Forest Water Environmental Engineering Co., Ltd.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11
Rok finansowy 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 1,490 1,503 1,558 2,270 2,751 4,538 4,447 4,487 3,962 3,923 3,680 3,387
Przychód Δ r/r 0.0% 0.9% 3.6% 45.7% 21.2% 64.9% -2.0% 0.9% -11.7% -1.0% -6.2% -8.0%
Marża brutto 48.2% 40.2% 45.8% 38.9% 29.5% 22.0% 20.9% 17.1% 22.6% 6.8% 16.8% 22.2%
EBIT (mln) 655 551 605 762 673 830 692 532 656 13 407 508
EBIT Δ r/r 0.0% -15.9% 9.9% 25.9% -11.7% 23.4% -16.6% -23.1% 23.1% -98.1% 3083.5% 24.9%
EBIT (%) 43.9% 36.6% 38.8% 33.5% 24.4% 18.3% 15.6% 11.9% 16.5% 0.3% 11.1% 15.0%
Koszty finansowe (mln) 129 110 109 96 84 112 132 129 142 144 169 152
EBITDA (mln) 677 579 637 797 720 922 824 712 848 206 640 758
EBITDA(%) 45.5% 38.5% 40.9% 35.1% 26.2% 20.3% 18.5% 15.9% 21.4% 5.3% 17.4% 22.4%
Podatek (mln) 58 45 67 61 86 224 147 138 176 38 121 123
Zysk Netto (mln) 107 301 344 488 412 367 413 265 338 -169 162 167
Zysk netto Δ r/r 0.0% 181.6% 14.4% 42.0% -15.6% -10.9% 12.6% -35.9% 27.5% -150.0% -196.2% 2.9%
Zysk netto (%) 7.2% 20.0% 22.1% 21.5% 15.0% 8.1% 9.3% 5.9% 8.5% -4.3% 4.4% 4.9%
EPS 3.45 2.64 2.83 3.69 2.91 2.6 2.85 1.84 2.34 -1.17 1.11 0.97
EPS (rozwodnione) 3.45 2.64 2.83 3.69 2.9 2.59 2.68 1.72 2.09 -1.17 0.94 0.9
Ilośc akcji (mln) 31 114 121 132 142 141 145 144 144 144 147 173
Ważona ilośc akcji (mln) 31 114 122 133 142 142 154 154 161 144 172 188
Waluta TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD