732.26% -679.14% -900.96% -1036.58% -170.10% -622.87% -305.85% -307.93% -419.02% -407.98% -288.80% -46.22% -242.26% -285.19% -221.72% 4526.4% -230.85% 0.0% 0.0% -10625.36% -1644.68% -2059.27% 3995.9% -1273.36% -1248.60% -1234.27% -1350.70% -995.84% -1115.71% 10574.7% -899.56% -1023.25%
EPS -0.76 -0.13 -0.85 -1.07 -1.08 -0.61 -1.47 -1.63 -1.34 -1.56 -1.78 -1.59 -1.81 -1.63 -1.19 -1.63 -1.58 -1.59 -1.87 -1.81 -1.6 -0.59 -1.31 -1.43 -1.41 26.95 -1.41 -1.56 -1.74 -1.62 -1.68 -1.32 3.14 -1.3 -1.51 -1.64 -1.72 -1.45 -1.69 16.65 -1.7 -1.55
EPS (rozwodnione) -0.76 -0.13 -0.85 -1.07 -1.08 -0.61 -1.47 -1.63 -1.34 -1.56 -1.78 -1.59 -1.81 -1.63 -1.19 -1.63 -1.58 -1.59 -1.87 -1.81 -1.6 -0.59 -1.31 -1.43 -1.41 26.95 -1.41 -1.56 -1.74 -1.62 -1.68 -1.32 3.14 -1.29 -1.51 -1.64 -1.72 -1.45 -1.69 16.22 -1.67 -1.55
Ilośc akcji (mln) 35 37 37 38 38 38 38 39 42 42 47 48 49 56 58 58 58 58 59 59 64 69 69 69 69 70 61 57 54 54 55 55 55 55 56 56 56 56 57 57 57 57
Ważona ilośc akcji (mln) 35 37 37 38 38 38 38 39 42 42 47 48 49 56 58 58 58 58 59 59 64 69 69 69 69 70 61 57 54 55 55 55 55 55 56 56 56 56 57 58 58 57
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD