Prognozy (mln)
| Okres | 2026-03-31 | 2027-03-31 | 2028-03-31 | 2029-03-31 | 2030-03-31 |
| Przychód (średnia) | 1,879,974.57 | 1,935,528.10 | 1,989,765.01 | 2,057,950.00 | 2,114,500.00 |
| Przychód Δ r/r | 0.00% | 2.96% | 2.80% | 3.43% | 2.75% |
| Przychód (min) | 1,871,005.07 | 1,917,994.41 | 1,989,751.97 | 2,043,655.08 | 2,099,812.27 |
| Przychód (max) | 1,888,505.03 | 1,956,585.17 | 1,989,778.06 | 2,073,908.51 | 2,130,897.03 |
| EBITDA (średnia) | 120,050.09 | 123,597.59 | 127,061.01 | 131,415.12 | 135,026.25 |
| EBIT (średnia) | 73,099.43 | 75,259.53 | 77,368.44 | 80,019.69 | 82,218.53 |
| EBIT % | 3.89% | 3.89% | 3.89% | 3.89% | 3.89% |
| Zysk netto % | 1.43% | 2.24% | 2.51% | 3.43% | 3.69% |
| EPS (średnia) | 84.34 | 126.37 | 162.05 | 208.35 | 230.20 |
| Liczba analityków (Przychody) | 10 | 10 | 9 | 4 | 4 |
| Liczba analityków (EPS) | 10 | 10 | 9 | 3 | 3 |
| symbol | 9064.T | 9064.T | 9064.T | 9064.T | 9064.T |