Anglo Asian Mining PLC

Rachunek Zysków i Strat


index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39
Rok finansowy 2010 2010 2010 2010 2011 2011 2011 2011 2012 2012 2012 2012 2013 2013 2013 2013 2014 2014 2014 2014 2015 2015 2015 2015 2016 2016 2016 2017 2017 2017 2018 2018 2018 2019 2019 2022 2022 2023 2023 2024
Kwartał Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q4 Q1 Q2 Q4 Q1 Q2 Q4 Q1 Q2 Q2 Q4 Q2 Q4 Q2
Data 2010-03-31 2010-06-30 2010-09-30 2010-12-31 2011-03-31 2011-06-30 2011-09-30 2011-12-31 2012-03-31 2012-06-30 2012-09-30 2012-12-31 2013-03-31 2013-06-30 2013-09-30 2013-12-31 2014-03-31 2014-06-30 2014-09-30 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-12-31 2017-03-31 2017-06-30 2017-12-31 2018-03-31 2018-06-30 2018-12-31 2019-03-31 2019-06-30 2022-06-30 2022-12-31 2023-06-30 2023-12-31 2024-06-30
Przychód (mln) 18 18 18 21 21 21 21 18 18 18 18 18 18 18 18 17 17 17 17 20 20 20 20 20 20 20 18 18 18 23 23 23 23 23 23 30 56 32 15 13
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 16.3% 16.3% 16.3% -12.22% -12.22% -12.22% -12.22% -3.67% -3.67% -3.67% -3.67% -4.03% -4.03% -4.03% -4.03% 14.9% 14.9% 14.9% 14.9% 1.4% 1.4% 1.4% -8.01% -9.32% -9.32% 14.1% 25.8% 25.8% 28.2% 1.9% 1.9% 30.8% 141.8% 37.4% -33.94% -54.71%
Marża brutto 43.6% 43.6% 43.6% 51.4% 51.4% 51.4% 51.4% 49.1% 49.1% 49.1% 49.1% 18.8% 18.8% 18.8% 18.8% -0.79% -0.79% -0.79% -0.79% 3.6% 3.6% 3.6% 3.6% 20.7% 20.7% 20.7% 20.9% 20.9% 20.9% 37.4% 37.4% 37.4% 40.7% 40.7% 40.7% 35.3% 8.7% 18.1% -72.94% -12.34%
Koszty i Wydatki (mln) 11 11 11 12 12 12 12 11 11 11 11 16 16 16 16 19 19 19 19 20 20 20 20 17 17 17 16 16 16 16 16 16 15 15 15 22 54 29 30 18
EBIT (mln) 6 6 6 9 9 9 9 8 8 8 8 1 1 1 1 -2 -2 -2 -2 -1 -1 -1 -1 3 3 3 2 2 2 7 7 7 8 8 8 8 2 2 -15 -5
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 34.5% 34.5% 34.5% -13.19% -13.19% -13.19% -13.19% -82.80% -82.80% -82.80% -82.80% -272.17% -272.17% -272.17% -272.17% -64.18% -64.18% -64.18% -64.18% 467.3% 467.3% 467.3% 389.2% -21.27% -21.27% 129.5% 191.6% 191.6% 240.5% 16.8% 16.8% 12.3% -76.44% -68.60% -293.39% -161.55%
EBIT (%) 35.7% 35.7% 35.7% 41.3% 41.3% 41.3% 41.3% 40.9% 40.9% 40.9% 40.9% 7.3% 7.3% 7.3% 7.3% -13.10% -13.10% -13.10% -13.10% -4.09% -4.09% -4.09% -4.09% 14.8% 14.8% 14.8% 12.8% 12.8% 12.8% 29.8% 29.8% 29.8% 34.1% 34.1% 34.1% 25.6% 3.3% 7.8% -99.86% -34.74%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Koszty finansowe (mln) 1 1 1 1 1 1 1 0 0 0 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 0 0 0 0 0 0 0 0 1 0 1
Amortyzacja (mln) 5 5 5 5 5 5 5 3 3 3 3 3 3 3 3 5 5 5 5 5 5 5 5 5 5 5 6 6 6 6 6 6 5 5 5 6 11 6 5 2
EBITDA (mln) 12 12 12 13 13 13 13 10 10 10 10 4 4 4 4 3 3 3 3 5 5 5 5 8 8 8 8 8 8 12 12 12 13 13 13 14 13 9 -10 -2
EBITDA(%) 64.7% 64.7% 64.7% 64.2% 64.2% 64.2% 64.2% 54.9% 54.9% 54.9% 54.9% 24.8% 24.8% 24.8% 24.8% 14.9% 14.9% 14.9% 14.9% 23.9% 23.9% 23.9% 23.9% 42.5% 42.5% 42.5% 44.6% 44.6% 44.6% 55.2% 55.2% 55.2% 54.9% 54.9% 54.9% 47.1% 22.7% 28.3% -63.31% -13.89%
NOPLAT (mln) 5 5 5 8 8 8 8 7 7 7 7 0 0 0 0 -4 -4 -4 -4 -2 -2 -2 -2 2 2 2 1 1 1 6 6 6 8 8 8 6 2 2 -33 -5
Podatek (mln) 1 1 1 3 3 3 3 2 2 2 2 0 0 0 0 -1 -1 -1 -1 -0 -0 -0 -0 1 1 1 1 1 1 2 2 2 3 3 3 2 2 1 -8 -1
Zysk Netto (mln) 4 4 4 5 5 5 5 5 5 5 5 0 0 0 0 -3 -3 -3 -3 -2 -2 -2 -2 1 1 1 1 1 1 4 4 4 5 5 5 3 0 1 -25 -4
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 23.2% 23.2% 23.2% 3.2% 3.2% 3.2% 3.2% -98.27% -98.27% -98.27% -98.27% -3357.23% -3357.23% -3357.23% -3357.23% -32.46% -32.46% -32.46% -32.46% 154.0% 154.0% 154.0% 134.1% -36.75% -36.75% 310.0% 548.2% 548.2% 667.6% 18.4% 18.4% -20.31% -96.00% -82.74% -622.67% -225.68%
Zysk netto (%) 21.2% 21.2% 21.2% 22.4% 22.4% 22.4% 22.4% 26.3% 26.3% 26.3% 26.3% 0.5% 0.5% 0.5% 0.5% -16.08% -16.08% -16.08% -16.08% -9.46% -9.46% -9.46% -9.46% 5.0% 5.0% 5.0% 3.5% 3.5% 3.5% 18.1% 18.1% 18.1% 21.0% 21.0% 21.0% 11.0% 0.3% 2.6% -166.26% -30.56%
EPS 0.0345 0.0345 0.0345 0.0423 0.0423 0.0423 0.0423 0.0435 0.0435 0.0435 0.0435 0.0008 0.0008 0.0008 0.0008 -0.0245 -0.0245 -0.0245 -0.0245 -0.0165 -0.0165 -0.0165 -0.0165 0.0089 0.0089 0.0089 0.0056 0.0056 0.0056 0.0358 0.0358 0.0358 0.0423 0.0423 0.0423 0.0284045 0.0017207 0.00734469 -0.22752 -0.0283
EPS (rozwodnione) 0.0335 0.0335 0.0335 0.0412 0.0412 0.0412 0.0412 0.0431 0.0431 0.0431 0.0431 0.0007 0.0007 0.0007 0.0007 -0.0244 -0.0244 -0.0244 -0.0244 -0.0165 -0.0165 -0.0165 -0.0165 0.0089 0.0089 0.0089 0.0056 0.0056 0.0056 0.0358 0.0358 0.0358 0.0423 0.0423 0.0423 0.0284045 0.0017207 0.00734469 -0.22752 -0.0283
Ilośc akcji (mln) 110 110 110 111 111 111 111 111 111 111 111 111 111 111 111 112 112 112 112 112 112 112 112 112 112 112 113 113 113 114 114 114 114 114 114 114 114 114 114 114
Ważona ilośc akcji (mln) 114 114 114 114 114 114 114 112 112 112 112 112 112 112 112 112 112 112 112 112 112 112 112 112 112 112 113 113 113 114 114 114 114 114 114 114 114 114 114 114
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD