Medtecs International Corporation Limited
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
Rok finansowy |
2009 |
2010 |
2011 |
2011 |
2012 |
2013 |
2013 |
2014 |
2014 |
2015 |
2015 |
2016 |
2016 |
2017 |
2017 |
2018 |
2018 |
2019 |
2019 |
2020 |
2020 |
2021 |
2021 |
2022 |
2022 |
2023 |
2023 |
2024 |
Kwartał |
Q4 |
Q4 |
Q2 |
Q4 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Data |
2009-12-31 |
2010-12-31 |
2011-06-30 |
2011-12-31 |
2012-12-31 |
2013-06-30 |
2013-12-31 |
2014-06-30 |
2014-12-31 |
2015-06-30 |
2015-12-31 |
2016-06-30 |
2016-12-31 |
2017-06-30 |
2017-12-31 |
2018-06-30 |
2018-12-31 |
2019-06-30 |
2019-12-31 |
2020-06-30 |
2020-12-31 |
2021-06-30 |
2021-12-31 |
2022-06-30 |
2022-12-31 |
2023-06-30 |
2023-12-31 |
2024-06-30 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
33 |
23 |
26 |
26 |
28 |
33 |
28 |
30 |
32 |
30 |
33 |
35 |
33 |
36 |
163 |
238 |
85 |
59 |
32 |
25 |
27 |
26 |
26 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
inf% |
inf% |
inf% |
-14.30% |
45.2% |
6.1% |
17.1% |
14.3% |
-11.40% |
19.6% |
17.6% |
2.9% |
21.1% |
393.3% |
572.6% |
157.3% |
64.3% |
-80.56% |
-89.64% |
-68.89% |
-55.65% |
-19.23% |
Marża brutto |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
15.6% |
18.0% |
16.0% |
13.8% |
15.4% |
16.6% |
17.9% |
14.4% |
16.3% |
14.9% |
15.2% |
14.9% |
16.0% |
14.6% |
31.6% |
50.6% |
36.1% |
21.6% |
26.8% |
-47.89% |
16.0% |
6.5% |
12.3% |
Koszty i Wydatki (mln) |
0 |
0 |
0 |
0 |
0 |
31 |
22 |
25 |
25 |
27 |
31 |
26 |
29 |
31 |
29 |
32 |
34 |
32 |
34 |
119 |
145 |
66 |
60 |
36 |
51 |
33 |
43 |
32 |
EBIT (mln) |
0 |
0 |
0 |
0 |
0 |
2 |
0 |
1 |
0 |
1 |
2 |
2 |
1 |
2 |
1 |
1 |
1 |
1 |
2 |
42 |
95 |
19 |
-3 |
-4 |
-29 |
-7 |
-18 |
-6 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
inf% |
inf% |
inf% |
-23.78% |
864.2% |
67.1% |
656.0% |
30.2% |
-50.27% |
-20.17% |
75.4% |
-9.98% |
86.5% |
3104.4% |
7035.5% |
1174.3% |
-265.57% |
-109.33% |
-130.85% |
-134.93% |
609.4% |
58.7% |
EBIT (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
5.0% |
0.8% |
3.7% |
0.4% |
4.4% |
5.1% |
5.9% |
2.5% |
5.0% |
2.9% |
3.9% |
3.8% |
4.4% |
4.4% |
25.6% |
39.8% |
21.8% |
-4.43% |
-12.28% |
-118.46% |
-24.50% |
-70.83% |
-24.13% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
2 |
2 |
2 |
2 |
2 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
3 |
1 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
EBITDA (mln) |
0 |
0 |
0 |
0 |
0 |
4 |
2 |
3 |
2 |
4 |
3 |
3 |
2 |
3 |
2 |
3 |
3 |
3 |
3 |
44 |
96 |
20 |
-1 |
-2 |
-27 |
-4 |
-16 |
-3 |
EBITDA(%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
11.1% |
9.3% |
11.0% |
9.7% |
13.1% |
8.4% |
11.2% |
7.3% |
9.5% |
7.2% |
7.7% |
7.1% |
7.6% |
7.8% |
27.2% |
40.4% |
23.9% |
-1.16% |
-7.44% |
-111.33% |
-16.64% |
-62.61% |
-13.13% |
NOPLAT (mln) |
0 |
0 |
0 |
0 |
0 |
1 |
-0 |
0 |
1 |
0 |
1 |
1 |
1 |
1 |
0 |
0 |
1 |
0 |
1 |
43 |
92 |
19 |
-2 |
-4 |
-26 |
-6 |
-17 |
-5 |
Podatek (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
4 |
1 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
Zysk Netto (mln) |
0 |
0 |
0 |
0 |
0 |
1 |
-0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
0 |
0 |
1 |
0 |
1 |
39 |
93 |
19 |
-2 |
-4 |
-25 |
-5 |
-16 |
-4 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
-inf% |
inf% |
inf% |
-61.63% |
203.4% |
91.0% |
317.2% |
72.1% |
58.6% |
-27.52% |
5.1% |
-28.97% |
127.9% |
10917.0% |
16445.6% |
4852.2% |
-321.88% |
-109.51% |
-126.82% |
-128.10% |
811.1% |
4.9% |
Zysk netto (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
2.5% |
-0.90% |
1.0% |
0.5% |
1.1% |
0.6% |
1.8% |
1.8% |
1.7% |
1.2% |
1.1% |
1.6% |
1.2% |
2.2% |
23.9% |
39.0% |
22.4% |
-2.93% |
-11.70% |
-101.05% |
-20.19% |
-60.18% |
-15.20% |
EPS |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0019 |
-0.0005 |
0.0006 |
0.0003 |
0.0007 |
0.0004 |
0.0009 |
0.001 |
0.001 |
0.0006 |
0.0006 |
0.001 |
0.0007 |
0.0014 |
0.0708 |
0.17 |
0.0348 |
-0.0032 |
-0.0068 |
-0.0457 |
-0.0098 |
-0.0288 |
-0.0071 |
EPS (rozwodnione) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0019 |
-0.0005 |
0.0006 |
0.0003 |
0.0007 |
0.0004 |
0.0009 |
0.001 |
0.001 |
0.0006 |
0.0006 |
0.001 |
0.0007 |
0.0014 |
0.0708 |
0.17 |
0.0348 |
-0.0032 |
-0.0068 |
-0.0457 |
-0.0098 |
-0.0288 |
-0.0071 |
Ilośc akcji (mln) |
0 |
0 |
0 |
0 |
0 |
435 |
434 |
435 |
457 |
468 |
502 |
549 |
549 |
549 |
549 |
549 |
549 |
549 |
551 |
549 |
549 |
547 |
546 |
546 |
545 |
545 |
545 |
545 |
Ważona ilośc akcji (mln) |
0 |
0 |
0 |
0 |
0 |
435 |
435 |
435 |
457 |
468 |
502 |
549 |
549 |
549 |
549 |
549 |
549 |
549 |
549 |
549 |
549 |
547 |
546 |
546 |
545 |
545 |
545 |
545 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |