Rok finansowy |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
30.526 |
25.487 |
19.487 |
11.811 |
11.09 |
7.213 |
6.426 |
9.149 |
4.171 |
1.583 |
8.771 |
3.785 |
1.73 |
0.613 |
16.582 |
80.055 |
111.058 |
178.766 |
174.399 |
223.382 |
151.198 |
79.586 |
64.214 |
64.002 |
108.931 |
Aktywa trwałe (mln) |
4.137 |
4.557 |
7.125 |
6.992 |
7.93 |
2.054 |
1.395 |
0.852 |
1.172 |
0.898 |
0.65 |
0.472 |
0.049 |
0.038 |
5.027 |
39.487 |
41.637 |
38.174 |
85.548 |
90.992 |
53.456 |
23.294 |
11.115 |
8.265 |
8.078 |
Rzeczowe aktywa trwałe netto |
0.116 |
0.477 |
0.742 |
1.004 |
0.464 |
0.3 |
0.212 |
0.13 |
0.095 |
0.05 |
0.032 |
0.051 |
0.007 |
0.006 |
0.004 |
0.35 |
0.721 |
1.374 |
9.443 |
21.204 |
18.354 |
21.742 |
11.072 |
7.988 |
7.982 |
Wartość firmy |
0.0 |
0.0 |
1.868 |
0.0 |
1.868 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
32.466 |
32.466 |
32.466 |
32.466 |
32.466 |
32.466 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
3.002 |
2.642 |
3.44 |
4.887 |
3.207 |
1.121 |
0.903 |
0.71 |
0.999 |
0.787 |
0.574 |
0.362 |
0.0 |
0.0 |
4.991 |
6.609 |
8.384 |
3.977 |
43.042 |
36.178 |
1.5 |
1.384 |
0.0 |
0.0 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
3.002 |
2.642 |
5.308 |
4.887 |
3.207 |
1.121 |
0.903 |
0.71 |
0.999 |
0.787 |
0.574 |
0.362 |
0.0 |
0.0 |
4.991 |
39.075 |
40.85 |
36.443 |
75.508 |
68.644 |
33.966 |
1.384 |
0.0 |
0.0 |
0.0 |
Należności netto |
0.447 |
0.193 |
1.273 |
1.226 |
0.077 |
4.488 |
0.359 |
0.966 |
0.147 |
0.036 |
1.018 |
0.333 |
0.84 |
0.074 |
0.035 |
0.115 |
0.124 |
0.107 |
0.081 |
0.0 |
0.0 |
3.0 |
0.188 |
2.444 |
1.652 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Aktywa obrotowe |
26.389 |
20.93 |
12.362 |
4.819 |
3.16 |
5.159 |
5.031 |
8.297 |
2.999 |
0.685 |
8.121 |
3.313 |
1.681 |
0.575 |
11.555 |
40.568 |
69.421 |
140.592 |
88.851 |
132.39 |
97.742 |
56.292 |
53.099 |
55.737 |
100.853 |
Środki pieniężne i Inwestycje |
25.809 |
20.126 |
9.776 |
2.587 |
2.261 |
0.474 |
4.389 |
6.921 |
2.677 |
0.607 |
7.033 |
2.46 |
0.396 |
0.424 |
11.52 |
40.138 |
69.142 |
137.75 |
84.968 |
129.258 |
95.034 |
45.024 |
52.149 |
52.226 |
97.72 |
Zapasy |
0.0 |
0.0 |
0.461 |
0.108 |
0.125 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.151 |
0.194 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Inwestycje krótkoterminowe |
17.394 |
12.7 |
8.332 |
1.86 |
0.486 |
0.125 |
3.195 |
6.762 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
66.218 |
0.0 |
82.438 |
12.086 |
37.932 |
37.753 |
74.363 |
Środki pieniężne i inne aktywa pieniężne |
8.415 |
7.426 |
1.444 |
0.727 |
1.775 |
0.349 |
1.194 |
6.921 |
2.677 |
0.607 |
7.033 |
2.46 |
0.396 |
0.424 |
11.52 |
40.138 |
69.142 |
137.75 |
18.75 |
129.258 |
12.596 |
32.938 |
14.217 |
14.473 |
23.357 |
Należności krótkoterminowe |
1.158 |
1.486 |
2.469 |
1.78 |
1.728 |
2.883 |
1.226 |
1.506 |
3.287 |
4.094 |
2.984 |
1.713 |
2.039 |
0.863 |
1.896 |
0.875 |
3.694 |
1.881 |
6.122 |
3.763 |
4.695 |
4.325 |
1.811 |
1.858 |
3.441 |
Dług krótkoterminowy |
0.0 |
0.107 |
0.789 |
0.338 |
8.341 |
0.106 |
8.833 |
0.064 |
0.825 |
0.0 |
5.5 |
2.75 |
0.0 |
0.0 |
0.4 |
0.0 |
0.0 |
0.0 |
10.0 |
1.699 |
2.043 |
1.818 |
1.773 |
0.998 |
6.749 |
Zobowiązania krótkoterminowe |
1.992 |
2.411 |
4.768 |
3.613 |
10.553 |
3.814 |
10.813 |
2.058 |
7.612 |
8.634 |
14.257 |
12.19 |
6.629 |
8.961 |
2.898 |
1.477 |
8.296 |
5.607 |
20.354 |
38.701 |
41.959 |
16.623 |
7.779 |
13.422 |
16.587 |
Rozliczenia międzyokresowe |
0.551 |
0.508 |
1.199 |
1.184 |
0.173 |
0.173 |
0.173 |
0.068 |
0.164 |
0.347 |
0.347 |
0.285 |
0.247 |
0.578 |
0.602 |
0.602 |
0.602 |
3.214 |
0.296 |
0.296 |
0.296 |
0.296 |
0.0 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
13.53 |
13.998 |
14.23 |
14.023 |
7.198 |
7.636 |
5.5 |
6.41 |
7.745 |
19.938 |
15.309 |
9.201 |
12.177 |
6.431 |
8.868 |
10.857 |
3.664 |
3.061 |
20.0 |
6.251 |
6.688 |
20.595 |
29.674 |
35.754 |
48.313 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
7.95 |
6.973 |
9.378 |
7.627 |
5.4 |
4.085 |
Zobowiązania ogółem |
15.522 |
16.409 |
18.998 |
17.636 |
17.751 |
11.45 |
16.313 |
8.468 |
15.357 |
28.572 |
29.566 |
21.391 |
18.806 |
15.392 |
11.766 |
12.334 |
11.96 |
8.668 |
40.354 |
44.952 |
48.647 |
37.218 |
37.453 |
49.176 |
64.9 |
Kapitał własny |
15.004 |
9.078 |
0.489 |
(5.825) |
(6.661) |
(4.237) |
(9.887) |
0.681 |
(11.186) |
(26.989) |
(20.795) |
(17.606) |
(17.076) |
(14.779) |
4.816 |
67.721 |
99.098 |
170.098 |
134.045 |
178.43 |
102.551 |
42.368 |
26.761 |
14.826 |
44.031 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
30.526 |
25.487 |
19.487 |
11.811 |
11.09 |
7.213 |
6.426 |
9.149 |
4.171 |
1.583 |
8.771 |
3.785 |
1.73 |
0.613 |
16.582 |
80.055 |
111.058 |
178.766 |
174.399 |
223.382 |
151.198 |
79.586 |
64.214 |
64.002 |
108.931 |
Inwestycje |
17.394 |
12.7 |
8.332 |
1.86 |
0.486 |
0.125 |
3.195 |
6.762 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
66.218 |
0.0 |
82.438 |
12.086 |
37.932 |
37.753 |
74.363 |
Dług (mln) |
0.0 |
0.575 |
15.019 |
14.361 |
13.944 |
7.742 |
14.333 |
5.564 |
6.325 |
5.5 |
5.5 |
2.75 |
0.0 |
0.0 |
4.4 |
4.0 |
0.0 |
0.0 |
30.0 |
7.95 |
8.731 |
9.378 |
7.627 |
5.4 |
23.048 |
Środki pieniężne i inne aktywa pieniężne |
8.415 |
7.426 |
1.444 |
0.727 |
1.775 |
0.349 |
1.194 |
6.921 |
2.677 |
0.607 |
7.033 |
2.46 |
0.396 |
0.424 |
11.52 |
40.138 |
69.142 |
137.75 |
18.75 |
129.258 |
12.596 |
32.938 |
14.217 |
14.473 |
23.357 |
Dług netto |
(8.415) |
(6.851) |
13.575 |
13.634 |
12.169 |
7.393 |
13.139 |
(1.357) |
3.648 |
4.893 |
(1.533) |
0.29 |
(0.396) |
(0.424) |
(7.12) |
(36.138) |
(69.142) |
(137.75) |
11.25 |
(121.308) |
(3.865) |
(23.56) |
(6.59) |
(9.073) |
(0.309) |
Ticker |
ABEO |
ABEO |
ABEO |
ABEO |
ABEO |
ABEO |
ABEO |
ABEO |
ABEO |
ABEO |
ABEO |
ABEO |
ABEO |
ABEO |
ABEO |
ABEO |
ABEO |
ABEO |
ABEO |
ABEO |
ABEO |
ABEO |
ABEO |
ABEO |
ABEO |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |