Wall Street Experts
ver. ZuMIgo(08/25)
Ascendas Real Estate Investment Trust
Rachunek Zysków i Strat
Przychody TTM (mln): 2 610
EBIT TTM (mln): 1 531
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
Rok finansowy |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
66 |
129 |
227 |
283 |
322 |
397 |
414 |
448 |
503 |
576 |
614 |
673 |
761 |
831 |
862 |
886 |
931 |
1,046 |
1,234 |
1,317 |
1,521 |
Przychód Δ r/r |
0.0% |
95.7% |
76.1% |
24.6% |
13.9% |
23.0% |
4.3% |
8.2% |
12.4% |
14.4% |
6.6% |
9.8% |
13.0% |
9.1% |
3.8% |
2.8% |
5.1% |
12.3% |
17.9% |
6.8% |
15.5% |
Marża brutto |
76.3% |
74.5% |
76.4% |
74.3% |
75.6% |
84.8% |
77.4% |
75.8% |
73.2% |
71.0% |
71.1% |
68.7% |
70.1% |
73.6% |
73.0% |
73.3% |
70.3% |
69.0% |
67.8% |
64.0% |
63.2% |
EBIT (mln) |
44 |
84 |
165 |
203 |
217 |
144 |
286 |
311 |
338 |
438 |
570 |
387 |
451 |
498 |
571 |
588 |
638 |
682 |
891 |
967 |
912 |
EBIT Δ r/r |
0.0% |
90.5% |
97.2% |
22.8% |
7.3% |
-33.9% |
98.8% |
8.9% |
8.6% |
29.6% |
30.0% |
-32.1% |
16.6% |
10.5% |
14.6% |
2.9% |
8.6% |
6.9% |
30.7% |
8.6% |
-5.7% |
EBIT (%) |
66.6% |
64.9% |
72.6% |
71.6% |
67.5% |
36.2% |
69.1% |
69.5% |
67.2% |
76.1% |
92.8% |
57.4% |
59.3% |
60.0% |
66.2% |
66.3% |
68.5% |
65.1% |
72.2% |
73.4% |
59.9% |
Koszty finansowe (mln) |
3 |
9 |
22 |
39 |
42 |
58 |
60 |
78 |
64 |
73 |
66 |
72 |
93 |
100 |
106 |
123 |
162 |
165 |
165 |
189 |
257 |
EBITDA (mln) |
49 |
93 |
165 |
204 |
218 |
145 |
287 |
313 |
339 |
439 |
570 |
387 |
451 |
498 |
593 |
618 |
638 |
682 |
891 |
967 |
472 |
EBITDA(%) |
74.2% |
71.8% |
72.8% |
72.0% |
67.8% |
36.5% |
69.4% |
69.8% |
67.4% |
76.2% |
93.0% |
57.5% |
59.3% |
60.0% |
68.8% |
69.8% |
68.5% |
65.1% |
72.2% |
73.4% |
31.1% |
Podatek (mln) |
-5 |
-9 |
22 |
39 |
-494 |
58 |
78 |
1 |
2 |
1 |
23 |
7 |
25 |
-19 |
3 |
14 |
28 |
37 |
86 |
84 |
-6 |
Zysk Netto (mln) |
46 |
84 |
143 |
164 |
669 |
85 |
148 |
579 |
493 |
336 |
482 |
398 |
344 |
427 |
494 |
503 |
503 |
457 |
957 |
760 |
178 |
Zysk netto Δ r/r |
0.0% |
84.8% |
69.5% |
14.9% |
308.4% |
-87.3% |
73.5% |
291.0% |
-14.8% |
-31.8% |
43.3% |
-17.5% |
-13.4% |
24.2% |
15.6% |
1.8% |
-0.0% |
-9.1% |
109.4% |
-20.5% |
-76.5% |
Zysk netto (%) |
69.1% |
65.3% |
62.8% |
57.9% |
207.6% |
21.5% |
35.8% |
129.3% |
98.0% |
58.4% |
78.5% |
59.0% |
45.2% |
51.5% |
57.3% |
56.8% |
54.0% |
43.7% |
77.6% |
57.7% |
11.7% |
EPS |
0.0705 |
0.084 |
0.1 |
0.25 |
0.49 |
0.0597 |
0.0804 |
0.3 |
0.23 |
0.15 |
0.2 |
0.16 |
0.13 |
0.16 |
0.16 |
0.16 |
0.16 |
0.12 |
0.23 |
0.18 |
0.0369 |
EPS (rozwodnione) |
0.0705 |
0.084 |
0.1 |
0.25 |
0.49 |
0.0597 |
0.0804 |
0.29 |
0.22 |
0.15 |
0.18 |
0.16 |
0.12 |
0.16 |
0.16 |
0.16 |
0.16 |
0.12 |
0.23 |
0.18 |
0.0369 |
Ilośc akcji (mln) |
729 |
1,197 |
1,317 |
1,325 |
1,362 |
1,430 |
1,842 |
1,918 |
2,128 |
2,226 |
2,459 |
2,405 |
2,513 |
2,852 |
2,995 |
3,096 |
3,232 |
3,666 |
4,128 |
4,200 |
4,317 |
Ważona ilośc akcji (mln) |
729 |
1,197 |
1,317 |
1,325 |
1,362 |
1,430 |
1,844 |
2,046 |
2,128 |
2,280 |
2,600 |
2,461 |
2,663 |
2,852 |
2,995 |
3,199 |
3,232 |
3,666 |
4,128 |
4,200 |
4,317 |
Waluta |
SGD |
SGD |
SGD |
SGD |
SGD |
SGD |
SGD |
SGD |
SGD |
SGD |
SGD |
SGD |
SGD |
SGD |
SGD |
SGD |
SGD |
SGD |
SGD |
SGD |
SGD |