Bilans kwartalnie
dane w mln
index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 | 43 | 44 | 45 | 46 | 47 | 48 | 49 | 50 | 51 | 52 | 53 | 54 | 55 | 56 | 57 | 58 | 59 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rok finansowy | 2004 | 2005 | 2005 | 2006 | 2006 | 2007 | 2007 | 2008 | 2008 | 2009 | 2009 | 2010 | 2010 | 2011 | 2011 | 2012 | 2013 | 2013 | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 |
Kwartał | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q4 | Q2 | Q4 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q4 |
Aktywa | 1 360.0 | 1 283.5 | 1 323.7 | 1 357.5 | 1 451.8 | 1 521.3 | 1 421.3 | 1 300.5 | 961.3 | 991.9 | 1 107.6 | 959.8 | 1 147.6 | 1 164.2 | 1 064.7 | 1 178.5 | 1 277.6 | 1 430.8 | 1 511.6 | 1 570.4 | 1 570.4 | 1 548.3 | 1 548.3 | 1 475.7 | 1 475.7 | 1 490.1 | 1 490.1 | 1 545.5 | 1 545.5 | 1 681.3 | 1 681.3 | 1 790.5 | 1 790.5 | 1 814.6 | 1 814.6 | 1 604.4 | 1 604.4 | 1 887.6 | 1 887.6 | 1 979.0 | 1 979.0 | 1 903.1 | 1 903.1 | 2 235.0 | 2 235.0 | 2 602.1 | 2 602.1 | 2 681.7 | 2 681.7 | 2 161.4 | 2 161.4 | 2 128.4 | 2 128.4 | 2 431.9 | 2 431.9 | 2 561.4 | 2 561.4 | 2 945.6 | 2 945.6 | 2 671.4 |
Aktywa trwałe | 1 351.2 | 1 274.6 | 1 314.6 | 1 348.8 | 1 444.2 | 1 512.7 | 1 414.0 | 1 292.2 | 957.7 | 989.0 | 1 103.0 | 952.9 | 1 138.4 | 1 157.4 | 1 059.6 | 1 142.2 | 1 270.6 | 1 423.2 | 1 504.6 | 1 527.7 | 1 527.7 | 1 535.8 | 1 535.8 | 1 473.5 | 1 473.5 | 1 487.9 | 1 487.9 | 1 542.6 | 1 542.6 | 1 671.8 | 1 671.8 | 1 788.2 | 1 788.2 | 1 811.7 | 1 812.3 | 1 590.3 | 1 598.1 | 1 874.4 | 1 883.7 | 1 954.0 | 1 974.8 | 1 899.5 | 1 899.6 | 2 227.9 | 2 230.6 | 2 551.1 | 2 597.1 | 2 662.4 | 2 676.5 | 2 121.3 | 2 155.8 | 2 106.1 | 2 106.1 | 2 415.0 | 2 415.0 | 2 550.1 | 2 550.1 | 2 940.0 | 2 940.0 | 2 665.7 |
Rzeczowe aktywa trwałe netto | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Należności netto | 1.4 | 1.5 | 1.5 | 1.3 | 1.5 | 2.5 | 1.4 | 2.5 | 1.2 | 0.6 | 0.9 | 3.3 | 5.0 | 2.2 | 1.2 | 1.9 | 1.4 | 1.8 | 1.3 | 37.4 | 37.4 | 7.9 | 7.9 | 1.5 | 1.5 | 1.1 | 1.1 | 1.8 | 1.8 | 8.4 | 8.4 | 1.1 | 1.1 | 0.8 | 0.8 | 6.4 | 1.7 | 11.1 | 1.9 | 22.8 | 1.9 | 1.5 | 1.5 | 3.9 | 1.3 | 47.1 | 47.1 | 14.9 | 14.9 | 35.3 | 35.3 | 18.4 | 18.4 | 11.9 | 11.9 | 7.6 | 7.6 | 0.9 | 0.9 | 1.3 |
Inwestycje długoterminowe | 1 351.2 | 1 274.6 | 1 314.6 | 1 348.8 | 1 444.2 | 1 512.7 | 1 414.0 | 1 292.2 | 957.7 | 989.0 | 1 103.0 | 952.9 | 1 138.4 | 1 157.4 | 1 059.6 | 1 142.2 | 1 266.0 | 1 422.7 | 1 503.8 | 1 527.7 | 1 527.7 | 1 535.4 | 1 535.4 | 1 473.5 | 1 473.5 | 1 470.4 | 1 470.4 | 1 514.0 | 1 514.0 | 1 671.8 | 1 671.8 | 1 788.2 | 1 788.2 | 1 811.7 | 1 812.3 | 1 590.3 | 1 598.1 | 1 874.4 | 1 883.7 | 1 954.0 | 1 974.8 | 1 899.5 | 1 899.6 | 2 227.9 | 2 230.6 | 2 551.1 | 2 597.1 | 2 662.4 | 2 676.5 | 2 121.3 | 2 155.8 | 2 106.1 | 2 106.1 | 2 415.0 | 2 415.0 | 2 550.1 | 2 535.4 | 2 940.0 | 2 940.0 | 2 665.7 |
Aktywa obrotowe | 1.6 | 1.8 | 1.8 | 1.6 | 2.0 | 2.9 | 1.8 | 2.9 | 1.6 | 0.9 | 1.4 | 3.6 | 5.3 | 2.4 | 1.5 | 24.2 | 7.0 | 7.7 | 7.0 | 42.7 | 42.7 | 12.5 | 12.5 | 2.2 | 2.2 | 2.1 | 2.1 | 2.9 | 2.9 | 9.5 | 9.5 | 2.4 | 2.4 | 2.9 | 1.1 | 14.1 | 5.0 | 13.1 | 2.1 | 25.0 | 2.2 | 3.7 | 1.7 | 7.1 | 1.9 | 50.9 | 1.4 | 19.2 | 1.1 | 40.0 | 1.1 | 22.4 | 18.7 | 16.9 | 12.2 | 11.3 | 11.3 | 5.5 | 5.5 | 1.4 |
Środki pieniężne i Inwestycje | 0.2 | 0.3 | 0.3 | 0.3 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.5 | 0.3 | 0.3 | 0.2 | 0.3 | 0.2 | 0.2 | 0.7 | 0.3 | 0.6 | 0.6 | 0.4 | 0.4 | 0.2 | 0.2 | 0.4 | 0.4 | 0.4 | 0.4 | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 3.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.6 | 0.6 | 0.2 | 0.2 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 14.9 | 0.3 | 0.3 | 0.1 |
Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 12.5 | 0.0 | 0.0 | 0.0 | 60.2 | 0.0 | 40.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 6.6 | 0.0 | 12.2 | 0.0 | 10.8 | 0.0 | 17.1 | 0.0 | 12.9 | 0.0 | 25.4 | 0.0 | 16.1 | 0.0 | 19.9 | 0.0 | 11.1 | 0.0 | 14.7 | 0.0 | 0.0 | 0.0 |
Środki pieniężne i inne aktywa pieniężne | 0.2 | 0.3 | 0.3 | 0.3 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.5 | 0.3 | 0.3 | 0.2 | 0.3 | 0.2 | 0.2 | 0.7 | 0.3 | 0.6 | 0.6 | 0.4 | 0.4 | 0.2 | 0.2 | 0.4 | 0.4 | 0.4 | 0.4 | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 3.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.6 | 0.6 | 0.2 | 0.2 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.1 |
Należności krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4.6 | 0.0 | 36.9 | 36.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 7.2 | 7.2 | 0.0 | 0.0 | 0.0 | 0.0 | 15.8 | 13.1 | 9.3 | 8.0 | 20.8 | 16.8 | 0.0 | 0.0 | 0.0 | 0.0 | 46.4 | 44.4 | 19.7 | 15.0 | 35.6 | 33.3 | 18.7 | 18.7 | 9.7 | 7.7 | 2.6 | 2.6 | 0.0 | 0.0 | 0.0 |
Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Zobowiązania krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 19.2 | 1.5 | 6.5 | 1.4 | 39.6 | 39.6 | 1.8 | 1.8 | 3.5 | 3.5 | 19.7 | 19.7 | 31.8 | 31.8 | 9.6 | 9.6 | 4.5 | 4.5 | 3.0 | 3.0 | 20.6 | 20.6 | 12.9 | 12.9 | 27.4 | 27.4 | 4.3 | 4.3 | 7.7 | 7.7 | 53.1 | 53.1 | 29.1 | 29.1 | 42.7 | 42.7 | 27.7 | 18.7 | 16.8 | 16.8 | 11.0 | 2.6 | 7.2 | 7.2 | 0.0 |
Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (9.3) | 0.0 | (20.8) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Zobowiązania długoterminowe | 64.4 | 4.2 | 57.0 | 70.6 | 74.4 | 56.1 | 42.8 | 110.1 | 121.3 | 121.1 | 62.6 | 20.1 | 22.9 | 17.7 | 14.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.6 | 0.0 | 6.6 | 0.0 | 4.3 | 0.0 | 7.2 | 0.0 | 53.1 | 0.0 | 29.1 | 0.0 | 42.7 | 0.0 | 18.7 | 0.0 | 16.8 | 0.0 | 11.0 | 0.0 | 0.0 | 0.0 |
Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Zobowiązania długoterminowe | 64.4 | 4.2 | 57.0 | 70.6 | 74.4 | 56.1 | 42.8 | 110.1 | 121.3 | 121.1 | 62.6 | 20.1 | 22.9 | 17.7 | 14.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.6 | 0.0 | 6.6 | 0.0 | 4.3 | 0.0 | 7.2 | 0.0 | 53.1 | 0.0 | 29.1 | 0.0 | 42.7 | 0.0 | 18.7 | 0.0 | 16.8 | 0.0 | 11.0 | 0.0 | 0.0 | 0.0 |
Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Zobowiązania ogółem | 64.4 | 4.2 | 57.0 | 70.6 | 74.4 | 56.1 | 42.8 | 110.1 | 121.3 | 121.1 | 62.6 | 20.1 | 22.9 | 17.7 | 14.0 | 19.2 | 1.5 | 6.5 | 1.4 | 39.6 | 39.6 | 1.8 | 1.8 | 3.5 | 3.5 | 19.7 | 19.7 | 31.8 | 31.8 | 9.6 | 9.6 | 4.5 | 4.5 | 3.0 | 3.4 | 20.6 | 23.5 | 12.9 | 12.9 | 27.4 | 27.4 | 4.3 | 4.3 | 7.7 | 7.7 | 53.1 | 53.1 | 29.1 | 29.1 | 42.7 | 42.7 | 27.7 | 27.7 | 16.8 | 16.8 | 11.0 | 11.0 | 7.2 | 7.2 | 8.9 |
Kapitał (fundusz) podstawowy | 86.1 | 85.0 | 86.1 | 85.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Zyski zatrzymane | 6.4 | 24.0 | 6.2 | 13.9 | 5.9 | 49.6 | 4.1 | 25.9 | 4.0 | 23.8 | (4.3) | 10.5 | (4.8) | 6.1 | (2.6) | 144.7 | 264.9 | 393.7 | 485.5 | 471.8 | 471.8 | 498.7 | 498.7 | 394.7 | 394.7 | 399.6 | 399.6 | 416.2 | 416.2 | 582.6 | 582.6 | 653.7 | 653.7 | 688.7 | 1.4 | 390.3 | 390.3 | 691.4 | 691.4 | 719.5 | 719.5 | 668.2 | 668.2 | 957.4 | 957.4 | 1 279.1 | 1 279.1 | 1 252.2 | 1 252.2 | 718.3 | 718.3 | 655.3 | 655.3 | 971.0 | 971.0 | 1 051.6 | 1 051.6 | 1 439.5 | 1 439.5 | 1 319.0 |
Kapitał własny | 1 295.6 | 1 279.3 | 1 266.7 | 1 286.9 | 1 377.4 | 1 465.2 | 1 378.5 | 1 190.4 | 840.0 | 870.8 | 1 045.0 | 939.7 | 1 124.7 | 1 146.5 | 1 050.7 | 1 156.0 | 1 272.7 | 1 421.6 | 1 507.5 | 1 527.8 | 1 527.8 | 1 546.5 | 1 546.5 | 1 472.1 | 1 472.1 | 1 470.4 | 1 470.4 | 1 513.5 | 1 513.5 | 1 671.7 | 1 671.7 | 1 785.8 | 1 785.8 | 1 811.2 | 1 811.2 | 1 580.9 | 1 580.9 | 1 874.7 | 1 874.7 | 1 951.6 | 1 951.6 | 1 898.8 | 1 898.8 | 2 227.3 | 2 227.3 | 2 548.9 | 2 548.9 | 2 652.5 | 2 652.5 | 2 118.6 | 2 118.6 | 2 100.7 | 2 100.7 | 2 415.1 | 2 415.1 | 2 550.4 | 2 550.4 | 2 938.3 | 2 938.3 | 2 662.5 |
Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Pasywa | 1 360.0 | 1 283.5 | 1 323.7 | 1 357.5 | 1 451.8 | 1 521.3 | 1 421.3 | 1 300.5 | 961.3 | 991.9 | 1 107.6 | 959.8 | 1 147.6 | 1 164.2 | 1 064.7 | 0.0 | 1 274.2 | 1 428.1 | 1 508.9 | 1 567.4 | 1 567.4 | 1 548.3 | 1 548.3 | 1 475.7 | 1 475.7 | 1 490.1 | 1 490.1 | 1 545.3 | 1 545.3 | 1 681.2 | 1 681.3 | 1 790.3 | 1 790.5 | 1 814.2 | 1 814.6 | 1 601.5 | 1 604.4 | 1 887.6 | 1 887.6 | 1 979.0 | 1 979.0 | 1 903.1 | 1 903.1 | 2 235.0 | 2 235.0 | 2 602.1 | 2 602.1 | 2 681.7 | 2 681.7 | 2 161.4 | 2 161.4 | 2 128.4 | 2 128.4 | 2 431.9 | 2 431.9 | 2 561.4 | 2 561.4 | 2 945.6 | 2 945.6 | 2 671.4 |
Inwestycje | 1 351.2 | 1 274.6 | 1 314.6 | 1 348.8 | 1 444.2 | 1 512.7 | 1 414.0 | 1 292.2 | 957.7 | 989.0 | 1 103.0 | 952.9 | 1 138.4 | 1 157.4 | 1 059.6 | 1 142.2 | 1 266.0 | 1 422.7 | 1 503.8 | 1 527.7 | 1 527.7 | 1 535.4 | 1 535.4 | 1 473.5 | 1 473.5 | 1 470.4 | 1 470.4 | 1 514.0 | 1 514.0 | 1 671.8 | 1 671.8 | 1 788.2 | 1 788.2 | 1 811.7 | 1 812.3 | 1 590.3 | 1 598.1 | 1 874.4 | 1 883.7 | 1 954.0 | 1 974.8 | 1 899.5 | 1 899.6 | 2 227.9 | 2 230.6 | 2 551.1 | 2 597.1 | 2 662.4 | 2 676.5 | 2 121.3 | 2 155.8 | 2 106.1 | 2 106.1 | 2 415.0 | 2 415.0 | 2 550.1 | 2 550.1 | 2 940.0 | 2 940.0 | 2 665.7 |
Dług | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 9.3 | 0.0 | 20.8 | 0.0 | 0.0 | 0.0 | 0.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Środki pieniężne i inne aktywa pieniężne | 0.2 | 0.3 | 0.3 | 0.3 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.5 | 0.3 | 0.3 | 0.2 | 0.3 | 0.2 | 0.2 | 0.7 | 0.3 | 0.6 | 0.6 | 0.4 | 0.4 | 0.2 | 0.2 | 0.4 | 0.4 | 0.4 | 0.4 | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 3.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.6 | 0.6 | 0.2 | 0.2 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.1 |
Dług netto | (0.2) | (0.3) | (0.3) | (0.3) | (0.5) | (0.4) | (0.4) | (0.4) | (0.4) | (0.3) | (0.5) | (0.3) | (0.3) | (0.2) | (0.3) | (0.2) | (0.2) | (0.7) | (0.3) | (0.6) | (0.6) | (0.4) | (0.4) | (0.2) | (0.2) | (0.4) | (0.4) | (0.4) | (0.4) | (0.1) | (0.1) | (0.2) | (0.2) | (0.3) | (0.3) | (0.3) | (3.2) | (0.2) | 9.1 | (0.3) | 20.5 | (0.3) | (0.3) | (0.6) | (0.1) | (0.2) | (0.2) | (0.3) | (0.3) | (0.2) | (0.2) | (0.2) | (0.2) | (0.3) | (0.3) | (0.3) | (0.3) | (0.3) | (0.3) | (0.1) |
Ticker | ADX | ADX | ADX | ADX | ADX | ADX | ADX | ADX | ADX | ADX | ADX | ADX | ADX | ADX | ADX | ADX | ADX | ADX | ADX | ADX | ADX | ADX | ADX | ADX | ADX | ADX | ADX | ADX | ADX | ADX | ADX | ADX | ADX | ADX | ADX | ADX | ADX | ADX | ADX | ADX | ADX | ADX | ADX | ADX | ADX | ADX | ADX | ADX | ADX | ADX | ADX | ADX | ADX | ADX | ADX | ADX | ADX | ADX | ADX | ADX |
Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |