Prognozy (mln)
| Okres | 2026-03-31 | 2027-03-31 | 2028-03-31 | 2029-03-31 | 2030-03-31 |
| Przychód (średnia) | 212,524.75 | 230,294.25 | 246,192.50 | 265,200.00 | 279,000.00 |
| Przychód Δ r/r | 0.00% | 8.36% | 6.90% | 7.72% | 5.20% |
| Przychód (min) | 210,707.00 | 226,495.89 | 246,138.99 | 262,931.71 | 276,613.67 |
| Przychód (max) | 214,428.71 | 234,272.75 | 246,246.01 | 267,575.87 | 281,499.50 |
| EBITDA (średnia) | 33,139.67 | 35,910.52 | 38,389.59 | 41,353.49 | 43,505.36 |
| EBIT (średnia) | 27,842.18 | 30,170.11 | 32,252.89 | 34,743.00 | 36,550.89 |
| EBIT % | 13.10% | 13.10% | 13.10% | 13.10% | 13.10% |
| Zysk netto % | 12.71% | 13.98% | 14.01% | 14.08% | 14.71% |
| EPS (średnia) | 56.29 | 67.23 | 72.04 | 77.80 | 85.50 |
| Liczba analityków (Przychody) | 1 | 4 | 4 | 3 | 3 |
| Liczba analityków (EPS) | 2 | 4 | 4 | 2 | 2 |
| symbol | 8515.T | 8515.T | 8515.T | 8515.T | 8515.T |