Rok finansowy |
2014 |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
Kwartał |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Aktywa |
16.6 |
13.1 |
76.9 |
89.5 |
80.1 |
77.4 |
74.2 |
73.8 |
111.1 |
105.3 |
96.7 |
95.7 |
178.8 |
175.7 |
166.7 |
160.6 |
174.4 |
166.1 |
159.4 |
142.8 |
223.4 |
175.0 |
164.4 |
159.4 |
151.2 |
141.4 |
130.7 |
119.0 |
79.6 |
55.2 |
44.7 |
38.8 |
64.2 |
53.3 |
53.6 |
66.1 |
64.0 |
74.8 |
134.0 |
120.6 |
108.9 |
99.4 |
Aktywa trwałe |
5.0 |
4.9 |
46.0 |
45.9 |
39.5 |
39.6 |
39.5 |
41.9 |
41.6 |
41.5 |
37.4 |
37.3 |
38.2 |
41.5 |
44.9 |
46.0 |
85.5 |
94.4 |
94.5 |
93.2 |
91.0 |
56.2 |
55.6 |
54.8 |
53.5 |
52.8 |
51.8 |
51.1 |
24.2 |
16.0 |
14.4 |
13.3 |
11.1 |
10.5 |
9.5 |
8.8 |
8.3 |
8.1 |
8.1 |
7.9 |
8.1 |
11.2 |
Rzeczowe aktywa trwałe netto |
0.0 |
0.0 |
0.1 |
0.1 |
0.4 |
0.5 |
0.6 |
0.7 |
0.7 |
0.7 |
0.7 |
0.7 |
1.4 |
4.8 |
8.0 |
9.2 |
9.4 |
19.1 |
22.1 |
22.1 |
21.2 |
20.7 |
20.2 |
19.4 |
18.4 |
17.7 |
16.7 |
16.1 |
21.7 |
15.9 |
14.4 |
13.2 |
11.1 |
10.4 |
9.4 |
8.7 |
8.0 |
8.0 |
8.0 |
7.8 |
8.0 |
11.2 |
Wartość firmy |
0.0 |
0.0 |
39.0 |
39.0 |
32.5 |
32.5 |
32.5 |
32.5 |
32.5 |
32.5 |
32.5 |
32.5 |
32.5 |
32.5 |
32.5 |
32.5 |
32.5 |
32.5 |
32.5 |
32.5 |
32.5 |
32.5 |
32.5 |
32.5 |
32.5 |
32.5 |
32.5 |
32.5 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
5.0 |
4.9 |
6.9 |
6.8 |
6.6 |
6.5 |
6.3 |
8.6 |
8.4 |
8.2 |
4.2 |
4.1 |
4.0 |
3.9 |
3.8 |
3.7 |
43.0 |
41.7 |
38.8 |
37.5 |
36.2 |
2.0 |
1.9 |
1.9 |
1.5 |
1.5 |
1.4 |
1.4 |
1.4 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
5.0 |
4.9 |
45.9 |
45.7 |
39.1 |
38.9 |
38.8 |
41.1 |
40.8 |
40.6 |
36.6 |
36.5 |
36.4 |
36.4 |
36.3 |
36.2 |
75.5 |
74.2 |
71.2 |
69.9 |
68.6 |
34.4 |
34.4 |
34.3 |
34.0 |
33.9 |
33.9 |
33.9 |
1.4 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Należności netto |
0.0 |
0.1 |
0.3 |
0.3 |
0.1 |
0.2 |
0.1 |
0.6 |
0.1 |
0.1 |
0.1 |
0.1 |
0.1 |
0.1 |
0.0 |
0.4 |
0.1 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
7.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3.0 |
0.0 |
2.9 |
1.0 |
0.2 |
0.5 |
5.7 |
2.2 |
2.4 |
2.2 |
1.6 |
1.6 |
1.7 |
1.6 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Aktywa obrotowe |
11.6 |
8.2 |
31.0 |
43.7 |
40.6 |
37.8 |
34.6 |
31.9 |
69.4 |
63.8 |
59.3 |
58.4 |
140.6 |
134.2 |
121.8 |
114.6 |
88.9 |
71.7 |
64.9 |
49.6 |
132.4 |
118.8 |
108.8 |
104.6 |
97.7 |
88.6 |
78.9 |
67.9 |
55.4 |
39.2 |
30.3 |
25.5 |
53.1 |
42.8 |
44.0 |
57.3 |
55.7 |
66.7 |
125.9 |
112.7 |
100.9 |
88.1 |
Środki pieniężne i Inwestycje |
11.5 |
7.9 |
30.4 |
43.3 |
40.1 |
37.4 |
34.3 |
31.2 |
69.1 |
63.2 |
58.3 |
56.5 |
137.8 |
132.0 |
119.8 |
112.2 |
85.0 |
68.3 |
62.5 |
47.9 |
129.3 |
116.0 |
107.9 |
96.9 |
95.0 |
86.8 |
77.6 |
67.0 |
45.0 |
31.3 |
20.1 |
18.2 |
52.1 |
40.4 |
36.8 |
53.8 |
52.2 |
62.3 |
122.7 |
109.7 |
97.7 |
84.2 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
5.3 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
69.9 |
78.6 |
66.2 |
42.4 |
19.9 |
0.0 |
0.0 |
75.9 |
93.3 |
88.4 |
82.4 |
72.5 |
50.4 |
23.2 |
12.1 |
11.0 |
14.0 |
12.4 |
37.9 |
35.7 |
30.5 |
49.0 |
37.8 |
44.8 |
88.3 |
94.0 |
74.4 |
68.2 |
Środki pieniężne i inne aktywa pieniężne |
11.5 |
7.9 |
30.4 |
43.3 |
40.1 |
37.4 |
34.3 |
31.2 |
69.1 |
63.2 |
58.3 |
56.5 |
137.8 |
132.0 |
50.0 |
33.6 |
18.8 |
25.9 |
42.6 |
47.9 |
129.3 |
40.2 |
14.5 |
8.4 |
12.6 |
14.3 |
27.2 |
43.8 |
32.9 |
20.3 |
6.1 |
5.7 |
14.2 |
4.7 |
6.2 |
4.7 |
14.5 |
17.6 |
34.4 |
15.7 |
23.4 |
15.9 |
Należności krótkoterminowe |
1.9 |
0.6 |
1.3 |
1.0 |
0.9 |
1.0 |
2.1 |
1.9 |
3.7 |
1.5 |
3.6 |
2.0 |
1.9 |
5.9 |
5.8 |
10.3 |
6.1 |
4.2 |
7.2 |
2.7 |
3.8 |
1.8 |
2.0 |
1.3 |
4.7 |
2.5 |
1.5 |
1.9 |
4.3 |
1.6 |
1.7 |
1.7 |
1.8 |
2.9 |
3.5 |
2.6 |
1.9 |
3.4 |
3.1 |
2.8 |
3.4 |
5.0 |
Dług krótkoterminowy |
0.4 |
0.0 |
0.0 |
0.0 |
0.0 |
4.0 |
4.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3.4 |
3.4 |
3.4 |
3.4 |
3.4 |
3.5 |
3.5 |
3.8 |
4.0 |
5.2 |
3.4 |
3.6 |
3.6 |
3.6 |
3.6 |
3.5 |
3.6 |
3.2 |
3.3 |
2.0 |
1.0 |
5.8 |
6.6 |
6.7 |
8.8 |
Zobowiązania krótkoterminowe |
2.9 |
1.2 |
1.9 |
1.6 |
1.5 |
7.6 |
8.7 |
6.5 |
8.3 |
6.1 |
4.2 |
2.6 |
5.6 |
6.5 |
5.8 |
10.3 |
20.4 |
21.4 |
25.5 |
20.2 |
38.7 |
36.6 |
37.6 |
38.7 |
42.0 |
40.8 |
41.9 |
26.5 |
16.6 |
12.3 |
13.7 |
12.6 |
7.8 |
7.4 |
9.4 |
8.4 |
13.4 |
11.9 |
16.8 |
18.4 |
16.6 |
18.0 |
Rozliczenia międzyokresowe |
0.6 |
0.6 |
0.6 |
0.6 |
0.6 |
0.6 |
0.6 |
0.6 |
0.6 |
0.6 |
0.6 |
0.6 |
3.2 |
0.5 |
0.0 |
0.0 |
0.3 |
0.3 |
0.3 |
0.3 |
0.3 |
0.3 |
0.3 |
0.3 |
0.3 |
0.3 |
0.3 |
0.3 |
0.3 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
4.2 |
4.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
8.9 |
8.7 |
15.1 |
14.9 |
10.9 |
4.1 |
4.0 |
3.8 |
3.7 |
3.5 |
3.4 |
3.2 |
3.1 |
0.0 |
0.0 |
0.0 |
20.0 |
26.9 |
26.7 |
26.5 |
6.3 |
6.0 |
5.8 |
5.5 |
6.7 |
6.2 |
4.7 |
12.8 |
11.6 |
11.4 |
10.9 |
10.7 |
29.7 |
27.2 |
34.8 |
35.6 |
35.8 |
71.8 |
43.9 |
56.4 |
48.3 |
40.0 |
Rezerwy z tytułu odroczonego podatku |
(4.0) |
(4.0) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
8.9 |
8.7 |
15.1 |
14.9 |
10.9 |
4.1 |
4.0 |
3.8 |
3.7 |
3.5 |
3.4 |
3.2 |
3.1 |
0.0 |
0.0 |
0.0 |
20.0 |
26.9 |
26.7 |
26.5 |
6.3 |
6.0 |
5.8 |
5.5 |
6.7 |
6.2 |
4.7 |
12.8 |
11.6 |
11.4 |
10.9 |
10.7 |
29.7 |
27.2 |
34.8 |
35.6 |
35.8 |
71.8 |
43.9 |
56.4 |
48.3 |
40.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
8.6 |
8.4 |
8.2 |
8.0 |
7.7 |
7.5 |
7.2 |
7.0 |
6.7 |
6.4 |
6.2 |
9.4 |
9.1 |
8.5 |
8.3 |
7.6 |
7.3 |
6.0 |
5.7 |
5.4 |
5.1 |
4.8 |
4.5 |
4.1 |
0.0 |
Zobowiązania ogółem |
11.8 |
10.0 |
17.0 |
16.5 |
12.3 |
11.8 |
12.7 |
10.3 |
12.0 |
9.6 |
7.6 |
5.9 |
8.7 |
6.5 |
5.8 |
10.3 |
40.4 |
48.3 |
52.2 |
46.7 |
45.0 |
42.6 |
43.3 |
44.3 |
48.6 |
47.0 |
46.6 |
39.3 |
28.2 |
23.7 |
24.6 |
23.3 |
37.5 |
34.6 |
44.2 |
44.0 |
49.2 |
83.7 |
60.8 |
74.8 |
64.9 |
58.0 |
Kapitał (fundusz) podstawowy |
0.2 |
0.2 |
0.3 |
0.3 |
0.3 |
0.3 |
0.3 |
0.3 |
0.4 |
0.4 |
0.4 |
0.4 |
0.5 |
0.5 |
0.5 |
0.5 |
0.5 |
0.5 |
0.5 |
0.5 |
0.8 |
0.8 |
0.8 |
0.8 |
1.0 |
1.0 |
1.0 |
1.0 |
1.5 |
1.5 |
1.5 |
0.1 |
0.2 |
0.2 |
0.2 |
0.2 |
0.3 |
0.3 |
0.4 |
0.4 |
0.5 |
0.5 |
Zyski zatrzymane |
(296.1) |
(298.1) |
(302.2) |
(308.3) |
(310.6) |
(316.1) |
(322.8) |
(325.5) |
(332.5) |
(337.7) |
(346.0) |
(351.3) |
(359.8) |
(364.6) |
(376.3) |
(392.7) |
(410.2) |
(428.7) |
(452.7) |
(470.0) |
(486.5) |
(534.6) |
(547.6) |
(554.9) |
(570.7) |
(586.7) |
(601.9) |
(609.0) |
(655.6) |
(676.4) |
(684.7) |
(694.2) |
(695.3) |
(704.4) |
(721.1) |
(732.9) |
(749.5) |
(781.1) |
(773.7) |
(804.0) |
(813.3) |
(825.3) |
Kapitał własny |
4.8 |
3.2 |
59.9 |
73.1 |
67.7 |
65.7 |
61.5 |
63.5 |
99.1 |
95.7 |
89.1 |
89.9 |
170.1 |
169.2 |
160.9 |
150.2 |
134.0 |
117.8 |
107.2 |
96.1 |
178.4 |
132.4 |
121.1 |
115.1 |
102.6 |
94.4 |
84.1 |
79.7 |
51.4 |
31.4 |
20.1 |
15.4 |
26.8 |
18.7 |
9.3 |
22.0 |
14.8 |
(8.9) |
73.2 |
45.8 |
44.0 |
0.0 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
16.6 |
13.1 |
76.9 |
89.5 |
80.1 |
77.4 |
74.2 |
73.8 |
111.1 |
105.3 |
96.7 |
95.7 |
178.8 |
175.7 |
166.7 |
160.6 |
174.4 |
166.1 |
159.4 |
142.8 |
223.4 |
175.0 |
164.4 |
159.4 |
151.2 |
141.4 |
130.7 |
119.0 |
79.6 |
55.2 |
44.7 |
38.8 |
64.2 |
53.3 |
53.6 |
66.1 |
64.0 |
74.8 |
134.0 |
120.6 |
108.9 |
99.4 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
69.9 |
78.6 |
66.2 |
42.4 |
19.9 |
0.0 |
0.0 |
75.9 |
93.3 |
88.4 |
82.4 |
72.5 |
50.4 |
23.2 |
12.1 |
11.0 |
14.0 |
12.4 |
37.9 |
35.7 |
30.5 |
49.0 |
37.8 |
44.8 |
88.3 |
94.0 |
74.4 |
0.0 |
Dług |
0.4 |
4.0 |
4.0 |
4.0 |
4.0 |
4.0 |
4.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
30.0 |
8.6 |
8.4 |
8.2 |
8.0 |
7.7 |
9.2 |
9.0 |
8.7 |
8.5 |
8.2 |
6.2 |
9.4 |
9.1 |
8.5 |
8.3 |
7.6 |
7.3 |
6.0 |
5.7 |
5.4 |
23.2 |
23.2 |
23.1 |
23.0 |
24.0 |
Środki pieniężne i inne aktywa pieniężne |
11.5 |
7.9 |
30.4 |
43.3 |
40.1 |
37.4 |
34.3 |
31.2 |
69.1 |
63.2 |
58.3 |
56.5 |
137.8 |
132.0 |
50.0 |
33.6 |
18.8 |
25.9 |
42.6 |
47.9 |
129.3 |
40.2 |
14.5 |
8.4 |
12.6 |
14.3 |
27.2 |
43.8 |
32.9 |
20.3 |
6.1 |
5.7 |
14.2 |
4.7 |
6.2 |
4.7 |
14.5 |
17.6 |
34.4 |
15.7 |
23.4 |
15.9 |
Dług netto |
(11.1) |
(3.9) |
(26.4) |
(39.3) |
(36.1) |
(33.4) |
(30.3) |
(31.2) |
(69.1) |
(63.2) |
(58.3) |
(56.5) |
(137.8) |
(132.0) |
(50.0) |
(33.6) |
11.2 |
(17.3) |
(34.2) |
(39.7) |
(121.3) |
(32.4) |
(5.3) |
0.6 |
(3.9) |
(5.8) |
(19.0) |
(37.6) |
(23.6) |
(11.2) |
2.4 |
2.6 |
(6.6) |
2.6 |
(0.3) |
1.0 |
(9.1) |
5.6 |
(11.3) |
7.4 |
(0.3) |
8.0 |
Ticker |
ABEO |
ABEO |
ABEO |
ABEO |
ABEO |
ABEO |
ABEO |
ABEO |
ABEO |
ABEO |
ABEO |
ABEO |
ABEO |
ABEO |
ABEO |
ABEO |
ABEO |
ABEO |
ABEO |
ABEO |
ABEO |
ABEO |
ABEO |
ABEO |
ABEO |
ABEO |
ABEO |
ABEO |
ABEO |
ABEO |
ABEO |
ABEO |
ABEO |
ABEO |
ABEO |
ABEO |
ABEO |
ABEO |
ABEO |
ABEO |
ABEO |
ABEO |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |