Wall Street Experts
ver. ZuMIgo(08/25)
Aiful Corporation
Rachunek Zysków i Strat
Przychody TTM (mln): 169 074
EBIT TTM (mln): 21 282
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
Rok finansowy |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
Przychód (mln) |
0 |
0 |
0 |
312,241 |
218,102 |
144,957 |
113,999 |
99,616 |
91,854 |
86,347 |
87,705 |
91,446 |
115,384 |
115,325 |
127,035 |
127,478 |
132,094 |
144,148 |
Przychód Δ r/r |
0.0% |
0.0% |
0.0% |
inf% |
-30.1% |
-33.5% |
-21.4% |
-12.6% |
-7.8% |
-6.0% |
1.6% |
4.3% |
26.2% |
-0.1% |
10.2% |
0.3% |
3.6% |
9.1% |
Marża brutto |
0.0% |
0.0% |
0.0% |
90.1% |
88.8% |
89.7% |
88.7% |
89.9% |
91.1% |
88.0% |
89.3% |
89.5% |
82.3% |
92.0% |
93.1% |
93.2% |
94.5% |
94.9% |
EBIT (mln) |
-148,693 |
-134,461 |
-97,295 |
7,441 |
-265,255 |
-24,137 |
16,497 |
14,718 |
22,498 |
-39,562 |
6,676 |
7,009 |
2,492 |
3,031 |
1,679 |
17,530 |
11,242 |
23,724 |
EBIT Δ r/r |
0.0% |
-9.6% |
-27.6% |
-107.6% |
-3664.8% |
-90.9% |
-168.3% |
-10.8% |
52.9% |
-275.8% |
-116.9% |
5.0% |
-64.4% |
21.6% |
-44.6% |
944.1% |
-35.9% |
111.0% |
EBIT (%) |
0.0% |
0.0% |
0.0% |
2.4% |
-121.6% |
-16.7% |
14.5% |
14.8% |
24.5% |
-45.8% |
7.6% |
7.7% |
2.2% |
2.6% |
1.3% |
13.8% |
8.5% |
16.5% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
3 |
0 |
0 |
0 |
1 |
6 |
5 |
3 |
224 |
6,318 |
EBITDA (mln) |
-134,057 |
-108,405 |
-85,192 |
23,032 |
-230,853 |
-8,473 |
20,807 |
20,798 |
32,355 |
-37,092 |
9,043 |
9,343 |
5,215 |
6,325 |
4,737 |
22,405 |
15,685 |
27,810 |
EBITDA(%) |
0.0% |
0.0% |
0.0% |
7.4% |
-105.8% |
-5.8% |
18.3% |
20.9% |
35.2% |
-43.0% |
10.3% |
10.2% |
4.5% |
5.5% |
3.7% |
17.6% |
11.9% |
19.3% |
Podatek (mln) |
45,375 |
40,529 |
3,275 |
3,306 |
7,631 |
6,989 |
231 |
442 |
647 |
645 |
-184 |
122 |
581 |
-4,763 |
1,269 |
355 |
-772 |
1,013 |
Zysk Netto (mln) |
65,827 |
-411,251 |
27,434 |
4,247 |
-295,141 |
-31,935 |
17,391 |
22,705 |
30,461 |
-36,499 |
7,044 |
7,276 |
3,958 |
9,346 |
1,390 |
18,437 |
12,334 |
22,343 |
Zysk netto Δ r/r |
0.0% |
-724.7% |
-106.7% |
-84.5% |
-7049.4% |
-89.2% |
-154.5% |
30.6% |
34.2% |
-219.8% |
-119.3% |
3.3% |
-45.6% |
136.1% |
-85.1% |
1226.4% |
-33.1% |
81.1% |
Zysk netto (%) |
0.0% |
0.0% |
0.0% |
1.4% |
-135.3% |
-22.0% |
15.3% |
22.8% |
33.2% |
-42.3% |
8.0% |
8.0% |
3.4% |
8.1% |
1.1% |
14.5% |
9.3% |
15.5% |
EPS |
232.42 |
-1451.93 |
95.39 |
12.39 |
-619.45 |
-67.03 |
36.24 |
47.21 |
63.34 |
-75.74 |
14.59 |
15.05 |
8.18 |
19.32 |
2.87 |
38.12 |
25.5 |
46.19 |
EPS (rozwodnione) |
232.35 |
-1451.93 |
93.43 |
12.39 |
-619.45 |
-67.03 |
36.24 |
47.02 |
63.0 |
-75.74 |
14.57 |
15.04 |
8.18 |
19.32 |
2.87 |
38.12 |
25.5 |
46.19 |
Ilośc akcji (mln) |
284 |
283 |
288 |
343 |
476 |
476 |
480 |
481 |
481 |
482 |
483 |
483 |
484 |
484 |
484 |
484 |
484 |
484 |
Ważona ilośc akcji (mln) |
284 |
283 |
294 |
343 |
476 |
476 |
480 |
483 |
484 |
482 |
483 |
484 |
484 |
484 |
484 |
484 |
484 |
484 |
Waluta |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |