Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
2 533.0 |
2 423.4 |
1 488.7 |
1 094.3 |
1 344.2 |
1 359.9 |
1 323.7 |
1 451.8 |
1 421.3 |
961.3 |
1 107.6 |
1 147.6 |
1 064.7 |
1 178.5 |
1 430.9 |
1 570.37675 |
1 475.65767 |
1 545.50395 |
1 790.540225 |
1 604.42739 |
1 979.010105 |
2 234.973839 |
2 681.653752 |
2 128.442623 |
2 561.40546 |
2 671.379897 |
Aktywa trwałe (mln) |
2 525.6 |
2 414.9 |
1 480.4 |
1 082.1 |
1 335.7 |
1 351.2 |
1 314.6 |
1 444.2 |
1 414.0 |
957.7 |
1 103.0 |
1 138.4 |
1 059.6 |
1 171.5 |
1 423.2 |
1 527.68627 |
1 473.48325 |
1 542.64685 |
1 788.155252 |
1 598.058866 |
1 974.841913 |
2 230.55852 |
2 676.483392 |
2 106.069173 |
0.0 |
2 671.305975 |
Rzeczowe aktywa trwałe netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Należności netto |
1.4 |
1.8 |
1.0 |
5.0 |
1.0 |
1.4 |
1.5 |
1.5 |
1.4 |
1.2 |
0.9 |
5.0 |
1.2 |
1.9 |
1.8 |
37.37215 |
1.47182 |
1.75217 |
1.130636 |
1.707767 |
1.945721 |
1.264764 |
0.850536 |
18.418 |
7.596255 |
1.296582 |
Inwestycje długoterminowe |
2 525.6 |
2 414.9 |
1 480.4 |
1 082.1 |
1 335.7 |
1 351.2 |
1 314.6 |
1 444.2 |
1 414.0 |
957.7 |
1 103.0 |
1 138.4 |
1 059.6 |
1 171.5 |
1 423.2 |
1 527.68627 |
1 473.48325 |
1 542.64685 |
1 788.155252 |
1 598.058866 |
1 974.841913 |
2 230.55852 |
2 676.483392 |
2 106.069173 |
2 535.371574 |
2 665.684186 |
Aktywa obrotowe |
1.5 |
1.9 |
1.1 |
5.1 |
1.3 |
1.6 |
1.8 |
2.0 |
1.8 |
1.6 |
1.4 |
5.3 |
1.5 |
2.1 |
2.5 |
38.01903 |
1.70724 |
2.12082 |
1.309637 |
4.951303 |
2.206774 |
1.902073 |
1.10863 |
18.665211 |
0.0 |
0.073922 |
Środki pieniężne i Inwestycje |
0.1 |
0.1 |
0.1 |
0.1 |
0.3 |
0.2 |
0.3 |
0.5 |
0.4 |
0.4 |
0.5 |
0.3 |
0.3 |
0.2 |
0.7 |
0.64688 |
0.23542 |
0.36865 |
0.179001 |
3.243536 |
0.261053 |
0.637309 |
0.258094 |
0.247211 |
14.939061 |
0.073922 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2e-06 |
1e-06 |
40.568695 |
1e-06 |
0.0 |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
12.171136 |
17.052033 |
25.42039 |
19.916068 |
14.685914 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
0.1 |
0.1 |
0.1 |
0.1 |
0.3 |
0.2 |
0.3 |
0.5 |
0.4 |
0.4 |
0.5 |
0.3 |
0.3 |
0.2 |
0.7 |
0.64688 |
0.23542 |
0.36865 |
0.179001 |
3.243536 |
0.261053 |
0.637309 |
0.258094 |
0.247211 |
0.253147 |
0.073922 |
Należności krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
20.808623 |
0.0 |
19.748687 |
18.722615 |
2.57098 |
0.0 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
20.808623 |
0.520792 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania krótkoterminowe |
0.0 |
7.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
27.418462 |
7.700701 |
29.125874 |
18.722615 |
2.57098 |
0.0 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(20.808623) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
362.2 |
459.5 |
120.3 |
69.5 |
125.3 |
64.4 |
57.0 |
74.4 |
42.8 |
121.3 |
62.6 |
22.9 |
14.0 |
22.5 |
9.3 |
0.0 |
0.0 |
32.00622 |
0.0 |
0.0 |
6.609839 |
7.179908 |
29.125874 |
18.722615 |
11.01211 |
0.0 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania ogółem |
362.2 |
471.8 |
120.3 |
69.5 |
125.3 |
64.4 |
57.0 |
74.4 |
42.8 |
121.3 |
62.6 |
22.9 |
14.0 |
22.5 |
9.3 |
42.60409 |
3.51351 |
32.00622 |
4.768335 |
23.538149 |
27.418462 |
7.700701 |
29.125874 |
27.70489 |
11.01211 |
8.856345 |
Kapitał własny |
2 170.8 |
1 951.6 |
1 368.4 |
1 024.8 |
1 218.9 |
1 295.5 |
1 266.7 |
1 377.4 |
1 378.5 |
840.0 |
1 045.0 |
1 124.7 |
1 050.7 |
1 156.0 |
1 421.6 |
1 527.77266 |
1 472.14416 |
1 513.49773 |
1 785.77189 |
1 580.889241 |
1 951.591643 |
2 227.273138 |
2 652.527878 |
2 100.737733 |
2 550.39335 |
2 662.523552 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
2 533.0 |
2 423.4 |
1 488.7 |
1 094.3 |
1 344.2 |
1 359.9 |
1 323.7 |
1 451.8 |
1 421.3 |
961.3 |
1 107.6 |
1 147.6 |
1 064.7 |
1 178.5 |
1 430.9 |
1 570.37675 |
1 475.65767 |
1 545.50395 |
1 790.540225 |
1 604.42739 |
1 979.010105 |
2 234.973839 |
2 681.653752 |
2 128.442623 |
2 561.40546 |
2 671.379897 |
Inwestycje |
2 525.6 |
2 414.9 |
1 480.4 |
1 082.1 |
1 335.7 |
1 351.2 |
1 314.6 |
1 444.2 |
1 414.0 |
957.7 |
1 103.0 |
1 138.4 |
1 059.6 |
1 171.5 |
1 423.2 |
1 527.68627 |
1 473.48325 |
1 542.64685 |
1 788.155252 |
1 598.058866 |
1 974.841913 |
2 230.55852 |
2 676.483392 |
2 106.069173 |
2 550.057488 |
2 665.684186 |
Dług (mln) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
20.808623 |
0.520792 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
0.1 |
0.1 |
0.1 |
0.1 |
0.3 |
0.2 |
0.3 |
0.5 |
0.4 |
0.4 |
0.5 |
0.3 |
0.3 |
0.2 |
0.7 |
0.64688 |
0.23542 |
0.36865 |
0.179001 |
3.243536 |
0.261053 |
0.637309 |
0.258094 |
0.247211 |
0.253147 |
0.073922 |
Dług netto |
(0.1) |
(0.1) |
(0.1) |
(0.1) |
(0.3) |
(0.2) |
(0.3) |
(0.5) |
(0.4) |
(0.4) |
(0.5) |
(0.3) |
(0.3) |
(0.2) |
(0.7) |
(0.64688) |
(0.23542) |
(0.36865) |
(0.179001) |
(3.243536) |
20.54757 |
(0.116517) |
(0.258094) |
(0.247211) |
(0.253147) |
(0.073922) |
Ticker |
ADX |
ADX |
ADX |
ADX |
ADX |
ADX |
ADX |
ADX |
ADX |
ADX |
ADX |
ADX |
ADX |
ADX |
ADX |
ADX |
ADX |
ADX |
ADX |
ADX |
ADX |
ADX |
ADX |
ADX |
ADX |
ADX |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |