| Aktualna cena: | 2162.0 |
|---|---|
| Wartość godziwa DCF: | - |
| Monte Carlo (mediana scenariuszy): | - |
| Wycena zdyskontowanych dywidend: | - |
| Wycena porównawcza (wskaźnikowa): | 2373.6 |
Kliknij poniżej aby rozwinąć i zobaczyć szczegóły
| Kalkulacja wyceny (mln) | |
|---|---|
| Wartość firmy (EV) | - |
| Dług netto | - |
| Gotówka | - |
| Udziały mniejszościowe | - |
| Ilość akcji | - |
| Wartość godziwa firmy | - |
| Wartość godziwa akcji | - |
| Kalkulacja WACC - koszt kapitału | |
|---|---|
| Stopa wolna od ryzyka | - |
| Premia rynkowa | - |
| Beta | - |
| Udział kapitału własnego | - |
| Udział długu | - |
| Koszt kapitału własnego | - |
| Koszt długu | - |
| WACC | - |
| EV/EBITDA TTM | P/E TTM | P/B TTM | |
|---|---|---|---|
| Mediana dla branży | 7.0 | 21.3 | 1.3 |
| Yamato Holdings Co., Ltd. | 7.0 | 16.8 | 1.3 |
| Mediana / Yamato Holdings Co., Ltd. | 1.0 | 1.3 | 1.0 |
| Nazwa firmy | Symbol | Kapitalizacja (mln $) | EV/EBITDA | P/E | P/B | Giełda |
|---|---|---|---|---|---|---|
| Covenant Logistics Group, Inc. | CVLG | 544 | 2.0 | 17.4 | 1.3 | NASDAQ Global Select |
| Schneider National, Inc. | SNDR | 4,548 | 7.8 | 39.9 | 1.5 | New York Stock Exchange |
| Kerry TJ Logistics Company Limited | 2608.TW | 503 | 7.1 | 15.8 | 1.3 | Taiwan |
| Tegma Gestão Logística S.A. | TGMA3.SA | 440 | 5.4 | 9.6 | 2.7 | São Paulo |
| Knight-Swift Transportation Holdings Inc. | KNX | 8,351 | 10.2 | 58.5 | 1.2 | New York Stock Exchange |
| Dazhong Transportation (Group) Co., Ltd. | 600611.SS | 1,283 | 51.6 | 158.7 | 1.3 | Shanghai |
| Enshu Truck Co.,Ltd. | 9057.T | 154 | 5.9 | 10.3 | 1.0 | Tokyo |
| Beijing Changjiu Logistics Co.,Ltd | 603569.SS | 668 | 38.0 | 130.6 | 1.6 | Shanghai |
| Heartland Express, Inc. | HTLD | 702 | 6.4 | -17.5 | 0.9 | NASDAQ Global Select |
| TFI International Inc. | TFII | 8,149 | 8.8 | 22.2 | 3.0 | New York Stock Exchange |
| Okayamaken Freight Transportation Co., Ltd. | 9063.T | 55 | 4.3 | 8.4 | 0.4 | Tokyo |
| Kanda Holdings Co.,Ltd. | 9059.T | 124 | 2.6 | 8.8 | 0.7 | Tokyo |
| VRL Logistics Limited | VRLLOG.NS | 266 | 6.3 | 20.5 | 4.4 | National Stock Exchange of India |
| Shanghai Foreign Service Holding Group CO.,Ltd. | 600662.SS | 1,704 | 7.0 | 10.9 | 2.4 | Shanghai |
| Marten Transport, Ltd. | MRTN | 914 | 6.9 | 47.3 | 1.2 | NASDAQ Global Select |
| Seino Holdings Co., Ltd. | 9076.T | 2,190 | 6.1 | 17.1 | 0.9 | Tokyo |
| Universal Logistics Holdings, Inc. | ULH | 427 | 4.8 | -9.8 | 0.7 | NASDAQ Global Select |
| Maruwn Corporation | 9067.T | 177 | 7.5 | 22.2 | 1.1 | Tokyo |
| Hengtong Logistics Co., Ltd. | 603223.SS | 1,128 | 29.5 | 41.6 | 2.0 | Shanghai |
| TFI International Inc. | TFII.TO | 8,160 | 8.8 | 22.2 | 3.0 | Toronto Stock Exchange |
| Mullen Group Ltd. | MTL.TO | 967 | 7.1 | 13.3 | 1.3 | Toronto Stock Exchange |
| Shree Vasu Logistics Limited | SVLL.NS | 88 | 23.0 | 244.1 | 23.6 | National Stock Exchange of India |
| Lindsay Australia Limited | LAU.AX | 160 | 5.0 | 12.3 | 1.4 | Australian Securities Exchange |
| Public Joint Stock Company Globaltruck Management | GTRK.ME | 130 | 33.4 | 1,107.7 | 1.6 | Moscow Stock Exchange |
| Shanghai Jin Jiang Online Network Service Co., Ltd. | 600650.SS | 866 | 35.0 | 69.7 | 2.0 | Shanghai |
| Saia, Inc. | SAIA | 8,863 | 14.1 | 31.2 | 3.5 | NASDAQ Global Select |
| BEST Inc. | BEST | 56 | -5.0 | -0.0 | -0.2 | New York Stock Exchange |
| ArcBest Corporation | ARCB | 1,608 | 6.1 | 16.8 | 1.2 | NASDAQ Global Select |
| Fukuyama Transporting Co., Ltd. | 9075.T | 962 | 8.4 | 19.9 | 0.6 | Tokyo |
| PT Mandiri Herindo Adiperkasa Tbk | MAHA.JK | 141 | 8.0 | 11.3 | 1.4 | Jakarta Stock Exchange |
| Old Dominion Freight Line, Inc. | ODFL | 32,628 | 19.5 | 30.9 | 7.7 | NASDAQ Global Select |
| Werner Enterprises, Inc. | WERN | 1,767 | 6.8 | 71.4 | 1.3 | NASDAQ Global Select |
| VRL Logistics Limited | VRLLOG.BO | 263 | 6.3 | 20.5 | 4.4 | Bombay Stock Exchange |
| P.A.M. Transportation Services, Inc. | PTSI | 430 | 8.9 | -3.6 | 0.8 | NASDAQ Global Market |
| DEPPON LOGISTICS Co.,LTD. | 603056.SS | 2,035 | 26.0 | 215.7 | 1.8 | Shanghai |
| RXO, Inc. | RXO | 2,366 | 62.3 | -34.3 | 1,540.7 | New York Stock Exchange |
| Chung Lien Co., Ltd | 5604.TWO | 134 | 12.1 | 15.4 | 2.0 | Taipei Exchange |
| Sakai Moving Service Co.,Ltd. | 9039.T | 730 | 5.9 | 13.3 | 1.2 | Tokyo |
| GuangDong GenSho Logistics Co.,LTD | 603813.SS | 564 | -151.6 | -62.9 | 7.3 | Shanghai |
| Yamato Holdings Co., Ltd. | 9064.T | 4,409 | 6.9 | 16.7 | 1.3 | Tokyo |
| ANE (Cayman) Inc. | 9956.HK | 1,748 | 7.4 | 15.7 | 3.3 | HKSE |
| Pamt Corp. | PAMT | 194 | 8.9 | -3.6 | 0.8 | NASDAQ Global Market |