Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 636.369 | 1 020.712 | 2 114.392 | 2 807.495 | 3 307.084 | 4 205.151 | 4 547.558 | 4 854.436 | 5 419.824 | 6 564.374 | 6 959.027 | 7 357.493 | 8 160.33 | 9 870.235 | 10 170.818 | 10 353.793 | 11 413.823 | 13 864.135 | 15 123.219 | 17 730.491 | 17 875.989 | 18 269.781 | 18 269.01 |
| Aktywa trwałe (mln) | 607.54 | 996.431 | 2 076.893 | 2 761.257 | 3 285.274 | 4 179.725 | 4 508.593 | 4 821.152 | 5 381.801 | 6 504.631 | 6 854.196 | 7 213.15 | 8 002.874 | 9 689.089 | 10 071.061 | 10 276.936 | 11 317.734 | 13 612.863 | 14 770.292 | 17 274.87 | 17 513.435 | 17 892.586 | 17 918.797 |
| Rzeczowe aktywa trwałe netto | 0.0 | 0.0 | 0.0 | 2.363 | 7.214 | 6.113 | 81.355 | 3.911 | 2.81 | 1.76 | 0.992 | 0.418 | 0.26 | 0.068 | 0.0 | 0.0 | 0.0 | 617.639 | 609.956 | 604.646 | 647.307 | 646.322 | 629.861 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 13 995.526 | 0.0 | 16 541.611 | 16 919.134 | 0.0 |
| Należności netto | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 86.202 | 80.842 | 103.0 | 107.666 | 109.558 | 125.674 | 121.814 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 33.073 | 38.94 | 150.818 | 90.886 | 295.496 | 250.725 | 0.0 |
| Aktywa obrotowe | 28.829 | 24.281 | 37.499 | 46.238 | 21.81 | 25.426 | 38.965 | 33.284 | 38.023 | 59.743 | 104.831 | 144.343 | 157.456 | 181.146 | 99.757 | 76.857 | 96.089 | 251.272 | 352.927 | 455.621 | 362.554 | 377.195 | 350.213 |
| Środki pieniężne i Inwestycje | 27.558 | 3.938 | 5.164 | 4.389 | 4.809 | 5.425 | 16.94 | 8.666 | 8.067 | 19.589 | 19.525 | 65.928 | 41.59 | 56.236 | 22.0 | 25.016 | 52.341 | 95.705 | 277.979 | 368.549 | 217.018 | 221.579 | 167.741 |
| Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (86.202) | 98.4 | 0.0 | 1e-06 | 1e-06 | 62.432 | 0.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (32.971) | 1.359 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 27.558 | 3.938 | 5.164 | 4.389 | 4.809 | 5.425 | 16.94 | 8.666 | 8.067 | 19.589 | 19.525 | 65.928 | 41.59 | 56.236 | 22.0 | 25.016 | 52.341 | 94.346 | 277.979 | 368.549 | 217.018 | 221.579 | 167.741 |
| Należności krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 139.696 | 0.0 | 99.078 | 101.436 | 44.402 | 30.574 | 188.548 | 171.971 | 28.464 | 13.587 | 13.738 | 15.787 | 26.088 | 26.913 | 36.716 | 423.543 | 412.099 |
| Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 845.327 | 251.754 | 499.863 | 575.49 | 234.675 | 604.776 | 285.525 | 826.08 | 824.186 | 909.943 | 611.908 | 614.386 | 457.861 | 1 287.477 | 872.728 | 1 053.546 | 1 019.83 |
| Zobowiązania krótkoterminowe | 13.209 | 39.212 | 65.602 | 129.283 | 153.608 | 207.332 | 1 037.004 | 584.113 | 671.627 | 753.718 | 440.633 | 1 106.543 | 506.825 | 1 395.562 | 1 122.002 | 1 103.501 | 824.967 | 978.966 | 843.066 | 1 771.326 | 1 301.852 | 1 603.21 | 1 520.504 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 17.926 | 0.0 | 31.279 | 18.083 | 91.889 | 442.666 | 4.942 | 363.446 | 227.406 | 137.876 | 152.459 | 22.082 | 19.439 | 54.107 | 48.981 | 52.301 | 0.0 |
| Zobowiązania długoterminowe | 125.0 | 289.85 | 623.33 | 969.841 | 1 183.511 | 1 559.86 | 807.515 | 1 323.349 | 1 456.531 | 1 895.276 | 1 857.245 | 1 402.384 | 2 639.915 | 2 689.352 | 2 713.696 | 2 751.596 | 3 642.863 | 4 773.931 | 5 089.6 | 5 681.997 | 6 307.515 | 6 446.3 | 6 439.991 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 50.061 | 50.451 | 0.976 | 2.225 | 2.359 | 23.675 | 28.553 | 42.924 | 0.0 | 1.411 | 10.701 | 26.559 | 55.941 | 117.772 | 172.386 | 152.741 | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 580.13 | 572.734 | 567.99 | 607.61 | 606.399 | 629.915 |
| Zobowiązania ogółem | 138.209 | 329.062 | 688.932 | 1 099.124 | 1 337.119 | 1 767.192 | 1 844.519 | 1 907.462 | 2 128.158 | 2 648.994 | 2 297.878 | 2 508.927 | 3 146.74 | 4 084.914 | 3 835.698 | 3 855.097 | 4 467.83 | 6 053.765 | 6 231.604 | 7 752.261 | 7 908.305 | 8 348.448 | 7 960.495 |
| Kapitał własny | 498.16 | 691.65 | 1 425.46 | 1 708.371 | 1 969.965 | 2 437.959 | 2 703.039 | 2 946.974 | 3 291.666 | 3 915.38 | 4 661.149 | 4 848.566 | 5 013.551 | 5 785.3 | 6 335.092 | 6 498.696 | 6 945.993 | 7 810.37 | 8 891.615 | 9 978.23 | 9 967.684 | 9 921.333 | 10 308.515 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.039 | 0.021 | 0.028 | 0.004 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.671 |
| Pasywa | 636.369 | 1 020.712 | 2 114.392 | 2 807.495 | 3 307.084 | 4 205.151 | 4 547.558 | 4 854.436 | 5 419.824 | 6 564.374 | 6 959.027 | 7 357.493 | 8 160.33 | 9 870.235 | 10 170.818 | 10 353.793 | 11 413.823 | 13 864.135 | 15 123.219 | 17 730.491 | 17 875.989 | 18 269.781 | nan |
| Inwestycje | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 103.25 | 145.535 | 194.574 | 0.0 | 0.044 | 0.126 | 0.123 | 0.102 | 40.299 | 150.818 | 90.886 | 295.496 | 250.725 | 118.598 |
| Dług (mln) | 125.0 | 263.8 | 556.0 | 969.841 | 1 183.511 | 1 559.86 | 1 588.694 | 1 515.646 | 1 897.379 | 2 398.168 | 1 979.065 | 1 835.865 | 2 361.7 | 3 310.578 | 3 400.066 | 3 519.22 | 4 097.791 | 5 530.242 | 5 590.944 | 6 988.018 | 7 088.325 | 7 426.219 | 7 154.727 |
| Środki pieniężne i inne aktywa pieniężne | 27.558 | 3.938 | 5.164 | 4.389 | 4.809 | 5.425 | 16.94 | 8.666 | 8.067 | 19.589 | 19.525 | 65.928 | 41.59 | 56.236 | 22.0 | 25.016 | 52.341 | 94.346 | 277.979 | 368.549 | 217.018 | 221.579 | 167.741 |
| Dług netto | 97.442 | 259.862 | 550.836 | 965.452 | 1 178.702 | 1 554.435 | 1 571.754 | 1 506.98 | 1 889.312 | 2 378.579 | 1 959.54 | 1 769.937 | 2 320.11 | 3 254.342 | 3 378.066 | 3 494.204 | 4 045.45 | 5 435.896 | 5 312.965 | 6 619.469 | 6 871.307 | 7 204.64 | 6 986.986 |
| Ticker | A17U.SI | A17U.SI | A17U.SI | A17U.SI | A17U.SI | A17U.SI | A17U.SI | A17U.SI | A17U.SI | A17U.SI | A17U.SI | A17U.SI | A17U.SI | A17U.SI | A17U.SI | A17U.SI | A17U.SI | A17U.SI | A17U.SI | A17U.SI | A17U.SI | A17U.SI | A17U.SI |
| Waluta | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |