Wall Street Experts
ver. ZuMIgo(08/25)
Medtecs International Corporation Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 103
EBIT TTM (mln): -59
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
Rok finansowy |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
57 |
45 |
54 |
52 |
56 |
52 |
62 |
58 |
62 |
68 |
69 |
400 |
144 |
56 |
53 |
54 |
Przychód Δ r/r |
0.0% |
-21.3% |
20.1% |
-3.4% |
6.6% |
-7.7% |
19.3% |
-6.5% |
7.3% |
10.5% |
1.0% |
480.4% |
-64.0% |
-61.0% |
-6.4% |
3.4% |
Marża brutto |
20.0% |
22.3% |
20.4% |
20.0% |
16.6% |
14.9% |
16.0% |
16.1% |
15.7% |
15.1% |
15.3% |
42.9% |
29.2% |
-5.9% |
11.3% |
12.7% |
EBIT (mln) |
2 |
1 |
3 |
3 |
2 |
2 |
3 |
3 |
2 |
3 |
4 |
137 |
18 |
-30 |
-22 |
-24 |
EBIT Δ r/r |
0.0% |
-34.6% |
193.5% |
-5.8% |
-24.9% |
-35.0% |
95.7% |
-13.3% |
-8.9% |
6.4% |
44.7% |
3497.8% |
-87.0% |
-269.6% |
-26.5% |
9.3% |
EBIT (%) |
3.2% |
2.6% |
6.4% |
6.2% |
4.4% |
3.1% |
5.1% |
4.7% |
4.0% |
3.8% |
5.5% |
34.1% |
12.3% |
-53.5% |
-42.0% |
-44.4% |
Koszty finansowe (mln) |
0 |
0 |
2 |
2 |
2 |
2 |
1 |
1 |
1 |
2 |
2 |
1 |
1 |
1 |
1 |
1 |
EBITDA (mln) |
6 |
6 |
10 |
8 |
7 |
7 |
7 |
6 |
5 |
8 |
10 |
145 |
24 |
-24 |
-15 |
-15 |
EBITDA(%) |
11.1% |
13.7% |
17.7% |
14.8% |
12.0% |
13.5% |
10.8% |
10.2% |
8.3% |
11.6% |
13.9% |
36.1% |
16.9% |
-42.1% |
-28.3% |
-28.0% |
Podatek (mln) |
1 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
0 |
0 |
0 |
3 |
0 |
-1 |
-0 |
0 |
Zysk Netto (mln) |
2 |
1 |
2 |
1 |
1 |
0 |
1 |
1 |
1 |
1 |
1 |
132 |
17 |
-29 |
-21 |
-22 |
Zysk netto Δ r/r |
0.0% |
-21.6% |
23.0% |
-24.0% |
-53.2% |
-37.5% |
38.4% |
92.6% |
-13.5% |
3.5% |
27.1% |
11234.9% |
-86.8% |
-268.7% |
-28.0% |
4.6% |
Zysk netto (%) |
3.1% |
3.1% |
3.2% |
2.5% |
1.1% |
0.7% |
0.9% |
1.8% |
1.4% |
1.3% |
1.7% |
32.9% |
12.0% |
-52.0% |
-40.0% |
-40.5% |
EPS |
0.0041 |
0.0032 |
0.004 |
0.0029 |
0.0014 |
0.0009 |
0.0011 |
0.0019 |
0.0016 |
0.0017 |
0.0021 |
0.24 |
0.0317 |
-0.0537 |
-0.0387 |
-0.0404 |
EPS (rozwodnione) |
0.0041 |
0.0032 |
0.004 |
0.0029 |
0.0014 |
0.0009 |
0.0011 |
0.0019 |
0.0016 |
0.0017 |
0.0021 |
0.24 |
0.0317 |
-0.0537 |
-0.0387 |
-0.0404 |
Ilośc akcji (mln) |
435 |
435 |
435 |
435 |
435 |
446 |
485 |
549 |
549 |
549 |
549 |
549 |
547 |
545 |
545 |
545 |
Ważona ilośc akcji (mln) |
435 |
435 |
435 |
435 |
435 |
446 |
485 |
549 |
549 |
549 |
549 |
549 |
547 |
545 |
545 |
545 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |