Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 177.561127 | 174.116913 | 173.671343 | 1 104.841807 | 933.282032 | 907.007305 | 783.960684 | 807.270133 | 796.856 | 812.402 | 773.081 | 853.731 | 913.73 | 779.422 | 1 019.046 |
| Aktywa trwałe (mln) | 0.0 | 0.0 | 0.0 | 1 054.420641 | 859.914109 | 91.716579 | 77.960151 | 77.963863 | 94.523 | 161.62 | 136.53 | 134.326 | 125.249 | 333.824 | 934.234 |
| Rzeczowe aktywa trwałe netto | 0.0 | 0.0 | 0.0 | 0.855456 | 1.259082 | 0.206527 | 0.159872 | 0.685954 | 1.541 | 1.145 | 1.413 | 1.695 | 1.55 | 1.46 | 1.114 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 6.027808 | 6.13616 | 0.0 | 0.0 | 0.0 | 0.0 | 1.561 | 4.029 | 3.659 | 1.772 | 0.714 | 1.783 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 6.027808 | 6.13616 | 0.0 | 0.0 | 0.0 | 0.0 | 1.561 | 4.029 | 3.659 | 1.772 | 0.714 | 1.783 |
| Należności netto | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 91.510052 | 77.800279 | 77.277909 | 92.982 | 157.85 | 130.016 | 127.766 | 121.927 | 380.33 | 352.146 |
| Aktywa obrotowe | 27.413104 | 52.455671 | 30.878826 | 50.421166 | 73.367923 | 121.289483 | 106.267334 | 93.029207 | 147.958 | 172.069 | 152.372 | 168.358 | 158.67 | 445.598 | 84.812 |
| Środki pieniężne i Inwestycje | 27.413104 | 52.455671 | 30.878826 | 50.421166 | 73.367923 | 121.289483 | 103.401371 | 93.029207 | 147.958 | 172.069 | 152.372 | 168.358 | 158.67 | 147.912 | 84.812 |
| Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 91.510052 | 77.800279 | 77.277909 | 92.982 | 157.85 | 130.016 | 127.766 | 121.927 | 340.345 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 27.413104 | 52.455671 | 30.878826 | 50.421166 | 73.367923 | 29.779431 | 25.601092 | 15.751298 | 54.976 | 14.219 | 22.356 | 40.592 | 36.743 | 105.128 | 84.812 |
| Należności krótkoterminowe | 0.727156 | 0.678683 | 1.05701 | 0.0 | 0.0 | 125.357093 | 73.899527 | 53.739884 | 61.255 | 96.48 | 78.617 | 93.049 | 59.684 | 339.446 | 0.0 |
| Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania krótkoterminowe | 0.727156 | 0.678683 | 1.05701 | 23.509079 | 39.089658 | 125.357093 | 73.899527 | 53.739884 | 61.255 | 96.48 | 78.617 | 93.049 | 59.684 | 380.969 | 22.085 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 0.727156 | 0.678683 | 1.05701 | 0.0 | 0.0 | 125.357093 | 73.899527 | 53.739884 | 61.255 | 4.36 | 7.168 | 2.376 | 3.346 | 8.461 | 556.41 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 31.054861 | 0.0 | 0.0 | 0.0 | 53.815 | 56.331 | 62.5 | 0.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 5.902525 | 5.752889 | 36.254657 | 23.509079 | 39.089658 | 614.542211 | 453.004903 | 440.405396 | 409.361 | 404.694 | 369.4 | 486.9 | 599.711 | 389.43 | 578.495 |
| Kapitał własny | 171.658602 | 168.364024 | 137.416686 | 113.106904 | 82.809509 | 292.465094 | 330.955781 | 366.864737 | 387.495 | 407.708 | 403.681 | 366.831 | 314.019 | 389.992 | 440.551 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 177.561127 | 174.116913 | 173.671343 | 136.615983 | 121.899167 | 907.007305 | 783.960684 | 807.270133 | 796.856 | 812.402 | 773.081 | 853.731 | 913.73 | 779.422 | 1 019.046 |
| Inwestycje | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 183.020104 | 155.600558 | 154.555818 | 185.964 | 315.7 | 260.032 | 255.532 | 243.854 | 720.675 | 352.146 |
| Dług (mln) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 27.413104 | 52.455671 | 30.878826 | 50.421166 | 73.367923 | 29.779431 | 25.601092 | 15.751298 | 54.976 | 14.219 | 22.356 | 40.592 | 36.743 | 105.128 | 84.812 |
| Dług netto | (27.413104) | (52.455671) | (30.878826) | (50.421166) | (73.367923) | (29.779431) | (25.601092) | (15.751298) | (54.976) | (14.219) | (22.356) | (40.592) | (36.743) | (105.128) | (84.812) |
| Ticker | 8280.SR | 8280.SR | 8280.SR | 8280.SR | 8280.SR | 8280.SR | 8280.SR | 8280.SR | 8280.SR | 8280.SR | 8280.SR | 8280.SR | 8280.SR | 8280.SR | 8280.SR |
| Waluta | SAR | SAR | SAR | SAR | SAR | SAR | SAR | SAR | SAR | SAR | SAR | SAR | SAR | SAR | SAR |